Highlights

[HSSEB] QoQ Quarter Result on 2020-06-30 [#2]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 13-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     16.27%    YoY -     194.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 42,044 40,808 42,025 40,447 36,125 35,461 36,502 9.85%
  QoQ % 3.03% -2.90% 3.90% 11.96% 1.87% -2.85% -
  Horiz. % 115.18% 111.80% 115.13% 110.81% 98.97% 97.15% 100.00%
PBT 4,385 3,896 3,661 3,680 1,389 -3,037 1,194 137.47%
  QoQ % 12.55% 6.42% -0.52% 164.94% 145.74% -354.36% -
  Horiz. % 367.25% 326.30% 306.62% 308.21% 116.33% -254.36% 100.00%
Tax -1,598 -1,245 -1,381 -987 -515 223 -855 51.56%
  QoQ % -28.35% 9.85% -39.92% -91.65% -330.94% 126.08% -
  Horiz. % 186.90% 145.61% 161.52% 115.44% 60.23% -26.08% 100.00%
NP 2,787 2,651 2,280 2,693 874 -2,814 339 305.78%
  QoQ % 5.13% 16.27% -15.34% 208.12% 131.06% -930.09% -
  Horiz. % 822.12% 782.01% 672.57% 794.40% 257.82% -830.09% 100.00%
NP to SH 2,787 2,651 2,280 2,693 874 -2,814 339 305.78%
  QoQ % 5.13% 16.27% -15.34% 208.12% 131.06% -930.09% -
  Horiz. % 822.12% 782.01% 672.57% 794.40% 257.82% -830.09% 100.00%
Tax Rate 36.44 % 31.96 % 37.72 % 26.82 % 37.08 % - % 71.61 % -36.18%
  QoQ % 14.02% -15.27% 40.64% -27.67% 0.00% 0.00% -
  Horiz. % 50.89% 44.63% 52.67% 37.45% 51.78% 0.00% 100.00%
Total Cost 39,257 38,157 39,745 37,754 35,251 38,275 36,163 5.61%
  QoQ % 2.88% -4.00% 5.27% 7.10% -7.90% 5.84% -
  Horiz. % 108.56% 105.51% 109.91% 104.40% 97.48% 105.84% 100.00%
Net Worth 223,137 218,179 218,179 213,220 213,220 208,262 213,220 3.07%
  QoQ % 2.27% 0.00% 2.33% 0.00% 2.38% -2.33% -
  Horiz. % 104.65% 102.33% 102.33% 100.00% 100.00% 97.67% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 223,137 218,179 218,179 213,220 213,220 208,262 213,220 3.07%
  QoQ % 2.27% 0.00% 2.33% 0.00% 2.38% -2.33% -
  Horiz. % 104.65% 102.33% 102.33% 100.00% 100.00% 97.67% 100.00%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.63 % 6.50 % 5.43 % 6.66 % 2.42 % -7.94 % 0.93 % 269.09%
  QoQ % 2.00% 19.71% -18.47% 175.21% 130.48% -953.76% -
  Horiz. % 712.90% 698.92% 583.87% 716.13% 260.22% -853.76% 100.00%
ROE 1.25 % 1.22 % 1.05 % 1.26 % 0.41 % -1.35 % 0.16 % 292.25%
  QoQ % 2.46% 16.19% -16.67% 207.32% 130.37% -943.75% -
  Horiz. % 781.25% 762.50% 656.25% 787.50% 256.25% -843.75% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.48 8.23 8.48 8.16 7.29 7.15 7.36 9.88%
  QoQ % 3.04% -2.95% 3.92% 11.93% 1.96% -2.85% -
  Horiz. % 115.22% 111.82% 115.22% 110.87% 99.05% 97.15% 100.00%
EPS 0.56 0.53 0.46 0.54 0.18 -0.57 0.07 298.49%
  QoQ % 5.66% 15.22% -14.81% 200.00% 131.58% -914.29% -
  Horiz. % 800.00% 757.14% 657.14% 771.43% 257.14% -814.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4400 0.4400 0.4300 0.4300 0.4200 0.4300 3.07%
  QoQ % 2.27% 0.00% 2.33% 0.00% 2.38% -2.33% -
  Horiz. % 104.65% 102.33% 102.33% 100.00% 100.00% 97.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.48 8.23 8.48 8.16 7.29 7.15 7.36 9.88%
  QoQ % 3.04% -2.95% 3.92% 11.93% 1.96% -2.85% -
  Horiz. % 115.22% 111.82% 115.22% 110.87% 99.05% 97.15% 100.00%
EPS 0.56 0.53 0.46 0.54 0.18 -0.57 0.07 298.49%
  QoQ % 5.66% 15.22% -14.81% 200.00% 131.58% -914.29% -
  Horiz. % 800.00% 757.14% 657.14% 771.43% 257.14% -814.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4400 0.4400 0.4300 0.4300 0.4200 0.4300 3.07%
  QoQ % 2.27% 0.00% 2.33% 0.00% 2.38% -2.33% -
  Horiz. % 104.65% 102.33% 102.33% 100.00% 100.00% 97.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.4900 0.5000 0.3450 0.8450 0.7700 1.1600 1.1900 -
P/RPS 5.78 6.08 4.07 10.36 10.57 16.22 16.17 -49.54%
  QoQ % -4.93% 49.39% -60.71% -1.99% -34.83% 0.31% -
  Horiz. % 35.75% 37.60% 25.17% 64.07% 65.37% 100.31% 100.00%
P/EPS 87.18 93.52 75.03 155.59 436.86 -204.41 1,740.64 -86.34%
  QoQ % -6.78% 24.64% -51.78% -64.38% 313.72% -111.74% -
  Horiz. % 5.01% 5.37% 4.31% 8.94% 25.10% -11.74% 100.00%
EY 1.15 1.07 1.33 0.64 0.23 -0.49 0.06 612.35%
  QoQ % 7.48% -19.55% 107.81% 178.26% 146.94% -916.67% -
  Horiz. % 1,916.67% 1,783.33% 2,216.67% 1,066.67% 383.33% -816.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.14 0.78 1.97 1.79 2.76 2.77 -46.21%
  QoQ % -4.39% 46.15% -60.41% 10.06% -35.14% -0.36% -
  Horiz. % 39.35% 41.16% 28.16% 71.12% 64.62% 99.64% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 13/08/20 - 25/02/20 19/11/19 15/08/19 15/05/19 -
Price 0.4850 0.5250 0.5850 0.7700 0.8400 0.9400 1.0800 -
P/RPS 5.72 6.38 6.90 9.44 11.53 13.14 14.67 -46.54%
  QoQ % -10.34% -7.54% -26.91% -18.13% -12.25% -10.43% -
  Horiz. % 38.99% 43.49% 47.03% 64.35% 78.60% 89.57% 100.00%
P/EPS 86.29 98.20 127.23 141.78 476.57 -165.64 1,579.74 -85.53%
  QoQ % -12.13% -22.82% -10.26% -70.25% 387.71% -110.49% -
  Horiz. % 5.46% 6.22% 8.05% 8.97% 30.17% -10.49% 100.00%
EY 1.16 1.02 0.79 0.71 0.21 -0.60 0.06 616.46%
  QoQ % 13.73% 29.11% 11.27% 238.10% 135.00% -1,100.00% -
  Horiz. % 1,933.33% 1,700.00% 1,316.67% 1,183.33% 350.00% -1,000.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.19 1.33 1.79 1.95 2.24 2.51 -42.92%
  QoQ % -9.24% -10.53% -25.70% -8.21% -12.95% -10.76% -
  Horiz. % 43.03% 47.41% 52.99% 71.31% 77.69% 89.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

533  508  563  490 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.275-0.01 
 KGROUP 0.050.00 
 PNEPCB 0.38-0.04 
 AT 0.18-0.005 
 PHB 0.0250.00 
 QES 0.355+0.05 
 DNEX 0.22+0.015 
 IRIS 0.4050.00 
 XOX 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS