Highlights

[PTRANS] QoQ Quarter Result on 2020-12-31 [#4]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     10.32%    YoY -     11.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 35,259 35,017 19,389 29,729 32,755 32,407 30,854 9.26%
  QoQ % 0.69% 80.60% -34.78% -9.24% 1.07% 5.03% -
  Horiz. % 114.28% 113.49% 62.84% 96.35% 106.16% 105.03% 100.00%
PBT 17,641 15,876 6,243 9,257 9,236 12,029 10,852 38.05%
  QoQ % 11.12% 154.30% -32.56% 0.23% -23.22% 10.85% -
  Horiz. % 162.56% 146.30% 57.53% 85.30% 85.11% 110.85% 100.00%
Tax -4,386 -3,840 1,876 -621 2,665 -2,927 -341 444.73%
  QoQ % -14.22% -304.69% 402.09% -123.30% 191.05% -758.36% -
  Horiz. % 1,286.22% 1,126.10% -550.15% 182.11% -781.52% 858.36% 100.00%
NP 13,255 12,036 8,119 8,636 11,901 9,102 10,511 16.64%
  QoQ % 10.13% 48.24% -5.99% -27.43% 30.75% -13.41% -
  Horiz. % 126.11% 114.51% 77.24% 82.16% 113.22% 86.59% 100.00%
NP to SH 13,194 11,960 8,053 8,610 11,829 9,037 10,443 16.79%
  QoQ % 10.32% 48.52% -6.47% -27.21% 30.90% -13.46% -
  Horiz. % 126.34% 114.53% 77.11% 82.45% 113.27% 86.54% 100.00%
Tax Rate 24.86 % 24.19 % -30.05 % 6.71 % -28.85 % 24.33 % 3.14 % 294.75%
  QoQ % 2.77% 180.50% -547.84% 123.26% -218.58% 674.84% -
  Horiz. % 791.72% 770.38% -957.01% 213.69% -918.79% 774.84% 100.00%
Total Cost 22,004 22,981 11,270 21,093 20,854 23,305 20,343 5.35%
  QoQ % -4.25% 103.91% -46.57% 1.15% -10.52% 14.56% -
  Horiz. % 108.16% 112.97% 55.40% 103.69% 102.51% 114.56% 100.00%
Net Worth 563,825 496,342 343,302 335,443 330,598 329,800 297,645 52.80%
  QoQ % 13.60% 44.58% 2.34% 1.47% 0.24% 10.80% -
  Horiz. % 189.43% 166.76% 115.34% 112.70% 111.07% 110.80% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 3,984 7,098 3,553 - 10,670 - -
  QoQ % 0.00% -43.87% 99.78% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 37.34% 66.53% 33.30% 0.00% 100.00% -
Div Payout % - % 33.32 % 88.15 % 41.27 % - % 118.08 % - % -
  QoQ % 0.00% -62.20% 113.59% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 28.22% 74.65% 34.95% 0.00% 100.00% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 563,825 496,342 343,302 335,443 330,598 329,800 297,645 52.80%
  QoQ % 13.60% 44.58% 2.34% 1.47% 0.24% 10.80% -
  Horiz. % 189.43% 166.76% 115.34% 112.70% 111.07% 110.80% 100.00%
NOSH 1,905,459 1,593,908 1,419,780 1,421,369 1,422,539 1,422,780 1,422,780 21.39%
  QoQ % 19.55% 12.26% -0.11% -0.08% -0.02% 0.00% -
  Horiz. % 133.93% 112.03% 99.79% 99.90% 99.98% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 37.59 % 34.37 % 41.87 % 29.05 % 36.33 % 28.09 % 34.07 % 6.74%
  QoQ % 9.37% -17.91% 44.13% -20.04% 29.33% -17.55% -
  Horiz. % 110.33% 100.88% 122.89% 85.27% 106.63% 82.45% 100.00%
ROE 2.34 % 2.41 % 2.35 % 2.57 % 3.58 % 2.74 % 3.51 % -23.59%
  QoQ % -2.90% 2.55% -8.56% -28.21% 30.66% -21.94% -
  Horiz. % 66.67% 68.66% 66.95% 73.22% 101.99% 78.06% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.85 2.20 1.37 2.09 2.30 2.28 2.17 -10.05%
  QoQ % -15.91% 60.58% -34.45% -9.13% 0.88% 5.07% -
  Horiz. % 85.25% 101.38% 63.13% 96.31% 105.99% 105.07% 100.00%
EPS 0.69 0.75 0.57 0.61 0.83 0.64 0.73 -3.67%
  QoQ % -8.00% 31.58% -6.56% -26.51% 29.69% -12.33% -
  Horiz. % 94.52% 102.74% 78.08% 83.56% 113.70% 87.67% 100.00%
DPS 0.00 0.25 0.50 0.25 0.00 0.75 0.00 -
  QoQ % 0.00% -50.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 33.33% 66.67% 33.33% 0.00% 100.00% -
NAPS 0.2959 0.3114 0.2418 0.2360 0.2324 0.2318 0.2092 25.87%
  QoQ % -4.98% 28.78% 2.46% 1.55% 0.26% 10.80% -
  Horiz. % 141.44% 148.85% 115.58% 112.81% 111.09% 110.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 645,133
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.47 5.43 3.01 4.61 5.08 5.02 4.78 9.36%
  QoQ % 0.74% 80.40% -34.71% -9.25% 1.20% 5.02% -
  Horiz. % 114.44% 113.60% 62.97% 96.44% 106.28% 105.02% 100.00%
EPS 2.05 1.85 1.25 1.33 1.83 1.40 1.62 16.91%
  QoQ % 10.81% 48.00% -6.02% -27.32% 30.71% -13.58% -
  Horiz. % 126.54% 114.20% 77.16% 82.10% 112.96% 86.42% 100.00%
DPS 0.00 0.62 1.10 0.55 0.00 1.65 0.00 -
  QoQ % 0.00% -43.64% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 37.58% 66.67% 33.33% 0.00% 100.00% -
NAPS 0.8740 0.7694 0.5321 0.5200 0.5124 0.5112 0.4614 52.80%
  QoQ % 13.60% 44.60% 2.33% 1.48% 0.23% 10.79% -
  Horiz. % 189.42% 166.75% 115.32% 112.70% 111.05% 110.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.2600 0.2900 0.1800 0.1400 0.2350 0.2000 0.2150 -
P/RPS 14.05 13.20 13.18 6.69 10.21 8.78 9.91 26.07%
  QoQ % 6.44% 0.15% 97.01% -34.48% 16.29% -11.40% -
  Horiz. % 141.78% 133.20% 133.00% 67.51% 103.03% 88.60% 100.00%
P/EPS 37.55 38.65 31.73 23.11 28.26 31.49 29.29 17.92%
  QoQ % -2.85% 21.81% 37.30% -18.22% -10.26% 7.51% -
  Horiz. % 128.20% 131.96% 108.33% 78.90% 96.48% 107.51% 100.00%
EY 2.66 2.59 3.15 4.33 3.54 3.18 3.41 -15.20%
  QoQ % 2.70% -17.78% -27.25% 22.32% 11.32% -6.74% -
  Horiz. % 78.01% 75.95% 92.38% 126.98% 103.81% 93.26% 100.00%
DY 0.00 0.86 2.78 1.79 0.00 3.75 0.00 -
  QoQ % 0.00% -69.06% 55.31% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 22.93% 74.13% 47.73% 0.00% 100.00% -
P/NAPS 0.88 0.93 0.74 0.59 1.01 0.86 1.03 -9.92%
  QoQ % -5.38% 25.68% 25.42% -41.58% 17.44% -16.50% -
  Horiz. % 85.44% 90.29% 71.84% 57.28% 98.06% 83.50% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 19/11/20 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 -
Price 0.8750 0.2700 0.2750 0.1900 0.2150 0.2450 0.1950 -
P/RPS 47.29 12.29 20.14 9.08 9.34 10.76 8.99 200.95%
  QoQ % 284.78% -38.98% 121.81% -2.78% -13.20% 19.69% -
  Horiz. % 526.03% 136.71% 224.03% 101.00% 103.89% 119.69% 100.00%
P/EPS 126.37 35.98 48.48 31.37 25.86 38.57 26.57 181.48%
  QoQ % 251.22% -25.78% 54.54% 21.31% -32.95% 45.16% -
  Horiz. % 475.61% 135.42% 182.46% 118.07% 97.33% 145.16% 100.00%
EY 0.79 2.78 2.06 3.19 3.87 2.59 3.76 -64.49%
  QoQ % -71.58% 34.95% -35.42% -17.57% 49.42% -31.12% -
  Horiz. % 21.01% 73.94% 54.79% 84.84% 102.93% 68.88% 100.00%
DY 0.00 0.93 1.82 1.32 0.00 3.06 0.00 -
  QoQ % 0.00% -48.90% 37.88% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 30.39% 59.48% 43.14% 0.00% 100.00% -
P/NAPS 2.96 0.87 1.14 0.81 0.93 1.06 0.93 115.62%
  QoQ % 240.23% -23.68% 40.74% -12.90% -12.26% 13.98% -
  Horiz. % 318.28% 93.55% 122.58% 87.10% 100.00% 113.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

455  483  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS-PA 0.02-0.005 
 BORNOIL 0.0450.00 
 LKL 0.375-0.075 
 DIGI-C45 0.095-0.01 
 GFM-WC 0.125+0.02 
 FOCUS 0.50+0.02 
 GFM 0.345+0.035 
 BJCORP 0.445-0.005 
 LUSTER 0.255+0.01 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
2. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
3. A hidden gem with huge upside This stock is going to the moon! >300% return
4. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
7. 套利回吐 7手套股蒸发40亿 星洲日報/投資致富‧企業故事
8. JAKS: Questionable disposal of JSB 51% equity in JIC to ICD for consideration of RM1.00 Sslee blog
PARTNERS & BROKERS