Highlights

[NOVA] QoQ Quarter Result on 2018-09-30 [#1]

Stock [NOVA]: NOVA WELLNESS GROUP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -64.93%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 9,626 7,239 7,877 4,809 8,062 4,752 0 -
  QoQ % 32.97% -8.10% 63.80% -40.35% 69.65% 0.00% -
  Horiz. % 202.57% 152.34% 165.76% 101.20% 169.65% 100.00% -
PBT 6,617 3,272 4,345 1,329 3,432 1,810 0 -
  QoQ % 102.23% -24.70% 226.94% -61.28% 89.61% 0.00% -
  Horiz. % 365.58% 180.77% 240.06% 73.43% 189.61% 100.00% -
Tax -978 -1,233 -1,265 -483 -1,020 -430 0 -
  QoQ % 20.68% 2.53% -161.90% 52.65% -137.21% 0.00% -
  Horiz. % 227.44% 286.74% 294.19% 112.33% 237.21% 100.00% -
NP 5,639 2,039 3,080 846 2,412 1,380 0 -
  QoQ % 176.56% -33.80% 264.07% -64.93% 74.78% 0.00% -
  Horiz. % 408.62% 147.75% 223.19% 61.30% 174.78% 100.00% -
NP to SH 5,639 2,039 3,080 846 2,412 1,380 0 -
  QoQ % 176.56% -33.80% 264.07% -64.93% 74.78% 0.00% -
  Horiz. % 408.62% 147.75% 223.19% 61.30% 174.78% 100.00% -
Tax Rate 14.78 % 37.68 % 29.11 % 36.34 % 29.72 % 23.76 % - % -
  QoQ % -60.77% 29.44% -19.90% 22.27% 25.08% 0.00% -
  Horiz. % 62.21% 158.59% 122.52% 152.95% 125.08% 100.00% -
Total Cost 3,987 5,200 4,797 3,963 5,650 3,372 0 -
  QoQ % -23.33% 8.40% 21.04% -29.86% 67.56% 0.00% -
  Horiz. % 118.24% 154.21% 142.26% 117.53% 167.56% 100.00% -
Net Worth 76,258 73,081 69,903 73,081 27,580 33,025 - -
  QoQ % 4.35% 4.55% -4.35% 164.97% -16.49% 0.00% -
  Horiz. % 230.90% 221.28% 211.66% 221.28% 83.51% 100.00% -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 1,588 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 51.58 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 76,258 73,081 69,903 73,081 27,580 33,025 - -
  QoQ % 4.35% 4.55% -4.35% 164.97% -16.49% 0.00% -
  Horiz. % 230.90% 221.28% 211.66% 221.28% 83.51% 100.00% -
NOSH 317,743 317,743 317,743 317,743 162,240 137,608 - -
  QoQ % 0.00% 0.00% 0.00% 95.85% 17.90% 0.00% -
  Horiz. % 230.90% 230.90% 230.90% 230.90% 117.90% 100.00% -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 58.58 % 28.17 % 39.10 % 17.59 % 29.92 % 29.04 % - % -
  QoQ % 107.95% -27.95% 122.29% -41.21% 3.03% 0.00% -
  Horiz. % 201.72% 97.00% 134.64% 60.57% 103.03% 100.00% -
ROE 7.39 % 2.79 % 4.41 % 1.16 % 8.75 % 4.18 % - % -
  QoQ % 164.87% -36.73% 280.17% -86.74% 109.33% 0.00% -
  Horiz. % 176.79% 66.75% 105.50% 27.75% 209.33% 100.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.03 2.28 2.48 1.51 4.97 3.45 - -
  QoQ % 32.89% -8.06% 64.24% -69.62% 44.06% 0.00% -
  Horiz. % 87.83% 66.09% 71.88% 43.77% 144.06% 100.00% -
EPS 1.77 0.64 0.99 0.28 1.49 1.00 0.00 -
  QoQ % 176.56% -35.35% 253.57% -81.21% 49.00% 0.00% -
  Horiz. % 177.00% 64.00% 99.00% 28.00% 149.00% 100.00% -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2400 0.2300 0.2200 0.2300 0.1700 0.2400 - -
  QoQ % 4.35% 4.55% -4.35% 35.29% -29.17% 0.00% -
  Horiz. % 100.00% 95.83% 91.67% 95.83% 70.83% 100.00% -
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.03 2.28 2.48 1.51 2.54 1.50 - -
  QoQ % 32.89% -8.06% 64.24% -40.55% 69.33% 0.00% -
  Horiz. % 202.00% 152.00% 165.33% 100.67% 169.33% 100.00% -
EPS 1.77 0.64 0.99 0.28 0.76 0.43 0.00 -
  QoQ % 176.56% -35.35% 253.57% -63.16% 76.74% 0.00% -
  Horiz. % 411.63% 148.84% 230.23% 65.12% 176.74% 100.00% -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2400 0.2300 0.2200 0.2300 0.0868 0.1039 - -
  QoQ % 4.35% 4.55% -4.35% 164.98% -16.46% 0.00% -
  Horiz. % 230.99% 221.37% 211.74% 221.37% 83.54% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 - - - -
Price 0.4400 0.4700 0.3700 0.5600 0.0000 0.0000 0.0000 -
P/RPS 14.52 20.63 14.93 37.00 0.00 0.00 0.00 -
  QoQ % -29.62% 38.18% -59.65% 0.00% 0.00% 0.00% -
  Horiz. % 39.24% 55.76% 40.35% 100.00% - - -
P/EPS 24.79 73.24 38.17 210.33 0.00 0.00 0.00 -
  QoQ % -66.15% 91.88% -81.85% 0.00% 0.00% 0.00% -
  Horiz. % 11.79% 34.82% 18.15% 100.00% - - -
EY 4.03 1.37 2.62 0.48 0.00 0.00 0.00 -
  QoQ % 194.16% -47.71% 445.83% 0.00% 0.00% 0.00% -
  Horiz. % 839.58% 285.42% 545.83% 100.00% - - -
DY 0.00 0.00 1.35 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.83 2.04 1.68 2.43 0.00 0.00 0.00 -
  QoQ % -10.29% 21.43% -30.86% 0.00% 0.00% 0.00% -
  Horiz. % 75.31% 83.95% 69.14% 100.00% - - -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 16/05/19 27/02/19 29/11/18 28/08/18 - - -
Price 0.4200 0.4450 0.4950 0.5350 0.5800 0.0000 0.0000 -
P/RPS 13.86 19.53 19.97 35.35 11.67 0.00 0.00 -
  QoQ % -29.03% -2.20% -43.51% 202.91% 0.00% 0.00% -
  Horiz. % 118.77% 167.35% 171.12% 302.91% 100.00% - -
P/EPS 23.67 69.35 51.07 200.94 39.01 0.00 0.00 -
  QoQ % -65.87% 35.79% -74.58% 415.10% 0.00% 0.00% -
  Horiz. % 60.68% 177.77% 130.92% 515.10% 100.00% - -
EY 4.23 1.44 1.96 0.50 2.56 0.00 0.00 -
  QoQ % 193.75% -26.53% 292.00% -80.47% 0.00% 0.00% -
  Horiz. % 165.23% 56.25% 76.56% 19.53% 100.00% - -
DY 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.75 1.93 2.25 2.33 3.41 0.00 0.00 -
  QoQ % -9.33% -14.22% -3.43% -31.67% 0.00% 0.00% -
  Horiz. % 51.32% 56.60% 65.98% 68.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers