Highlights

[HSSEB] QoQ Quarter Result on 2017-12-31 [#4]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 13-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     111.84%    YoY -     -15.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 53,829 55,074 34,011 41,127 37,374 37,870 29,261 50.08%
  QoQ % -2.26% 61.93% -17.30% 10.04% -1.31% 29.42% -
  Horiz. % 183.96% 188.22% 116.23% 140.55% 127.73% 129.42% 100.00%
PBT 12,171 9,982 2,134 9,046 3,848 4,489 4,527 93.23%
  QoQ % 21.93% 367.76% -76.41% 135.08% -14.28% -0.84% -
  Horiz. % 268.85% 220.50% 47.14% 199.82% 85.00% 99.16% 100.00%
Tax -3,022 -3,083 -1,253 -3,015 -1,001 -1,519 -1,368 69.54%
  QoQ % 1.98% -146.05% 58.44% -201.20% 34.10% -11.04% -
  Horiz. % 220.91% 225.37% 91.59% 220.39% 73.17% 111.04% 100.00%
NP 9,149 6,899 881 6,031 2,847 2,970 3,159 103.05%
  QoQ % 32.61% 683.09% -85.39% 111.84% -4.14% -5.98% -
  Horiz. % 289.62% 218.39% 27.89% 190.91% 90.12% 94.02% 100.00%
NP to SH 9,149 6,899 881 6,031 2,847 2,970 3,159 103.05%
  QoQ % 32.61% 683.09% -85.39% 111.84% -4.14% -5.98% -
  Horiz. % 289.62% 218.39% 27.89% 190.91% 90.12% 94.02% 100.00%
Tax Rate 24.83 % 30.89 % 58.72 % 33.33 % 26.01 % 33.84 % 30.22 % -12.26%
  QoQ % -19.62% -47.39% 76.18% 28.14% -23.14% 11.98% -
  Horiz. % 82.16% 102.22% 194.31% 110.29% 86.07% 111.98% 100.00%
Total Cost 44,680 48,175 33,130 35,096 34,527 34,900 26,102 43.05%
  QoQ % -7.25% 45.41% -5.60% 1.65% -1.07% 33.71% -
  Horiz. % 171.17% 184.56% 126.93% 134.46% 132.28% 133.71% 100.00%
Net Worth 304,545 281,803 237,142 89,342 86,151 82,961 79,770 144.07%
  QoQ % 8.07% 18.83% 165.43% 3.70% 3.85% 4.00% -
  Horiz. % 381.78% 353.27% 297.28% 112.00% 108.00% 104.00% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 304,545 281,803 237,142 89,342 86,151 82,961 79,770 144.07%
  QoQ % 8.07% 18.83% 165.43% 3.70% 3.85% 4.00% -
  Horiz. % 381.78% 353.27% 297.28% 112.00% 108.00% 104.00% 100.00%
NOSH 454,545 433,544 370,535 319,081 319,081 319,081 319,081 26.58%
  QoQ % 4.84% 17.00% 16.13% -0.00% 0.00% 0.00% -
  Horiz. % 142.45% 135.87% 116.13% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 17.00 % 12.53 % 2.59 % 14.66 % 7.62 % 7.84 % 10.80 % 35.28%
  QoQ % 35.67% 383.78% -82.33% 92.39% -2.81% -27.41% -
  Horiz. % 157.41% 116.02% 23.98% 135.74% 70.56% 72.59% 100.00%
ROE 3.00 % 2.45 % 0.37 % 6.75 % 3.30 % 3.58 % 3.96 % -16.88%
  QoQ % 22.45% 562.16% -94.52% 104.55% -7.82% -9.60% -
  Horiz. % 75.76% 61.87% 9.34% 170.45% 83.33% 90.40% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.84 12.70 9.18 12.89 11.71 11.87 9.17 18.56%
  QoQ % -6.77% 38.34% -28.78% 10.08% -1.35% 29.44% -
  Horiz. % 129.12% 138.50% 100.11% 140.57% 127.70% 129.44% 100.00%
EPS 2.01 1.60 0.24 1.89 0.89 0.93 0.99 60.27%
  QoQ % 25.62% 566.67% -87.30% 112.36% -4.30% -6.06% -
