Highlights

[HSSEB] QoQ Quarter Result on 2019-06-30 [#2]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 15-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -930.09%    YoY -     -140.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 42,025 40,447 36,125 35,461 36,502 46,795 53,829 -15.20%
  QoQ % 3.90% 11.96% 1.87% -2.85% -22.00% -13.07% -
  Horiz. % 78.07% 75.14% 67.11% 65.88% 67.81% 86.93% 100.00%
PBT 3,661 3,680 1,389 -3,037 1,194 -118,876 12,171 -55.07%
  QoQ % -0.52% 164.94% 145.74% -354.36% 101.00% -1,076.72% -
  Horiz. % 30.08% 30.24% 11.41% -24.95% 9.81% -976.72% 100.00%
Tax -1,381 -987 -515 223 -855 -653 -3,022 -40.64%
  QoQ % -39.92% -91.65% -330.94% 126.08% -30.93% 78.39% -
  Horiz. % 45.70% 32.66% 17.04% -7.38% 28.29% 21.61% 100.00%
NP 2,280 2,693 874 -2,814 339 -119,529 9,149 -60.37%
  QoQ % -15.34% 208.12% 131.06% -930.09% 100.28% -1,406.47% -
  Horiz. % 24.92% 29.43% 9.55% -30.76% 3.71% -1,306.47% 100.00%
NP to SH 2,280 2,693 874 -2,814 339 -119,529 9,149 -60.37%
  QoQ % -15.34% 208.12% 131.06% -930.09% 100.28% -1,406.47% -
  Horiz. % 24.92% 29.43% 9.55% -30.76% 3.71% -1,306.47% 100.00%
Tax Rate 37.72 % 26.82 % 37.08 % - % 71.61 % - % 24.83 % 32.12%
  QoQ % 40.64% -27.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 151.91% 108.01% 149.34% 0.00% 288.40% 0.00% 100.00%
Total Cost 39,745 37,754 35,251 38,275 36,163 166,324 44,680 -7.50%
  QoQ % 5.27% 7.10% -7.90% 5.84% -78.26% 272.26% -
  Horiz. % 88.95% 84.50% 78.90% 85.66% 80.94% 372.26% 100.00%
Net Worth 218,179 213,220 213,220 208,262 213,220 199,932 304,545 -19.92%
  QoQ % 2.33% 0.00% 2.38% -2.33% 6.65% -34.35% -
  Horiz. % 71.64% 70.01% 70.01% 68.38% 70.01% 65.65% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 218,179 213,220 213,220 208,262 213,220 199,932 304,545 -19.92%
  QoQ % 2.33% 0.00% 2.38% -2.33% 6.65% -34.35% -
  Horiz. % 71.64% 70.01% 70.01% 68.38% 70.01% 65.65% 100.00%
NOSH 495,862 495,862 495,862 495,862 495,862 464,959 454,545 5.97%
  QoQ % 0.00% 0.00% 0.00% 0.00% 6.65% 2.29% -
  Horiz. % 109.09% 109.09% 109.09% 109.09% 109.09% 102.29% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.43 % 6.66 % 2.42 % -7.94 % 0.93 % -255.43 % 17.00 % -53.24%
  QoQ % -18.47% 175.21% 130.48% -953.76% 100.36% -1,602.53% -
  Horiz. % 31.94% 39.18% 14.24% -46.71% 5.47% -1,502.53% 100.00%
ROE 1.05 % 1.26 % 0.41 % -1.35 % 0.16 % -59.78 % 3.00 % -50.30%
  QoQ % -16.67% 207.32% 130.37% -943.75% 100.27% -2,092.67% -
  Horiz. % 35.00% 42.00% 13.67% -45.00% 5.33% -1,992.67% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.48 8.16 7.29 7.15 7.36 10.06 11.84 -19.93%
  QoQ % 3.92% 11.93% 1.96% -2.85% -26.84% -15.03% -
  Horiz. % 71.62% 68.92% 61.57% 60.39% 62.16% 84.97% 100.00%
EPS 0.46 0.54 0.18 -0.57 0.07 -25.71 2.01 -62.55%
  QoQ % -14.81% 200.00% 131.58% -914.29% 100.27% -1,379.10% -
  Horiz. % 22.89% 26.87% 8.96% -28.36% 3.48% -1,279.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.4300 0.4300 0.4200 0.4300 0.4300 0.6700 -24.43%
