Highlights

[GDB] QoQ Quarter Result on 2017-06-30 [#2]

Stock [GDB]: GDB HOLDINGS BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
Revenue 81,083 88,469 0 0 0 0  -  -
  QoQ % -8.35% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 91.65% 100.00% - - - - -
PBT 9,037 8,002 0 0 0 0  -  -
  QoQ % 12.93% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 112.93% 100.00% - - - - -
Tax -2,440 -2,051 0 0 0 0  -  -
  QoQ % -18.97% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 118.97% 100.00% - - - - -
NP 6,597 5,951 0 0 0 0  -  -
  QoQ % 10.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.86% 100.00% - - - - -
NP to SH 6,597 5,951 0 0 0 0  -  -
  QoQ % 10.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.86% 100.00% - - - - -
Tax Rate 27.00 % 25.63 % - % - % - % - %  -  % -
  QoQ % 5.35% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 105.35% 100.00% - - - - -
Total Cost 74,486 82,518 0 0 0 0  -  -
  QoQ % -9.73% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 90.27% 100.00% - - - - -
Net Worth 70,972 40,006 - - - -  -  -
  QoQ % 77.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 177.40% 100.00% - - - - -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
Net Worth 70,972 40,006 - - - -  -  -
  QoQ % 77.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 177.40% 100.00% - - - - -
NOSH 506,944 500,084 - - - -  -  -
  QoQ % 1.37% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 101.37% 100.00% - - - - -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
NP Margin 8.14 % 6.73 % - % - % - % - %  -  % -
  QoQ % 20.95% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 120.95% 100.00% - - - - -
ROE 9.30 % 14.88 % - % - % - % - %  -  % -
  QoQ % -37.50% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 62.50% 100.00% - - - - -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
RPS 15.99 17.69 - - - -  -  -
  QoQ % -9.61% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 90.39% 100.00% - - - - -
EPS 1.30 1.19 0.00 0.00 0.00 0.00  -  -
  QoQ % 9.24% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 109.24% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1400 0.0800 - - - 1.8100  -  -87.17%
  QoQ % 75.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 7.73% 4.42% 0.00% 0.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 937,500
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
RPS 8.65 9.44 - - - -  -  -
  QoQ % -8.37% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 91.63% 100.00% - - - - -
EPS 0.70 0.63 0.00 0.00 0.00 0.00  -  -
  QoQ % 11.11% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.11% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0757 0.0427 - - - 1.8100  -  -92.16%
  QoQ % 77.28% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 4.18% 2.36% 0.00% 0.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
Date 30/03/18 - - - - -  -  -
Price 0.2950 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 22.67 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 4.41 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16  -  CAGR
Date - - - - - -  -  -
Price 0.2950 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 22.67 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 4.41 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

508  404  597  777 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER-WB 0.01+0.005 
 KANGER 0.05-0.005 
 BRAHIMS 0.24-0.22 
 JADI 0.12-0.005 
 SERBADK 0.38-0.005 
 HIBISCS 0.945+0.03 
 HSI-CIG 0.12+0.02 
 CEKD 0.955+0.105 
 ARMADA 0.535+0.015 
 KNM 0.2250.00 
PARTNERS & BROKERS