  Horiz. % 203.03% 161.62% 24.24% 190.91% 89.90% 93.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6500 0.6400 0.2800 0.2700 0.2600 0.2500 92.82%
  QoQ % 3.08% 1.56% 128.57% 3.70% 3.85% 4.00% -
  Horiz. % 268.00% 260.00% 256.00% 112.00% 108.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.86 11.11 6.86 8.29 7.54 7.64 5.90 50.14%
  QoQ % -2.25% 61.95% -17.25% 9.95% -1.31% 29.49% -
  Horiz. % 184.07% 188.31% 116.27% 140.51% 127.80% 129.49% 100.00%
EPS 1.85 1.39 0.18 1.22 0.57 0.60 0.64 102.79%
  QoQ % 33.09% 672.22% -85.25% 114.04% -5.00% -6.25% -
  Horiz. % 289.06% 217.19% 28.13% 190.63% 89.06% 93.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6142 0.5683 0.4782 0.1802 0.1737 0.1673 0.1609 144.05%
  QoQ % 8.08% 18.84% 165.37% 3.74% 3.83% 3.98% -
  Horiz. % 381.73% 353.20% 297.20% 112.00% 107.96% 103.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.9400 0.7350 1.4400 1.4800 1.1400 0.9250 0.7300 -
P/RPS 7.94 5.79 15.69 11.48 9.73 7.79 7.96 -0.17%
  QoQ % 37.13% -63.10% 36.67% 17.99% 24.90% -2.14% -
  Horiz. % 99.75% 72.74% 197.11% 144.22% 122.24% 97.86% 100.00%
P/EPS 46.70 46.19 605.64 78.30 127.77 99.38 73.74 -26.23%
  QoQ % 1.10% -92.37% 673.49% -38.72% 28.57% 34.77% -
  Horiz. % 63.33% 62.64% 821.32% 106.18% 173.27% 134.77% 100.00%
EY 2.14 2.17 0.17 1.28 0.78 1.01 1.36 35.25%
  QoQ % -1.38% 1,176.47% -86.72% 64.10% -22.77% -25.74% -
  Horiz. % 157.35% 159.56% 12.50% 94.12% 57.35% 74.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.40 1.13 2.25 5.29 4.22 3.56 2.92 -38.71%
  QoQ % 23.89% -49.78% -57.47% 25.36% 18.54% 21.92% -
  Horiz. % 47.95% 38.70% 77.05% 181.16% 144.52% 121.92% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 15/08/18 15/05/18 13/02/18 16/11/17 16/08/17 26/05/17 -
Price 0.9150 0.9350 1.0900 1.5900 1.1100 1.0300 0.8950 -
P/RPS 7.73 7.36 11.88 12.34 9.48 8.68 9.76 -14.39%
  QoQ % 5.03% -38.05% -3.73% 30.17% 9.22% -11.07% -
  Horiz. % 79.20% 75.41% 121.72% 126.43% 97.13% 88.93% 100.00%
P/EPS 45.46 58.76 458.44 84.12 124.40 110.66 90.40 -36.74%
  QoQ % -22.63% -87.18% 444.98% -32.38% 12.42% 22.41% -
  Horiz. % 50.29% 65.00% 507.12% 93.05% 137.61% 122.41% 100.00%
EY 2.20 1.70 0.22 1.19 0.80 0.90 1.11 57.72%
  QoQ % 29.41% 672.73% -81.51% 48.75% -11.11% -18.92% -
  Horiz. % 198.20% 153.15% 19.82% 107.21% 72.07% 81.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.37 1.44 1.70 5.68 4.11 3.96 3.58 -47.26%
  QoQ % -4.86% -15.29% -70.07% 38.20% 3.79% 10.61% -
  Horiz. % 38.27% 40.22% 47.49% 158.66% 114.80% 110.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

349  532  599  1023 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.2850.00 
 PHB 0.03+0.005 
 KGROUP 0.050.00 
 PNEPCB 0.39-0.03 
 XOX 0.095-0.01 
 KANGER 0.150.00 
 ASIAPLY 0.325+0.025 
 AT 0.18-0.005 
 KSTAR 0.275+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS