Highlights

[HSSEB] QoQ Quarter Result on 2017-06-30 [#2]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 16-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -5.98%    YoY -     -9.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 34,011 41,127 37,374 37,870 29,261 36,680 36,471 -4.55%
  QoQ % -17.30% 10.04% -1.31% 29.42% -20.23% 0.57% -
  Horiz. % 93.25% 112.77% 102.48% 103.84% 80.23% 100.57% 100.00%
PBT 2,134 9,046 3,848 4,489 4,527 9,628 2,320 -5.42%
  QoQ % -76.41% 135.08% -14.28% -0.84% -52.98% 315.00% -
  Horiz. % 91.98% 389.91% 165.86% 193.49% 195.13% 415.00% 100.00%
Tax -1,253 -3,015 -1,001 -1,519 -1,368 -2,500 -806 34.23%
  QoQ % 58.44% -201.20% 34.10% -11.04% 45.28% -210.17% -
  Horiz. % 155.46% 374.07% 124.19% 188.46% 169.73% 310.17% 100.00%
NP 881 6,031 2,847 2,970 3,159 7,128 1,514 -30.32%
  QoQ % -85.39% 111.84% -4.14% -5.98% -55.68% 370.81% -
  Horiz. % 58.19% 398.35% 188.04% 196.17% 208.65% 470.81% 100.00%
NP to SH 881 6,031 2,847 2,970 3,159 7,128 1,514 -30.32%
  QoQ % -85.39% 111.84% -4.14% -5.98% -55.68% 370.81% -
  Horiz. % 58.19% 398.35% 188.04% 196.17% 208.65% 470.81% 100.00%
Tax Rate 58.72 % 33.33 % 26.01 % 33.84 % 30.22 % 25.97 % 34.74 % 41.94%
  QoQ % 76.18% 28.14% -23.14% 11.98% 16.37% -25.24% -
  Horiz. % 169.03% 95.94% 74.87% 97.41% 86.99% 74.76% 100.00%
Total Cost 33,130 35,096 34,527 34,900 26,102 29,552 34,957 -3.52%
  QoQ % -5.60% 1.65% -1.07% 33.71% -11.67% -15.46% -
  Horiz. % 94.77% 100.40% 98.77% 99.84% 74.67% 84.54% 100.00%
Net Worth 237,142 89,342 86,151 82,961 79,770 67,645 59,478 151.65%
  QoQ % 165.43% 3.70% 3.85% 4.00% 17.92% 13.73% -
  Horiz. % 398.70% 150.21% 144.85% 139.48% 134.12% 113.73% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 237,142 89,342 86,151 82,961 79,770 67,645 59,478 151.65%
  QoQ % 165.43% 3.70% 3.85% 4.00% 17.92% 13.73% -
  Horiz. % 398.70% 150.21% 144.85% 139.48% 134.12% 113.73% 100.00%
NOSH 370,535 319,081 319,081 319,081 319,081 281,855 270,357 23.41%
  QoQ % 16.13% -0.00% 0.00% 0.00% 13.21% 4.25% -
  Horiz. % 137.05% 118.02% 118.02% 118.02% 118.02% 104.25% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.59 % 14.66 % 7.62 % 7.84 % 10.80 % 19.43 % 4.15 % -26.99%
  QoQ % -82.33% 92.39% -2.81% -27.41% -44.42% 368.19% -
  Horiz. % 62.41% 353.25% 183.61% 188.92% 260.24% 468.19% 100.00%
ROE 0.37 % 6.75 % 3.30 % 3.58 % 3.96 % 10.54 % 2.55 % -72.42%
  QoQ % -94.52% 104.55% -7.82% -9.60% -62.43% 313.33% -
  Horiz. % 14.51% 264.71% 129.41% 140.39% 155.29% 413.33% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.18 12.89 11.71 11.87 9.17 13.01 13.49 -22.65%
  QoQ % -28.78% 10.08% -1.35% 29.44% -29.52% -3.56% -
  Horiz. % 68.05% 95.55% 86.81% 87.99% 67.98% 96.44% 100.00%
EPS 0.24 1.89 0.89 0.93 0.99 2.52 0.56 -43.19%
  QoQ % -87.30% 112.36% -4.30% -6.06% -60.71% 350.00% -
  Horiz. % 42.86% 337.50% 158.93% 166.07% 176.79% 450.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6400 0.2800 0.2700 0.2600 0.2500 0.2400 0.2200 103.92%
  QoQ % 128.57% 3.70% 3.85% 4.00% 4.17% 9.09% -
  Horiz. % 290.91% 127.27% 122.73% 118.18% 113.64% 109.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.86 8.29 7.54 7.64 5.90 7.40 7.36 -4.59%
  QoQ % -17.25% 9.95% -1.31% 29.49% -20.27% 0.54% -
  Horiz. % 93.21% 112.64% 102.45% 103.80% 80.16% 100.54% 100.00%
EPS 0.18 1.22 0.57 0.60 0.64 1.44 0.31 -30.42%
  QoQ % -85.25% 114.04% -5.00% -6.25% -55.56% 364.52% -
  Horiz. % 58.06% 393.55% 183.87% 193.55% 206.45% 464.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4782 0.1802 0.1737 0.1673 0.1609 0.1364 0.1199 151.71%
  QoQ % 165.37% 3.74% 3.83% 3.98% 17.96% 13.76% -
  Horiz. % 398.83% 150.29% 144.87% 139.53% 134.20% 113.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.4400 1.4800 1.1400 0.9250 0.7300 0.3950 0.5550 -
P/RPS 15.69 11.48 9.73 7.79 7.96 3.04 4.11 144.46%
  QoQ % 36.67% 17.99% 24.90% -2.14% 161.84% -26.03% -
  Horiz. % 381.75% 279.32% 236.74% 189.54% 193.67% 73.97% 100.00%
P/EPS 605.64 78.30 127.77 99.38 73.74 15.62 99.11 234.61%
  QoQ % 673.49% -38.72% 28.57% 34.77% 372.09% -84.24% -
  Horiz. % 611.08% 79.00% 128.92% 100.27% 74.40% 15.76% 100.00%
EY 0.17 1.28 0.78 1.01 1.36 6.40 1.01 -69.55%
  QoQ % -86.72% 64.10% -22.77% -25.74% -78.75% 533.66% -
  Horiz. % 16.83% 126.73% 77.23% 100.00% 134.65% 633.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.25 5.29 4.22 3.56 2.92 1.65 2.52 -7.28%
  QoQ % -57.47% 25.36% 18.54% 21.92% 76.97% -34.52% -
  Horiz. % 89.29% 209.92% 167.46% 141.27% 115.87% 65.48% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 13/02/18 16/11/17 16/08/17 26/05/17 15/02/17 18/11/16 -
Price 1.0900 1.5900 1.1100 1.0300 0.8950 0.5100 0.4800 -
P/RPS 11.88 12.34 9.48 8.68 9.76 3.92 3.56 123.48%
  QoQ % -3.73% 30.17% 9.22% -11.07% 148.98% 10.11% -
  Horiz. % 333.71% 346.63% 266.29% 243.82% 274.16% 110.11% 100.00%
P/EPS 458.44 84.12 124.40 110.66 90.40 20.17 85.71 206.16%
  QoQ % 444.98% -32.38% 12.42% 22.41% 348.19% -76.47% -
  Horiz. % 534.87% 98.14% 145.14% 129.11% 105.47% 23.53% 100.00%
EY 0.22 1.19 0.80 0.90 1.11 4.96 1.17 -67.21%
  QoQ % -81.51% 48.75% -11.11% -18.92% -77.62% 323.93% -
  Horiz. % 18.80% 101.71% 68.38% 76.92% 94.87% 423.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.70 5.68 4.11 3.96 3.58 2.13 2.18 -15.29%
  QoQ % -70.07% 38.20% 3.79% 10.61% 68.08% -2.29% -
  Horiz. % 77.98% 260.55% 188.53% 181.65% 164.22% 97.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

533  508  563  490 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.275-0.01 
 KGROUP 0.050.00 
 PNEPCB 0.38-0.04 
 AT 0.18-0.005 
 PHB 0.0250.00 
 QES 0.355+0.05 
 DNEX 0.22+0.015 
 IRIS 0.4050.00 
 XOX 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS