Highlights

[LKL] QoQ Quarter Result on 2016-01-31 [#3]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 11-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 31-Jan-2016  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 8,537 11,924 9,311 11,781 - - - -
  QoQ % -28.40% 28.06% -20.97% 0.00% 0.00% 0.00% -
  Horiz. % 72.46% 101.21% 79.03% 100.00% - - -
PBT 1,928 2,214 -498 2,994 - - - -
  QoQ % -12.92% 544.58% -116.63% 0.00% 0.00% 0.00% -
  Horiz. % 64.40% 73.95% -16.63% 100.00% - - -
Tax -498 -587 -114 -648 - - - -
  QoQ % 15.16% -414.91% 82.41% 0.00% 0.00% 0.00% -
  Horiz. % 76.85% 90.59% 17.59% 100.00% - - -
NP 1,430 1,627 -612 2,346 - - - -
  QoQ % -12.11% 365.85% -126.09% 0.00% 0.00% 0.00% -
  Horiz. % 60.95% 69.35% -26.09% 100.00% - - -
NP to SH 1,430 1,627 -612 2,346 - - - -
  QoQ % -12.11% 365.85% -126.09% 0.00% 0.00% 0.00% -
  Horiz. % 60.95% 69.35% -26.09% 100.00% - - -
Tax Rate 25.83 % 26.51 % - % 21.64 % - % - % - % -
  QoQ % -2.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.36% 122.50% 0.00% 100.00% - - -
Total Cost 7,107 10,297 9,923 9,435 - - - -
  QoQ % -30.98% 3.77% 5.17% 0.00% 0.00% 0.00% -
  Horiz. % 75.33% 109.14% 105.17% 100.00% - - -
Net Worth 60,032 58,140 35,431 35,939 - - - -
  QoQ % 3.25% 64.09% -1.41% 0.00% 0.00% 0.00% -
  Horiz. % 167.03% 161.77% 98.59% 100.00% - - -
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 60,032 58,140 35,431 35,939 - - - -
  QoQ % 3.25% 64.09% -1.41% 0.00% 0.00% 0.00% -
  Horiz. % 167.03% 161.77% 98.59% 100.00% - - -
NOSH 428,800 415,289 322,105 1,999 - - - -
  QoQ % 3.25% 28.93% 16,005.27% 0.00% 0.00% 0.00% -
  Horiz. % 21,440.01% 20,764.46% 16,105.27% 100.00% - - -
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 16.75 % 13.64 % -6.57 % 19.91 % - % - % - % -
  QoQ % 22.80% 307.61% -133.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.13% 68.51% -33.00% 100.00% - - -
ROE 2.38 % 2.80 % -1.73 % 6.53 % - % - % - % -
  QoQ % -15.00% 261.85% -126.49% 0.00% 0.00% 0.00% -
  Horiz. % 36.45% 42.88% -26.49% 100.00% - - -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 1.99 2.87 2.89 589.05 - - - -
  QoQ % -30.66% -0.69% -99.51% 0.00% 0.00% 0.00% -
  Horiz. % 0.34% 0.49% 0.49% 100.00% - - -
EPS 0.33 0.39 -0.19 117.30 - - - -
  QoQ % -15.38% 305.26% -100.16% 0.00% 0.00% 0.00% -
  Horiz. % 0.28% 0.33% -0.16% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1400 0.1100 17.9700 - - 20.8700 -96.39%
  QoQ % 0.00% 27.27% -99.39% 0.00% 0.00% 0.00% -
  Horiz. % 0.67% 0.67% 0.53% 86.10% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 428,800
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 1.99 2.78 2.17 2.75 - - - -
  QoQ % -28.42% 28.11% -21.09% 0.00% 0.00% 0.00% -
  Horiz. % 72.36% 101.09% 78.91% 100.00% - - -
EPS 0.33 0.38 -0.14 0.55 - - - -
  QoQ % -13.16% 371.43% -125.45% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 69.09% -25.45% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1356 0.0826 0.0838 - - 20.8700 -96.39%
  QoQ % 3.24% 64.16% -1.43% 0.00% 0.00% 0.00% -
  Horiz. % 0.67% 0.65% 0.40% 0.40% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 - - - - - -
Price 0.2650 0.2750 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 13.31 9.58 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 38.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 138.94% 100.00% - - - - -
P/EPS 79.46 70.19 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 13.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.21% 100.00% - - - - -
EY 1.26 1.42 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -11.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.73% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 1.96 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -3.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.43% 100.00% - - - - -
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 09/12/16 27/09/16 24/06/16 - - - - -
Price 0.2200 0.2700 0.2950 0.0000 0.0000 0.0000 0.0000 -
P/RPS 11.05 9.40 10.21 0.00 0.00 0.00 0.00 -
  QoQ % 17.55% -7.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.23% 92.07% 100.00% - - - -
P/EPS 65.97 68.92 -155.26 0.00 0.00 0.00 0.00 -
  QoQ % -4.28% 144.39% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -42.49% -44.39% 100.00% - - - -
EY 1.52 1.45 -0.64 0.00 0.00 0.00 0.00 -
  QoQ % 4.83% 326.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -237.50% -226.56% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.57 1.93 2.68 0.00 0.00 0.00 0.00 -
  QoQ % -18.65% -27.99% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 58.58% 72.01% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers