Highlights

[HSSEB] QoQ Quarter Result on 2016-09-30 [#3]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 18-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -54.05%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 37,870 29,261 36,680 36,471 33,610 - - -
  QoQ % 29.42% -20.23% 0.57% 8.51% 0.00% 0.00% -
  Horiz. % 112.67% 87.06% 109.13% 108.51% 100.00% - -
PBT 4,489 4,527 9,628 2,320 4,832 - - -
  QoQ % -0.84% -52.98% 315.00% -51.99% 0.00% 0.00% -
  Horiz. % 92.90% 93.69% 199.25% 48.01% 100.00% - -
Tax -1,519 -1,368 -2,500 -806 -1,537 - - -
  QoQ % -11.04% 45.28% -210.17% 47.56% 0.00% 0.00% -
  Horiz. % 98.83% 89.00% 162.65% 52.44% 100.00% - -
NP 2,970 3,159 7,128 1,514 3,295 - - -
  QoQ % -5.98% -55.68% 370.81% -54.05% 0.00% 0.00% -
  Horiz. % 90.14% 95.87% 216.33% 45.95% 100.00% - -
NP to SH 2,970 3,159 7,128 1,514 3,295 - - -
  QoQ % -5.98% -55.68% 370.81% -54.05% 0.00% 0.00% -
  Horiz. % 90.14% 95.87% 216.33% 45.95% 100.00% - -
Tax Rate 33.84 % 30.22 % 25.97 % 34.74 % 31.81 % - % - % -
  QoQ % 11.98% 16.37% -25.24% 9.21% 0.00% 0.00% -
  Horiz. % 106.38% 95.00% 81.64% 109.21% 100.00% - -
Total Cost 34,900 26,102 29,552 34,957 30,315 - - -
  QoQ % 33.71% -11.67% -15.46% 15.31% 0.00% 0.00% -
  Horiz. % 115.12% 86.10% 97.48% 115.31% 100.00% - -
Net Worth 82,961 79,770 67,645 59,478 40,868 - - -
  QoQ % 4.00% 17.92% 13.73% 45.54% 0.00% 0.00% -
  Horiz. % 203.00% 195.19% 165.52% 145.54% 100.00% - -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 82,961 79,770 67,645 59,478 40,868 - - -
  QoQ % 4.00% 17.92% 13.73% 45.54% 0.00% 0.00% -
  Horiz. % 203.00% 195.19% 165.52% 145.54% 100.00% - -
NOSH 319,081 319,081 281,855 270,357 255,426 - - -
  QoQ % 0.00% 13.21% 4.25% 5.85% 0.00% 0.00% -
  Horiz. % 124.92% 124.92% 110.35% 105.85% 100.00% - -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.84 % 10.80 % 19.43 % 4.15 % 9.80 % - % - % -
  QoQ % -27.41% -44.42% 368.19% -57.65% 0.00% 0.00% -
  Horiz. % 80.00% 110.20% 198.27% 42.35% 100.00% - -
ROE 3.58 % 3.96 % 10.54 % 2.55 % 8.06 % - % - % -
  QoQ % -9.60% -62.43% 313.33% -68.36% 0.00% 0.00% -
  Horiz. % 44.42% 49.13% 130.77% 31.64% 100.00% - -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.87 9.17 13.01 13.49 13.16 - - -
  QoQ % 29.44% -29.52% -3.56% 2.51% 0.00% 0.00% -
  Horiz. % 90.20% 69.68% 98.86% 102.51% 100.00% - -
EPS 0.93 0.99 2.52 0.56 1.29 - - -
  QoQ % -6.06% -60.71% 350.00% -56.59% 0.00% 0.00% -
  Horiz. % 72.09% 76.74% 195.35% 43.41% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2500 0.2400 0.2200 0.1600 - 0.1400 51.15%
  QoQ % 4.00% 4.17% 9.09% 37.50% 0.00% 0.00% -
  Horiz. % 185.71% 178.57% 171.43% 157.14% 114.29% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.64 5.90 7.40 7.36 6.78 - - -
  QoQ % 29.49% -20.27% 0.54% 8.55% 0.00% 0.00% -
  Horiz. % 112.68% 87.02% 109.14% 108.55% 100.00% - -
EPS 0.60 0.64 1.44 0.31 0.66 - - -
  QoQ % -6.25% -55.56% 364.52% -53.03% 0.00% 0.00% -
  Horiz. % 90.91% 96.97% 218.18% 46.97% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1673 0.1609 0.1364 0.1199 0.0824 - 0.1400 12.62%
  QoQ % 3.98% 17.96% 13.76% 45.51% 0.00% 0.00% -
  Horiz. % 119.50% 114.93% 97.43% 85.64% 58.86% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 - - - -
Price 0.9250 0.7300 0.3950 0.5550 0.0000 0.0000 0.0000 -
P/RPS 7.79 7.96 3.04 4.11 0.00 0.00 0.00 -
  QoQ % -2.14% 161.84% -26.03% 0.00% 0.00% 0.00% -
  Horiz. % 189.54% 193.67% 73.97% 100.00% - - -
P/EPS 99.38 73.74 15.62 99.11 0.00 0.00 0.00 -
  QoQ % 34.77% 372.09% -84.24% 0.00% 0.00% 0.00% -
  Horiz. % 100.27% 74.40% 15.76% 100.00% - - -
EY 1.01 1.36 6.40 1.01 0.00 0.00 0.00 -
  QoQ % -25.74% -78.75% 533.66% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 134.65% 633.66% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.56 2.92 1.65 2.52 0.00 0.00 0.00 -
  QoQ % 21.92% 76.97% -34.52% 0.00% 0.00% 0.00% -
  Horiz. % 141.27% 115.87% 65.48% 100.00% - - -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 16/08/17 26/05/17 15/02/17 18/11/16 - - - -
Price 1.0300 0.8950 0.5100 0.4800 0.0000 0.0000 0.0000 -
P/RPS 8.68 9.76 3.92 3.56 0.00 0.00 0.00 -
  QoQ % -11.07% 148.98% 10.11% 0.00% 0.00% 0.00% -
  Horiz. % 243.82% 274.16% 110.11% 100.00% - - -
P/EPS 110.66 90.40 20.17 85.71 0.00 0.00 0.00 -
  QoQ % 22.41% 348.19% -76.47% 0.00% 0.00% 0.00% -
  Horiz. % 129.11% 105.47% 23.53% 100.00% - - -
EY 0.90 1.11 4.96 1.17 0.00 0.00 0.00 -
  QoQ % -18.92% -77.62% 323.93% 0.00% 0.00% 0.00% -
  Horiz. % 76.92% 94.87% 423.93% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.96 3.58 2.13 2.18 0.00 0.00 0.00 -
  QoQ % 10.61% 68.08% -2.29% 0.00% 0.00% 0.00% -
  Horiz. % 181.65% 164.22% 97.71% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

391  309  613  1229 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.0750.00 
 DNEX 0.300.00 
 KEYASIC 0.105+0.015 
 PBBANK 4.57+0.31 
 MLAB 0.075+0.01 
 PBBANK-C57 0.19+0.05 
 DNEX-WD 0.060.00 
 QES 0.39+0.025 
 BINTAI 0.635-0.01 
 MLAB-WC 0.025+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
4. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
5. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
6. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
PARTNERS & BROKERS