Highlights

[NOVA] QoQ Quarter Result on 2019-06-30 [#4]

Stock [NOVA]: NOVA WELLNESS GROUP BHD
Announcement Date 26-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     176.56%    YoY -     133.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 8,819 5,993 9,626 7,239 7,877 4,809 8,062 6.15%
  QoQ % 47.16% -37.74% 32.97% -8.10% 63.80% -40.35% -
  Horiz. % 109.39% 74.34% 119.40% 89.79% 97.71% 59.65% 100.00%
PBT 4,734 2,480 6,617 3,272 4,345 1,329 3,432 23.84%
  QoQ % 90.89% -62.52% 102.23% -24.70% 226.94% -61.28% -
  Horiz. % 137.94% 72.26% 192.80% 95.34% 126.60% 38.72% 100.00%
Tax -1,189 -620 -978 -1,233 -1,265 -483 -1,020 10.73%
  QoQ % -91.77% 36.61% 20.68% 2.53% -161.90% 52.65% -
  Horiz. % 116.57% 60.78% 95.88% 120.88% 124.02% 47.35% 100.00%
NP 3,545 1,860 5,639 2,039 3,080 846 2,412 29.18%
  QoQ % 90.59% -67.02% 176.56% -33.80% 264.07% -64.93% -
  Horiz. % 146.97% 77.11% 233.79% 84.54% 127.69% 35.07% 100.00%
NP to SH 3,545 1,860 5,639 2,039 3,080 846 2,412 29.18%
  QoQ % 90.59% -67.02% 176.56% -33.80% 264.07% -64.93% -
  Horiz. % 146.97% 77.11% 233.79% 84.54% 127.69% 35.07% 100.00%
Tax Rate 25.12 % 25.00 % 14.78 % 37.68 % 29.11 % 36.34 % 29.72 % -10.58%
  QoQ % 0.48% 69.15% -60.77% 29.44% -19.90% 22.27% -
  Horiz. % 84.52% 84.12% 49.73% 126.78% 97.95% 122.27% 100.00%
Total Cost 5,274 4,133 3,987 5,200 4,797 3,963 5,650 -4.48%
  QoQ % 27.61% 3.66% -23.33% 8.40% 21.04% -29.86% -
  Horiz. % 93.35% 73.15% 70.57% 92.04% 84.90% 70.14% 100.00%
Net Worth 79,435 79,435 76,258 73,081 69,903 73,081 27,580 102.04%
  QoQ % 0.00% 4.17% 4.35% 4.55% -4.35% 164.97% -
  Horiz. % 288.01% 288.01% 276.49% 264.97% 253.45% 264.97% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,747 - - - 1,588 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 49.30 % - % - % - % 51.58 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.58% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 79,435 79,435 76,258 73,081 69,903 73,081 27,580 102.04%
  QoQ % 0.00% 4.17% 4.35% 4.55% -4.35% 164.97% -
  Horiz. % 288.01% 288.01% 276.49% 264.97% 253.45% 264.97% 100.00%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 162,240 56.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 95.85% -
  Horiz. % 195.85% 195.85% 195.85% 195.85% 195.85% 195.85% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 40.20 % 31.04 % 58.58 % 28.17 % 39.10 % 17.59 % 29.92 % 21.70%
  QoQ % 29.51% -47.01% 107.95% -27.95% 122.29% -41.21% -
  Horiz. % 134.36% 103.74% 195.79% 94.15% 130.68% 58.79% 100.00%
ROE 4.46 % 2.34 % 7.39 % 2.79 % 4.41 % 1.16 % 8.75 % -36.11%
  QoQ % 90.60% -68.34% 164.87% -36.73% 280.17% -86.74% -
  Horiz. % 50.97% 26.74% 84.46% 31.89% 50.40% 13.26% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.78 1.89 3.03 2.28 2.48 1.51 4.97 -32.04%
  QoQ % 47.09% -37.62% 32.89% -8.06% 64.24% -69.62% -
  Horiz. % 55.94% 38.03% 60.97% 45.88% 49.90% 30.38% 100.00%
EPS 1.12 0.59 1.77 0.64 0.99 0.28 1.49 -17.29%
  QoQ % 89.83% -66.67% 176.56% -35.35% 253.57% -81.21% -
  Horiz. % 75.17% 39.60% 118.79% 42.95% 66.44% 18.79% 100.00%
