Highlights

[PTRANS] QoQ Quarter Result on 2018-06-30 [#2]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 07-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     19.95%    YoY -     31.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 28,471 29,244 27,687 31,245 26,116 25,246 26,492 4.92%
  QoQ % -2.64% 5.62% -11.39% 19.64% 3.45% -4.70% -
  Horiz. % 107.47% 110.39% 104.51% 117.94% 98.58% 95.30% 100.00%
PBT 8,806 9,189 7,685 10,196 5,722 5,333 7,694 9.43%
  QoQ % -4.17% 19.57% -24.63% 78.19% 7.29% -30.69% -
  Horiz. % 114.45% 119.43% 99.88% 132.52% 74.37% 69.31% 100.00%
Tax -311 -396 737 -13 2,762 3,089 -991 -53.85%
  QoQ % 21.46% -153.73% 5,769.23% -100.47% -10.59% 411.71% -
  Horiz. % 31.38% 39.96% -74.37% 1.31% -278.71% -311.71% 100.00%
NP 8,495 8,793 8,422 10,183 8,484 8,422 6,703 17.13%
  QoQ % -3.39% 4.41% -17.29% 20.03% 0.74% 25.65% -
  Horiz. % 126.73% 131.18% 125.65% 151.92% 126.57% 125.65% 100.00%
NP to SH 8,449 8,744 8,369 10,132 8,447 8,373 6,654 17.28%
  QoQ % -3.37% 4.48% -17.40% 19.95% 0.88% 25.83% -
  Horiz. % 126.98% 131.41% 125.77% 152.27% 126.95% 125.83% 100.00%
Tax Rate 3.53 % 4.31 % -9.59 % 0.13 % -48.27 % -57.92 % 12.88 % -57.84%
  QoQ % -18.10% 144.94% -7,476.92% 100.27% 16.66% -549.69% -
  Horiz. % 27.41% 33.46% -74.46% 1.01% -374.77% -449.69% 100.00%
Total Cost 19,976 20,451 19,265 21,062 17,632 16,824 19,789 0.63%
  QoQ % -2.32% 6.16% -8.53% 19.45% 4.80% -14.98% -
  Horiz. % 100.94% 103.35% 97.35% 106.43% 89.10% 85.02% 100.00%
Net Worth 287,259 295,944 277,847 245,940 221,568 219,279 212,676 22.21%
  QoQ % -2.93% 6.51% 12.97% 11.00% 1.04% 3.10% -
  Horiz. % 135.07% 139.15% 130.64% 115.64% 104.18% 103.10% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,556 - 4,797 - 7,562 - 3,138 8.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.33% 0.00% 152.85% 0.00% 240.93% 0.00% 100.00%
Div Payout % 42.10 % - % 57.33 % - % 89.52 % - % 47.17 % -7.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.25% 0.00% 121.54% 0.00% 189.78% 0.00% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 287,259 295,944 277,847 245,940 221,568 219,279 212,676 22.21%
  QoQ % -2.93% 6.51% 12.97% 11.00% 1.04% 3.10% -
  Horiz. % 135.07% 139.15% 130.64% 115.64% 104.18% 103.10% 100.00%
NOSH 1,422,780 1,389,413 1,370,734 1,276,288 1,260,343 1,257,337 1,255,471 8.71%
  QoQ % 2.40% 1.36% 7.40% 1.27% 0.24% 0.15% -
  Horiz. % 113.33% 110.67% 109.18% 101.66% 100.39% 100.15% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 29.84 % 30.07 % 30.42 % 32.59 % 32.49 % 33.36 % 25.30 % 11.64%
  QoQ % -0.76% -1.15% -6.66% 0.31% -2.61% 31.86% -
  Horiz. % 117.94% 118.85% 120.24% 128.81% 128.42% 131.86% 100.00%
ROE 2.94 % 2.95 % 3.01 % 4.12 % 3.81 % 3.82 % 3.13 % -4.09%
  QoQ % -0.34% -1.99% -26.94% 8.14% -0.26% 22.04% -
  Horiz. % 93.93% 94.25% 96.17% 131.63% 121.73% 122.04% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.00 2.10 2.02 2.45 2.07 2.01 2.11 -3.51%
  QoQ % -4.76% 3.96% -17.55% 18.36% 2.99% -4.74% -
  Horiz. % 94.79% 99.53% 95.73% 116.11% 98.10% 95.26% 100.00%
EPS 0.59 0.63 0.61 0.79 0.67 0.67 0.53 7.42%
  QoQ % -6.35% 3.28% -22.78% 17.91% 0.00% 26.42% -
  Horiz. % 111.32% 118.87% 115.09% 149.06% 126.42% 126.42% 100.00%
