Highlights

[HSSEB] QoQ Quarter Result on 2018-09-30 [#3]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 15-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     32.61%    YoY -     221.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 35,461 36,502 46,795 53,829 55,074 34,011 41,127 -9.43%
  QoQ % -2.85% -22.00% -13.07% -2.26% 61.93% -17.30% -
  Horiz. % 86.22% 88.75% 113.78% 130.88% 133.91% 82.70% 100.00%
PBT -3,037 1,194 -118,876 12,171 9,982 2,134 9,046 -
  QoQ % -354.36% 101.00% -1,076.72% 21.93% 367.76% -76.41% -
  Horiz. % -33.57% 13.20% -1,314.13% 134.55% 110.35% 23.59% 100.00%
Tax 223 -855 -653 -3,022 -3,083 -1,253 -3,015 -
  QoQ % 126.08% -30.93% 78.39% 1.98% -146.05% 58.44% -
  Horiz. % -7.40% 28.36% 21.66% 100.23% 102.26% 41.56% 100.00%
NP -2,814 339 -119,529 9,149 6,899 881 6,031 -
  QoQ % -930.09% 100.28% -1,406.47% 32.61% 683.09% -85.39% -
  Horiz. % -46.66% 5.62% -1,981.91% 151.70% 114.39% 14.61% 100.00%
NP to SH -2,814 339 -119,529 9,149 6,899 881 6,031 -
  QoQ % -930.09% 100.28% -1,406.47% 32.61% 683.09% -85.39% -
  Horiz. % -46.66% 5.62% -1,981.91% 151.70% 114.39% 14.61% 100.00%
Tax Rate - % 71.61 % - % 24.83 % 30.89 % 58.72 % 33.33 % -
  QoQ % 0.00% 0.00% 0.00% -19.62% -47.39% 76.18% -
  Horiz. % 0.00% 214.85% 0.00% 74.50% 92.68% 176.18% 100.00%
Total Cost 38,275 36,163 166,324 44,680 48,175 33,130 35,096 5.97%
  QoQ % 5.84% -78.26% 272.26% -7.25% 45.41% -5.60% -
  Horiz. % 109.06% 103.04% 473.91% 127.31% 137.27% 94.40% 100.00%
Net Worth 208,262 213,220 199,932 304,545 281,803 237,142 89,342 76.08%
  QoQ % -2.33% 6.65% -34.35% 8.07% 18.83% 165.43% -
  Horiz. % 233.10% 238.65% 223.78% 340.87% 315.42% 265.43% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 208,262 213,220 199,932 304,545 281,803 237,142 89,342 76.08%
  QoQ % -2.33% 6.65% -34.35% 8.07% 18.83% 165.43% -
  Horiz. % 233.10% 238.65% 223.78% 340.87% 315.42% 265.43% 100.00%
NOSH 495,862 495,862 464,959 454,545 433,544 370,535 319,081 34.27%
  QoQ % 0.00% 6.65% 2.29% 4.84% 17.00% 16.13% -
  Horiz. % 155.40% 155.40% 145.72% 142.45% 135.87% 116.13% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.94 % 0.93 % -255.43 % 17.00 % 12.53 % 2.59 % 14.66 % -
  QoQ % -953.76% 100.36% -1,602.53% 35.67% 383.78% -82.33% -
  Horiz. % -54.16% 6.34% -1,742.36% 115.96% 85.47% 17.67% 100.00%
ROE -1.35 % 0.16 % -59.78 % 3.00 % 2.45 % 0.37 % 6.75 % -
  QoQ % -943.75% 100.27% -2,092.67% 22.45% 562.16% -94.52% -
  Horiz. % -20.00% 2.37% -885.63% 44.44% 36.30% 5.48% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.15 7.36 10.06 11.84 12.70 9.18 12.89 -32.56%
  QoQ % -2.85% -26.84% -15.03% -6.77% 38.34% -28.78% -
  Horiz. % 55.47% 57.10% 78.04% 91.85% 98.53% 71.22% 100.00%