DPS 0.55 0.00 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2500 0.2500 0.2400 0.2300 0.2200 0.2300 0.1700 29.23%
  QoQ % 0.00% 4.17% 4.35% 4.55% -4.35% 35.29% -
  Horiz. % 147.06% 147.06% 141.18% 135.29% 129.41% 135.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 317,743
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.78 1.89 3.03 2.28 2.48 1.51 2.54 6.19%
  QoQ % 47.09% -37.62% 32.89% -8.06% 64.24% -40.55% -
  Horiz. % 109.45% 74.41% 119.29% 89.76% 97.64% 59.45% 100.00%
EPS 1.12 0.59 1.77 0.64 0.99 0.28 0.76 29.41%
  QoQ % 89.83% -66.67% 176.56% -35.35% 253.57% -63.16% -
  Horiz. % 147.37% 77.63% 232.89% 84.21% 130.26% 36.84% 100.00%
DPS 0.55 0.00 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2500 0.2500 0.2400 0.2300 0.2200 0.2300 0.0868 102.04%
  QoQ % 0.00% 4.17% 4.35% 4.55% -4.35% 164.98% -
  Horiz. % 288.02% 288.02% 276.50% 264.98% 253.46% 264.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - -
Price 0.5200 0.5600 0.4400 0.4700 0.3700 0.5600 0.0000 -
P/RPS 18.74 29.69 14.52 20.63 14.93 37.00 0.00 -
  QoQ % -36.88% 104.48% -29.62% 38.18% -59.65% 0.00% -
  Horiz. % 50.65% 80.24% 39.24% 55.76% 40.35% 100.00% -
P/EPS 46.61 95.66 24.79 73.24 38.17 210.33 0.00 -
  QoQ % -51.28% 285.88% -66.15% 91.88% -81.85% 0.00% -
  Horiz. % 22.16% 45.48% 11.79% 34.82% 18.15% 100.00% -
EY 2.15 1.05 4.03 1.37 2.62 0.48 0.00 -
  QoQ % 104.76% -73.95% 194.16% -47.71% 445.83% 0.00% -
  Horiz. % 447.92% 218.75% 839.58% 285.42% 545.83% 100.00% -
DY 1.06 0.00 0.00 0.00 1.35 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.52% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.08 2.24 1.83 2.04 1.68 2.43 0.00 -
  QoQ % -7.14% 22.40% -10.29% 21.43% -30.86% 0.00% -
  Horiz. % 85.60% 92.18% 75.31% 83.95% 69.14% 100.00% -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 26/08/19 16/05/19 27/02/19 29/11/18 28/08/18 -
Price 0.5400 0.6200 0.4200 0.4450 0.4950 0.5350 0.5800 -
P/RPS 19.46 32.87 13.86 19.53 19.97 35.35 11.67 40.49%
  QoQ % -40.80% 137.16% -29.03% -2.20% -43.51% 202.91% -
  Horiz. % 166.75% 281.66% 118.77% 167.35% 171.12% 302.91% 100.00%
P/EPS 48.40 105.91 23.67 69.35 51.07 200.94 39.01 15.42%
  QoQ % -54.30% 347.44% -65.87% 35.79% -74.58% 415.10% -
  Horiz. % 124.07% 271.49% 60.68% 177.77% 130.92% 515.10% 100.00%
EY 2.07 0.94 4.23 1.44 1.96 0.50 2.56 -13.17%
  QoQ % 120.21% -77.78% 193.75% -26.53% 292.00% -80.47% -
  Horiz. % 80.86% 36.72% 165.23% 56.25% 76.56% 19.53% 100.00%
DY 1.02 0.00 0.00 0.00 1.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.99% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.16 2.48 1.75 1.93 2.25 2.33 3.41 -26.18%
  QoQ % -12.90% 41.71% -9.33% -14.22% -3.43% -31.67% -
  Horiz. % 63.34% 72.73% 51.32% 56.60% 65.98% 68.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

523  206  451  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.135+0.005 
 SAPNRG 0.08+0.005 
 HIBISCS 0.34+0.025 
 HSI-C9J 0.205+0.035 
 SANICHI 0.045-0.005 
 HSI-H8M 0.54-0.15 
 PHB 0.0050.00 
 HUBLINE 0.040.00 
 VELESTO 0.115+0.005 
 MYEG 0.96+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers