Highlights

[QES] QoQ Quarter Result on 2019-03-31 [#1]

Stock [QES]: QES GROUP BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -46.37%    YoY -     21.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 41,444 39,536 40,510 39,883 59,196 49,719 46,501 -7.37%
  QoQ % 4.83% -2.40% 1.57% -32.63% 19.06% 6.92% -
  Horiz. % 89.12% 85.02% 87.12% 85.77% 127.30% 106.92% 100.00%
PBT 1,124 2,613 -1,020 2,883 3,851 5,313 6,783 -69.73%
  QoQ % -56.98% 356.18% -135.38% -25.14% -27.52% -21.67% -
  Horiz. % 16.57% 38.52% -15.04% 42.50% 56.77% 78.33% 100.00%
Tax 633 -1,225 -542 -1,012 -88 -968 -1,493 -
  QoQ % 151.67% -126.01% 46.44% -1,050.00% 90.91% 35.16% -
  Horiz. % -42.40% 82.05% 36.30% 67.78% 5.89% 64.84% 100.00%
NP 1,757 1,388 -1,562 1,871 3,763 4,345 5,290 -51.94%
  QoQ % 26.59% 188.86% -183.48% -50.28% -13.39% -17.86% -
  Horiz. % 33.21% 26.24% -29.53% 35.37% 71.13% 82.14% 100.00%
NP to SH 1,654 1,348 -1,528 1,833 3,418 4,046 5,099 -52.69%
  QoQ % 22.70% 188.22% -183.36% -46.37% -15.52% -20.65% -
  Horiz. % 32.44% 26.44% -29.97% 35.95% 67.03% 79.35% 100.00%
Tax Rate -56.32 % 46.88 % - % 35.10 % 2.29 % 18.22 % 22.01 % -
  QoQ % -220.14% 0.00% 0.00% 1,432.75% -87.43% -17.22% -
  Horiz. % -255.88% 212.99% 0.00% 159.47% 10.40% 82.78% 100.00%
Total Cost 39,687 38,148 42,072 38,012 55,433 45,374 41,211 -2.47%
  QoQ % 4.03% -9.33% 10.68% -31.43% 22.17% 10.10% -
  Horiz. % 96.30% 92.57% 102.09% 92.24% 134.51% 110.10% 100.00%
Net Worth 90,996 83,413 83,413 90,996 90,996 83,413 83,413 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 90,996 83,413 83,413 90,996 90,996 83,413 83,413 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 758,308 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.24 % 3.51 % -3.86 % 4.69 % 6.36 % 8.74 % 11.38 % -48.13%
  QoQ % 20.80% 190.93% -182.30% -26.26% -27.23% -23.20% -
  Horiz. % 37.26% 30.84% -33.92% 41.21% 55.89% 76.80% 100.00%
ROE 1.82 % 1.62 % -1.83 % 2.01 % 3.76 % 4.85 % 6.11 % -55.30%
  QoQ % 12.35% 188.52% -191.04% -46.54% -22.47% -20.62% -
  Horiz. % 29.79% 26.51% -29.95% 32.90% 61.54% 79.38% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.47 5.21 5.34 5.26 7.81 6.56 6.13 -7.29%
  QoQ % 4.99% -2.43% 1.52% -32.65% 19.05% 7.01% -
  Horiz. % 89.23% 84.99% 87.11% 85.81% 127.41% 107.01% 100.00%
EPS 0.22 0.18 -0.20 0.24 0.45 0.53 0.67 -52.31%
  QoQ % 22.22% 190.00% -183.33% -46.67% -15.09% -20.90% -
  Horiz. % 32.84% 26.87% -29.85% 35.82% 67.16% 79.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1200 0.1100 0.1100 0.1200 0.1200 0.1100 0.1100 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 834,138
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.97 4.74 4.86 4.78 7.10 5.96 5.57 -7.30%
  QoQ % 4.85% -2.47% 1.67% -32.68% 19.13% 7.00% -
  Horiz. % 89.23% 85.10% 87.25% 85.82% 127.47% 107.00% 100.00%
EPS 0.20 0.16 -0.18 0.22 0.41 0.49 0.61 -52.36%
  QoQ % 25.00% 188.89% -181.82% -46.34% -16.33% -19.67% -
  Horiz. % 32.79% 26.23% -29.51% 36.07% 67.21% 80.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1091 0.1000 0.1000 0.1091 0.1091 0.1000 0.1000 5.96%
  QoQ % 9.10% 0.00% -8.34% 0.00% 9.10% 0.00% -
  Horiz. % 109.10% 100.00% 100.00% 109.10% 109.10% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.2300 0.1850 0.2050 0.2450 0.2150 0.3350 0.1750 -
P/RPS 4.21 3.55 3.84 4.66 2.75 5.11 2.85 29.61%
  QoQ % 18.59% -7.55% -17.60% 69.45% -46.18% 79.30% -
  Horiz. % 147.72% 124.56% 134.74% 163.51% 96.49% 179.30% 100.00%
P/EPS 105.45 104.07 -101.74 101.36 47.70 62.79 26.03 153.48%
  QoQ % 1.33% 202.29% -200.37% 112.49% -24.03% 141.22% -
  Horiz. % 405.11% 399.81% -390.86% 389.40% 183.25% 241.22% 100.00%
EY 0.95 0.96 -0.98 0.99 2.10 1.59 3.84 -60.49%
  QoQ % -1.04% 197.96% -198.99% -52.86% 32.08% -58.59% -
  Horiz. % 24.74% 25.00% -25.52% 25.78% 54.69% 41.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.92 1.68 1.86 2.04 1.79 3.05 1.59 13.36%
  QoQ % 14.29% -9.68% -8.82% 13.97% -41.31% 91.82% -
  Horiz. % 120.75% 105.66% 116.98% 128.30% 112.58% 191.82% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 21/11/19 26/08/19 27/05/19 26/02/19 26/11/18 27/08/18 -
Price 0.1850 0.2400 0.1900 0.2050 0.2500 0.2800 0.2750 -
P/RPS 3.38 4.60 3.56 3.90 3.20 4.27 4.48 -17.08%
  QoQ % -26.52% 29.21% -8.72% 21.88% -25.06% -4.69% -
  Horiz. % 75.45% 102.68% 79.46% 87.05% 71.43% 95.31% 100.00%
P/EPS 84.82 135.01 -94.29 84.81 55.46 52.48 40.90 62.41%
  QoQ % -37.18% 243.19% -211.18% 52.92% 5.68% 28.31% -
  Horiz. % 207.38% 330.10% -230.54% 207.36% 135.60% 128.31% 100.00%
EY 1.18 0.74 -1.06 1.18 1.80 1.91 2.45 -38.47%
  QoQ % 59.46% 169.81% -189.83% -34.44% -5.76% -22.04% -
  Horiz. % 48.16% 30.20% -43.27% 48.16% 73.47% 77.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 2.18 1.73 1.71 2.08 2.55 2.50 -27.54%
  QoQ % -29.36% 26.01% 1.17% -17.79% -18.43% 2.00% -
  Horiz. % 61.60% 87.20% 69.20% 68.40% 83.20% 102.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. The case of ATA IMS: A tip of the iceberg? By Veeriah save malaysia!
4. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
5. 3QCY21 Results Review - Fat Tails Kenanga Research & Investment
6. Strategy - A decent 3Q2021 but uncertainty has increased AmInvest Research Reports
7. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
8. UWC: The Earnings far too little & dividend too small to justify such lofty high prices (IT WILL CRASH) BETTER RUN! Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS