Highlights

[HSSEB] QoQ Quarter Result on 2019-03-31 [#1]

Stock [HSSEB]: HSS ENGINEERS BHD
Announcement Date 15-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     100.28%    YoY -     -61.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 40,447 36,125 35,461 36,502 46,795 53,829 55,074 -18.55%
  QoQ % 11.96% 1.87% -2.85% -22.00% -13.07% -2.26% -
  Horiz. % 73.44% 65.59% 64.39% 66.28% 84.97% 97.74% 100.00%
PBT 3,680 1,389 -3,037 1,194 -118,876 12,171 9,982 -48.49%
  QoQ % 164.94% 145.74% -354.36% 101.00% -1,076.72% 21.93% -
  Horiz. % 36.87% 13.92% -30.42% 11.96% -1,190.90% 121.93% 100.00%
Tax -987 -515 223 -855 -653 -3,022 -3,083 -53.10%
  QoQ % -91.65% -330.94% 126.08% -30.93% 78.39% 1.98% -
  Horiz. % 32.01% 16.70% -7.23% 27.73% 21.18% 98.02% 100.00%
NP 2,693 874 -2,814 339 -119,529 9,149 6,899 -46.50%
  QoQ % 208.12% 131.06% -930.09% 100.28% -1,406.47% 32.61% -
  Horiz. % 39.03% 12.67% -40.79% 4.91% -1,732.56% 132.61% 100.00%
NP to SH 2,693 874 -2,814 339 -119,529 9,149 6,899 -46.50%
  QoQ % 208.12% 131.06% -930.09% 100.28% -1,406.47% 32.61% -
  Horiz. % 39.03% 12.67% -40.79% 4.91% -1,732.56% 132.61% 100.00%
Tax Rate 26.82 % 37.08 % - % 71.61 % - % 24.83 % 30.89 % -8.97%
  QoQ % -27.67% 0.00% 0.00% 0.00% 0.00% -19.62% -
  Horiz. % 86.82% 120.04% 0.00% 231.82% 0.00% 80.38% 100.00%
Total Cost 37,754 35,251 38,275 36,163 166,324 44,680 48,175 -14.96%
  QoQ % 7.10% -7.90% 5.84% -78.26% 272.26% -7.25% -
  Horiz. % 78.37% 73.17% 79.45% 75.07% 345.25% 92.75% 100.00%
Net Worth 213,220 213,220 208,262 213,220 199,932 304,545 281,803 -16.92%
  QoQ % 0.00% 2.38% -2.33% 6.65% -34.35% 8.07% -
  Horiz. % 75.66% 75.66% 73.90% 75.66% 70.95% 108.07% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 213,220 213,220 208,262 213,220 199,932 304,545 281,803 -16.92%
  QoQ % 0.00% 2.38% -2.33% 6.65% -34.35% 8.07% -
  Horiz. % 75.66% 75.66% 73.90% 75.66% 70.95% 108.07% 100.00%
NOSH 495,862 495,862 495,862 495,862 464,959 454,545 433,544 9.34%
  QoQ % 0.00% 0.00% 0.00% 6.65% 2.29% 4.84% -
  Horiz. % 114.37% 114.37% 114.37% 114.37% 107.25% 104.84% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.66 % 2.42 % -7.94 % 0.93 % -255.43 % 17.00 % 12.53 % -34.31%
  QoQ % 175.21% 130.48% -953.76% 100.36% -1,602.53% 35.67% -
  Horiz. % 53.15% 19.31% -63.37% 7.42% -2,038.55% 135.67% 100.00%
ROE 1.26 % 0.41 % -1.35 % 0.16 % -59.78 % 3.00 % 2.45 % -35.73%
  QoQ % 207.32% 130.37% -943.75% 100.27% -2,092.67% 22.45% -
  Horiz. % 51.43% 16.73% -55.10% 6.53% -2,440.00% 122.45% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.16 7.29 7.15 7.36 10.06 11.84 12.70 -25.48%
  QoQ % 11.93% 1.96% -2.85% -26.84% -15.03% -6.77% -
  Horiz. % 64.25% 57.40% 56.30% 57.95% 79.21% 93.23% 100.00%
EPS 0.54 0.18 -0.57 0.07 -25.71 2.01 1.60 -51.43%
  QoQ % 200.00% 131.58% -914.29% 100.27% -1,379.10% 25.62% -
  Horiz. % 33.75% 11.25% -35.62% 4.38% -1,606.87% 125.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4200 0.4300 0.4300 0.6700 0.6500 -24.02%
  QoQ % 0.00% 2.38% -2.33% 0.00% -35.82% 3.08% -
  Horiz. % 66.15% 66.15% 64.62% 66.15% 66.15% 103.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.16 7.29 7.15 7.36 9.44 10.86 11.11 -18.55%
  QoQ % 11.93% 1.96% -2.85% -22.03% -13.08% -2.25% -
  Horiz. % 73.45% 65.62% 64.36% 66.25% 84.97% 97.75% 100.00%
EPS 0.54 0.18 -0.57 0.07 -24.11 1.85 1.39 -46.67%
  QoQ % 200.00% 131.58% -914.29% 100.29% -1,403.24% 33.09% -
  Horiz. % 38.85% 12.95% -41.01% 5.04% -1,734.53% 133.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4200 0.4300 0.4032 0.6142 0.5683 -16.92%
  QoQ % 0.00% 2.38% -2.33% 6.65% -34.35% 8.08% -
  Horiz. % 75.66% 75.66% 73.90% 75.66% 70.95% 108.08% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.8450 0.7700 1.1600 1.1900 0.8600 0.9400 0.7350 -
P/RPS 10.36 10.57 16.22 16.17 8.55 7.94 5.79 47.23%
  QoQ % -1.99% -34.83% 0.31% 89.12% 7.68% 37.13% -
  Horiz. % 178.93% 182.56% 280.14% 279.27% 147.67% 137.13% 100.00%
P/EPS 155.59 436.86 -204.41 1,740.64 -3.35 46.70 46.19 124.21%
  QoQ % -64.38% 313.72% -111.74% 52,059.41% -107.17% 1.10% -
  Horiz. % 336.85% 945.79% -442.54% 3,768.43% -7.25% 101.10% 100.00%
EY 0.64 0.23 -0.49 0.06 -29.89 2.14 2.17 -55.59%
  QoQ % 178.26% 146.94% -916.67% 100.20% -1,496.73% -1.38% -
  Horiz. % 29.49% 10.60% -22.58% 2.76% -1,377.42% 98.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.97 1.79 2.76 2.77 2.00 1.40 1.13 44.71%
  QoQ % 10.06% -35.14% -0.36% 38.50% 42.86% 23.89% -
  Horiz. % 174.34% 158.41% 244.25% 245.13% 176.99% 123.89% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 19/11/19 15/08/19 15/05/19 21/02/19 15/11/18 15/08/18 -
Price 0.7700 0.8400 0.9400 1.0800 1.0000 0.9150 0.9350 -
P/RPS 9.44 11.53 13.14 14.67 9.94 7.73 7.36 18.00%
  QoQ % -18.13% -12.25% -10.43% 47.59% 28.59% 5.03% -
  Horiz. % 128.26% 156.66% 178.53% 199.32% 135.05% 105.03% 100.00%
P/EPS 141.78 476.57 -165.64 1,579.74 -3.89 45.46 58.76 79.61%
  QoQ % -70.25% 387.71% -110.49% 40,710.28% -108.56% -22.63% -
  Horiz. % 241.29% 811.04% -281.89% 2,688.46% -6.62% 77.37% 100.00%
EY 0.71 0.21 -0.60 0.06 -25.71 2.20 1.70 -44.04%
  QoQ % 238.10% 135.00% -1,100.00% 100.23% -1,268.64% 29.41% -
  Horiz. % 41.76% 12.35% -35.29% 3.53% -1,512.35% 129.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.79 1.95 2.24 2.51 2.33 1.37 1.44 15.56%
  QoQ % -8.21% -12.95% -10.76% 7.73% 70.07% -4.86% -
  Horiz. % 124.31% 135.42% 155.56% 174.31% 161.81% 95.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

349  532  599  1023 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 PRG 0.2850.00 
 PHB 0.03+0.005 
 KGROUP 0.050.00 
 PNEPCB 0.39-0.03 
 XOX 0.095-0.01 
 KANGER 0.150.00 
 ASIAPLY 0.325+0.025 
 AT 0.18-0.005 
 KSTAR 0.275+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS