Highlights

[QES] QoQ Quarter Result on 2019-09-30 [#3]

Stock [QES]: QES GROUP BHD
Announcement Date 21-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     188.22%    YoY -     -66.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 38,884 39,772 41,444 39,536 40,510 39,883 59,196 -24.45%
  QoQ % -2.23% -4.03% 4.83% -2.40% 1.57% -32.63% -
  Horiz. % 65.69% 67.19% 70.01% 66.79% 68.43% 67.37% 100.00%
PBT 3,524 3,334 1,124 2,613 -1,020 2,883 3,851 -5.75%
  QoQ % 5.70% 196.62% -56.98% 356.18% -135.38% -25.14% -
  Horiz. % 91.51% 86.57% 29.19% 67.85% -26.49% 74.86% 100.00%
Tax -871 -891 633 -1,225 -542 -1,012 -88 361.63%
  QoQ % 2.24% -240.76% 151.67% -126.01% 46.44% -1,050.00% -
  Horiz. % 989.77% 1,012.50% -719.32% 1,392.05% 615.91% 1,150.00% 100.00%
NP 2,653 2,443 1,757 1,388 -1,562 1,871 3,763 -20.80%
  QoQ % 8.60% 39.04% 26.59% 188.86% -183.48% -50.28% -
  Horiz. % 70.50% 64.92% 46.69% 36.89% -41.51% 49.72% 100.00%
NP to SH 2,572 2,494 1,654 1,348 -1,528 1,833 3,418 -17.28%
  QoQ % 3.13% 50.79% 22.70% 188.22% -183.36% -46.37% -
  Horiz. % 75.25% 72.97% 48.39% 39.44% -44.70% 53.63% 100.00%
Tax Rate 24.72 % 26.72 % -56.32 % 46.88 % - % 35.10 % 2.29 % 389.15%
  QoQ % -7.49% 147.44% -220.14% 0.00% 0.00% 1,432.75% -
  Horiz. % 1,079.48% 1,166.81% -2,459.39% 2,047.16% 0.00% 1,532.75% 100.00%
Total Cost 36,231 37,329 39,687 38,148 42,072 38,012 55,433 -24.71%
  QoQ % -2.94% -5.94% 4.03% -9.33% 10.68% -31.43% -
  Horiz. % 65.36% 67.34% 71.59% 68.82% 75.90% 68.57% 100.00%
Net Worth 90,996 90,996 90,996 83,413 83,413 90,996 90,996 -
  QoQ % 0.00% 0.00% 9.09% 0.00% -8.33% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 91.67% 91.67% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 90,996 90,996 90,996 83,413 83,413 90,996 90,996 -
  QoQ % 0.00% 0.00% 9.09% 0.00% -8.33% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 91.67% 91.67% 100.00% 100.00%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 758,308 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.82 % 6.14 % 4.24 % 3.51 % -3.86 % 4.69 % 6.36 % 4.77%
  QoQ % 11.07% 44.81% 20.80% 190.93% -182.30% -26.26% -
  Horiz. % 107.23% 96.54% 66.67% 55.19% -60.69% 73.74% 100.00%
ROE 2.83 % 2.74 % 1.82 % 1.62 % -1.83 % 2.01 % 3.76 % -17.27%
  QoQ % 3.28% 50.55% 12.35% 188.52% -191.04% -46.54% -
  Horiz. % 75.27% 72.87% 48.40% 43.09% -48.67% 53.46% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.13 5.24 5.47 5.21 5.34 5.26 7.81 -24.46%
  QoQ % -2.10% -4.20% 4.99% -2.43% 1.52% -32.65% -
  Horiz. % 65.69% 67.09% 70.04% 66.71% 68.37% 67.35% 100.00%
EPS 0.34 0.33 0.22 0.18 -0.20 0.24 0.45 -17.06%
  QoQ % 3.03% 50.00% 22.22% 190.00% -183.33% -46.67% -
  Horiz. % 75.56% 73.33% 48.89% 40.00% -44.44% 53.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1200 0.1200 0.1200 0.1100 0.1100 0.1200 0.1200 -