  QoQ % 2.33% 0.00% 2.38% -2.33% 0.00% -35.82% -
  Horiz. % 65.67% 64.18% 64.18% 62.69% 64.18% 64.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.48 8.16 7.29 7.15 7.36 9.44 10.86 -15.19%
  QoQ % 3.92% 11.93% 1.96% -2.85% -22.03% -13.08% -
  Horiz. % 78.08% 75.14% 67.13% 65.84% 67.77% 86.92% 100.00%
EPS 0.46 0.54 0.18 -0.57 0.07 -24.11 1.85 -60.42%
  QoQ % -14.81% 200.00% 131.58% -914.29% 100.29% -1,403.24% -
  Horiz. % 24.86% 29.19% 9.73% -30.81% 3.78% -1,303.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.4300 0.4300 0.4200 0.4300 0.4032 0.6142 -19.92%
  QoQ % 2.33% 0.00% 2.38% -2.33% 6.65% -34.35% -
  Horiz. % 71.64% 70.01% 70.01% 68.38% 70.01% 65.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3450 0.8450 0.7700 1.1600 1.1900 0.8600 0.9400 -
P/RPS 4.07 10.36 10.57 16.22 16.17 8.55 7.94 -35.92%
  QoQ % -60.71% -1.99% -34.83% 0.31% 89.12% 7.68% -
  Horiz. % 51.26% 130.48% 133.12% 204.28% 203.65% 107.68% 100.00%
P/EPS 75.03 155.59 436.86 -204.41 1,740.64 -3.35 46.70 37.14%
  QoQ % -51.78% -64.38% 313.72% -111.74% 52,059.41% -107.17% -
  Horiz. % 160.66% 333.17% 935.46% -437.71% 3,727.28% -7.17% 100.00%
EY 1.33 0.64 0.23 -0.49 0.06 -29.89 2.14 -27.15%
  QoQ % 107.81% 178.26% 146.94% -916.67% 100.20% -1,496.73% -
  Horiz. % 62.15% 29.91% 10.75% -22.90% 2.80% -1,396.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 1.97 1.79 2.76 2.77 2.00 1.40 -32.27%
  QoQ % -60.41% 10.06% -35.14% -0.36% 38.50% 42.86% -
  Horiz. % 55.71% 140.71% 127.86% 197.14% 197.86% 142.86% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date - 25/02/20 19/11/19 15/08/19 15/05/19 21/02/19 15/11/18 -
Price 0.5850 0.7700 0.8400 0.9400 1.0800 1.0000 0.9150 -
P/RPS 6.90 9.44 11.53 13.14 14.67 9.94 7.73 -7.29%
  QoQ % -26.91% -18.13% -12.25% -10.43% 47.59% 28.59% -
  Horiz. % 89.26% 122.12% 149.16% 169.99% 189.78% 128.59% 100.00%
P/EPS 127.23 141.78 476.57 -165.64 1,579.74 -3.89 45.46 98.47%
  QoQ % -10.26% -70.25% 387.71% -110.49% 40,710.28% -108.56% -
  Horiz. % 279.87% 311.88% 1,048.33% -364.36% 3,475.01% -8.56% 100.00%
EY 0.79 0.71 0.21 -0.60 0.06 -25.71 2.20 -49.45%
  QoQ % 11.27% 238.10% 135.00% -1,100.00% 100.23% -1,268.64% -
  Horiz. % 35.91% 32.27% 9.55% -27.27% 2.73% -1,168.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 1.79 1.95 2.24 2.51 2.33 1.37 -1.95%
  QoQ % -25.70% -8.21% -12.95% -10.76% 7.73% 70.07% -
  Horiz. % 97.08% 130.66% 142.34% 163.50% 183.21% 170.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

408  327  632  1175 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.08+0.005 
 DNEX 0.31+0.01 
 KEYASIC 0.11+0.02 
 PBBANK 4.53+0.27 
 MLAB 0.08+0.015 
 PBBANK-C57 0.185+0.045 
 DNEX-WD 0.065+0.005 
 QES 0.385+0.02 
 BINTAI 0.63-0.015 
 SOLUTN 1.34-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
4. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
5. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
6. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
PARTNERS & BROKERS