EPS -0.57 0.07 -25.71 2.01 1.60 0.24 1.89 -
  QoQ % -914.29% 100.27% -1,379.10% 25.62% 566.67% -87.30% -
  Horiz. % -30.16% 3.70% -1,360.32% 106.35% 84.66% 12.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4300 0.4300 0.6700 0.6500 0.6400 0.2800 31.13%
  QoQ % -2.33% 0.00% -35.82% 3.08% 1.56% 128.57% -
  Horiz. % 150.00% 153.57% 153.57% 239.29% 232.14% 228.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.15 7.36 9.44 10.86 11.11 6.86 8.29 -9.42%
  QoQ % -2.85% -22.03% -13.08% -2.25% 61.95% -17.25% -
  Horiz. % 86.25% 88.78% 113.87% 131.00% 134.02% 82.75% 100.00%
EPS -0.57 0.07 -24.11 1.85 1.39 0.18 1.22 -
  QoQ % -914.29% 100.29% -1,403.24% 33.09% 672.22% -85.25% -
  Horiz. % -46.72% 5.74% -1,976.23% 151.64% 113.93% 14.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4300 0.4032 0.6142 0.5683 0.4782 0.1802 76.06%
  QoQ % -2.33% 6.65% -34.35% 8.08% 18.84% 165.37% -
  Horiz. % 233.07% 238.62% 223.75% 340.84% 315.37% 265.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.1600 1.1900 0.8600 0.9400 0.7350 1.4400 1.4800 -
P/RPS 16.22 16.17 8.55 7.94 5.79 15.69 11.48 25.99%
  QoQ % 0.31% 89.12% 7.68% 37.13% -63.10% 36.67% -
  Horiz. % 141.29% 140.85% 74.48% 69.16% 50.44% 136.67% 100.00%
P/EPS -204.41 1,740.64 -3.35 46.70 46.19 605.64 78.30 -
  QoQ % -111.74% 52,059.41% -107.17% 1.10% -92.37% 673.49% -
  Horiz. % -261.06% 2,223.04% -4.28% 59.64% 58.99% 773.49% 100.00%
EY -0.49 0.06 -29.89 2.14 2.17 0.17 1.28 -
  QoQ % -916.67% 100.20% -1,496.73% -1.38% 1,176.47% -86.72% -
  Horiz. % -38.28% 4.69% -2,335.16% 167.19% 169.53% 13.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.76 2.77 2.00 1.40 1.13 2.25 5.29 -35.27%
  QoQ % -0.36% 38.50% 42.86% 23.89% -49.78% -57.47% -
  Horiz. % 52.17% 52.36% 37.81% 26.47% 21.36% 42.53% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 15/05/19 21/02/19 15/11/18 15/08/18 15/05/18 13/02/18 -
Price 0.9400 1.0800 1.0000 0.9150 0.9350 1.0900 1.5900 -
P/RPS 13.14 14.67 9.94 7.73 7.36 11.88 12.34 4.29%
  QoQ % -10.43% 47.59% 28.59% 5.03% -38.05% -3.73% -
  Horiz. % 106.48% 118.88% 80.55% 62.64% 59.64% 96.27% 100.00%
P/EPS -165.64 1,579.74 -3.89 45.46 58.76 458.44 84.12 -
  QoQ % -110.49% 40,710.28% -108.56% -22.63% -87.18% 444.98% -
  Horiz. % -196.91% 1,877.96% -4.62% 54.04% 69.85% 544.98% 100.00%
EY -0.60 0.06 -25.71 2.20 1.70 0.22 1.19 -
  QoQ % -1,100.00% 100.23% -1,268.64% 29.41% 672.73% -81.51% -
  Horiz. % -50.42% 5.04% -2,160.50% 184.87% 142.86% 18.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.24 2.51 2.33 1.37 1.44 1.70 5.68 -46.31%
  QoQ % -10.76% 7.73% 70.07% -4.86% -15.29% -70.07% -
  Horiz. % 39.44% 44.19% 41.02% 24.12% 25.35% 29.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
PARTNERS & BROKERS