  QoQ % 0.00% 0.00% 9.09% 0.00% -8.33% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 91.67% 91.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 834,138
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.66 4.77 4.97 4.74 4.86 4.78 7.10 -24.50%
  QoQ % -2.31% -4.02% 4.85% -2.47% 1.67% -32.68% -
  Horiz. % 65.63% 67.18% 70.00% 66.76% 68.45% 67.32% 100.00%
EPS 0.31 0.30 0.20 0.16 -0.18 0.22 0.41 -17.02%
  QoQ % 3.33% 50.00% 25.00% 188.89% -181.82% -46.34% -
  Horiz. % 75.61% 73.17% 48.78% 39.02% -43.90% 53.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1091 0.1091 0.1091 0.1000 0.1000 0.1091 0.1091 -
  QoQ % 0.00% 0.00% 9.10% 0.00% -8.34% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 91.66% 91.66% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2000 0.1100 0.2300 0.1850 0.2050 0.2450 0.2150 -
P/RPS 3.90 2.10 4.21 3.55 3.84 4.66 2.75 26.25%
  QoQ % 85.71% -50.12% 18.59% -7.55% -17.60% 69.45% -
  Horiz. % 141.82% 76.36% 153.09% 129.09% 139.64% 169.45% 100.00%
P/EPS 58.97 33.45 105.45 104.07 -101.74 101.36 47.70 15.20%
  QoQ % 76.29% -68.28% 1.33% 202.29% -200.37% 112.49% -
  Horiz. % 123.63% 70.13% 221.07% 218.18% -213.29% 212.49% 100.00%
EY 1.70 2.99 0.95 0.96 -0.98 0.99 2.10 -13.15%
  QoQ % -43.14% 214.74% -1.04% 197.96% -198.99% -52.86% -
  Horiz. % 80.95% 142.38% 45.24% 45.71% -46.67% 47.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.67 0.92 1.92 1.68 1.86 2.04 1.79 -4.52%
  QoQ % 81.52% -52.08% 14.29% -9.68% -8.82% 13.97% -
  Horiz. % 93.30% 51.40% 107.26% 93.85% 103.91% 113.97% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 24/02/20 21/11/19 26/08/19 27/05/19 26/02/19 -
Price 0.3250 0.1800 0.1850 0.2400 0.1900 0.2050 0.2500 -
P/RPS 6.34 3.43 3.38 4.60 3.56 3.90 3.20 57.81%
  QoQ % 84.84% 1.48% -26.52% 29.21% -8.72% 21.88% -
  Horiz. % 198.12% 107.19% 105.62% 143.75% 111.25% 121.88% 100.00%
P/EPS 95.82 54.73 84.82 135.01 -94.29 84.81 55.46 44.03%
  QoQ % 75.08% -35.48% -37.18% 243.19% -211.18% 52.92% -
  Horiz. % 172.77% 98.68% 152.94% 243.44% -170.01% 152.92% 100.00%
EY 1.04 1.83 1.18 0.74 -1.06 1.18 1.80 -30.65%
  QoQ % -43.17% 55.08% 59.46% 169.81% -189.83% -34.44% -
  Horiz. % 57.78% 101.67% 65.56% 41.11% -58.89% 65.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.71 1.50 1.54 2.18 1.73 1.71 2.08 19.31%
  QoQ % 80.67% -2.60% -29.36% 26.01% 1.17% -17.79% -
  Horiz. % 130.29% 72.12% 74.04% 104.81% 83.17% 82.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

256  489  533  996 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 THHEAVY 0.015-0.05 
 IMPIANA 0.080.00 
 VS-WB 0.38-0.065 
 VS 1.25-0.17 
 INARI 3.85-0.25 
 DNEX 0.75-0.02 
 SAPNRG 0.08-0.005 
 EAH 0.02+0.005 
 CNOUHUA 0.13+0.03 
 ATAIMS 0.42+0.01 
PARTNERS & BROKERS