DPS 0.25 0.00 0.35 0.00 0.60 0.00 0.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 140.00% 0.00% 240.00% 0.00% 100.00%
NAPS 0.2019 0.2130 0.2027 0.1927 0.1758 0.1744 0.1694 12.42%
  QoQ % -5.21% 5.08% 5.19% 9.61% 0.80% 2.95% -
  Horiz. % 119.19% 125.74% 119.66% 113.75% 103.78% 102.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 645,133
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.41 4.53 4.29 4.84 4.05 3.91 4.11 4.81%
  QoQ % -2.65% 5.59% -11.36% 19.51% 3.58% -4.87% -
  Horiz. % 107.30% 110.22% 104.38% 117.76% 98.54% 95.13% 100.00%
EPS 1.31 1.36 1.30 1.57 1.31 1.30 1.03 17.40%
  QoQ % -3.68% 4.62% -17.20% 19.85% 0.77% 26.21% -
  Horiz. % 127.18% 132.04% 126.21% 152.43% 127.18% 126.21% 100.00%
DPS 0.55 0.00 0.74 0.00 1.17 0.00 0.49 8.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.24% 0.00% 151.02% 0.00% 238.78% 0.00% 100.00%
NAPS 0.4453 0.4587 0.4307 0.3812 0.3434 0.3399 0.3297 22.21%
  QoQ % -2.92% 6.50% 12.99% 11.01% 1.03% 3.09% -
  Horiz. % 135.06% 139.13% 130.63% 115.62% 104.16% 103.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.2350 0.2350 0.2950 0.2550 0.2650 0.2800 0.2900 -
P/RPS 11.74 11.17 14.60 10.42 12.79 13.94 13.74 -9.96%
  QoQ % 5.10% -23.49% 40.12% -18.53% -8.25% 1.46% -
  Horiz. % 85.44% 81.30% 106.26% 75.84% 93.09% 101.46% 100.00%
P/EPS 39.57 37.34 48.32 32.12 39.54 42.05 54.72 -19.45%
  QoQ % 5.97% -22.72% 50.44% -18.77% -5.97% -23.15% -
  Horiz. % 72.31% 68.24% 88.30% 58.70% 72.26% 76.85% 100.00%
EY 2.53 2.68 2.07 3.11 2.53 2.38 1.83 24.13%
  QoQ % -5.60% 29.47% -33.44% 22.92% 6.30% 30.05% -
  Horiz. % 138.25% 146.45% 113.11% 169.95% 138.25% 130.05% 100.00%
DY 1.06 0.00 1.19 0.00 2.26 0.00 0.86 14.97%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 123.26% 0.00% 138.37% 0.00% 262.79% 0.00% 100.00%
P/NAPS 1.16 1.10 1.46 1.32 1.51 1.61 1.71 -22.81%
  QoQ % 5.45% -24.66% 10.61% -12.58% -6.21% -5.85% -
  Horiz. % 67.84% 64.33% 85.38% 77.19% 88.30% 94.15% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 21/02/19 22/11/18 07/11/18 01/11/18 22/02/18 27/11/17 -
Price 0.1950 0.2500 0.2650 0.2700 0.2550 0.3050 0.2950 -
P/RPS 9.74 11.88 13.12 11.03 12.31 15.19 13.98 -21.43%
  QoQ % -18.01% -9.45% 18.95% -10.40% -18.96% 8.66% -
  Horiz. % 69.67% 84.98% 93.85% 78.90% 88.05% 108.66% 100.00%
P/EPS 32.84 39.72 43.40 34.01 38.05 45.80 55.66 -29.68%
  QoQ % -17.32% -8.48% 27.61% -10.62% -16.92% -17.71% -
  Horiz. % 59.00% 71.36% 77.97% 61.10% 68.36% 82.29% 100.00%
EY 3.05 2.52 2.30 2.94 2.63 2.18 1.80 42.18%
  QoQ % 21.03% 9.57% -21.77% 11.79% 20.64% 21.11% -
  Horiz. % 169.44% 140.00% 127.78% 163.33% 146.11% 121.11% 100.00%
DY 1.28 0.00 1.32 0.00 2.35 0.00 0.85 31.41%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.59% 0.00% 155.29% 0.00% 276.47% 0.00% 100.00%
P/NAPS 0.97 1.17 1.31 1.40 1.45 1.75 1.74 -32.29%
  QoQ % -17.09% -10.69% -6.43% -3.45% -17.14% 0.57% -
  Horiz. % 55.75% 67.24% 75.29% 80.46% 83.33% 100.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

463  358  581 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015+0.005 
 FINTEC 0.0250.00 
 SAUDEE 0.095+0.005 
 KANGER 0.0650.00 
 KAB 0.59-0.02 
 SERBADK 0.395-0.015 
 DNEX 0.7550.00 
 SERSOL 0.41+0.005 
 SCOPE 0.275+0.025 
 YBS 0.48+0.03 
PARTNERS & BROKERS