Highlights

[NOVA] QoQ Quarter Result on 2018-09-30 [#1]

Stock [NOVA]: NOVA WELLNESS GROUP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -64.93%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 7,877 4,809 8,062 4,752 0 0 0 -
  QoQ % 63.80% -40.35% 69.65% 0.00% 0.00% 0.00% -
  Horiz. % 165.76% 101.20% 169.65% 100.00% - - -
PBT 4,345 1,329 3,432 1,810 0 0 0 -
  QoQ % 226.94% -61.28% 89.61% 0.00% 0.00% 0.00% -
  Horiz. % 240.06% 73.43% 189.61% 100.00% - - -
Tax -1,265 -483 -1,020 -430 0 0 0 -
  QoQ % -161.90% 52.65% -137.21% 0.00% 0.00% 0.00% -
  Horiz. % 294.19% 112.33% 237.21% 100.00% - - -
NP 3,080 846 2,412 1,380 0 0 0 -
  QoQ % 264.07% -64.93% 74.78% 0.00% 0.00% 0.00% -
  Horiz. % 223.19% 61.30% 174.78% 100.00% - - -
NP to SH 3,080 846 2,412 1,380 0 0 0 -
  QoQ % 264.07% -64.93% 74.78% 0.00% 0.00% 0.00% -
  Horiz. % 223.19% 61.30% 174.78% 100.00% - - -
Tax Rate 29.11 % 36.34 % 29.72 % 23.76 % - % - % - % -
  QoQ % -19.90% 22.27% 25.08% 0.00% 0.00% 0.00% -
  Horiz. % 122.52% 152.95% 125.08% 100.00% - - -
Total Cost 4,797 3,963 5,650 3,372 0 0 0 -
  QoQ % 21.04% -29.86% 67.56% 0.00% 0.00% 0.00% -
  Horiz. % 142.26% 117.53% 167.56% 100.00% - - -
Net Worth 69,903 73,081 27,580 33,025 - - - -
  QoQ % -4.35% 164.97% -16.49% 0.00% 0.00% 0.00% -
  Horiz. % 211.66% 221.28% 83.51% 100.00% - - -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,588 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 51.58 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 69,903 73,081 27,580 33,025 - - - -
  QoQ % -4.35% 164.97% -16.49% 0.00% 0.00% 0.00% -
  Horiz. % 211.66% 221.28% 83.51% 100.00% - - -
NOSH 317,743 317,743 162,240 137,608 - - - -
  QoQ % 0.00% 95.85% 17.90% 0.00% 0.00% 0.00% -
  Horiz. % 230.90% 230.90% 117.90% 100.00% - - -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 39.10 % 17.59 % 29.92 % 29.04 % - % - % - % -
  QoQ % 122.29% -41.21% 3.03% 0.00% 0.00% 0.00% -
  Horiz. % 134.64% 60.57% 103.03% 100.00% - - -
ROE 4.41 % 1.16 % 8.75 % 4.18 % - % - % - % -
  QoQ % 280.17% -86.74% 109.33% 0.00% 0.00% 0.00% -
  Horiz. % 105.50% 27.75% 209.33% 100.00% - - -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.48 1.51 4.97 3.45 - - - -
  QoQ % 64.24% -69.62% 44.06% 0.00% 0.00% 0.00% -
  Horiz. % 71.88% 43.77% 144.06% 100.00% - - -
EPS 0.99 0.28 1.49 1.00 0.00 0.00 0.00 -
  QoQ % 253.57% -81.21% 49.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.00% 28.00% 149.00% 100.00% - - -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.2200 0.2300 0.1700 0.2400 - - 0.2200 -
  QoQ % -4.35% 35.29% -29.17% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 104.55% 77.27% 109.09% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 302,142
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.48 1.51 2.54 1.50 - - - -
  QoQ % 64.24% -40.55% 69.33% 0.00% 0.00% 0.00% -
  Horiz. % 165.33% 100.67% 169.33% 100.00% - - -
EPS 0.99 0.28 0.76 0.43 0.00 0.00 0.00 -
  QoQ % 253.57% -63.16% 76.74% 0.00% 0.00% 0.00% -
  Horiz. % 230.23% 65.12% 176.74% 100.00% - - -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.2200 0.2300 0.0868 0.1039 - - 0.2200 -
  QoQ % -4.35% 164.98% -16.46% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 104.55% 39.45% 47.23% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 - - - - - -
Price 0.3700 0.5600 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 14.93 37.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -59.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.35% 100.00% - - - - -
P/EPS 38.17 210.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -81.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18.15% 100.00% - - - - -
EY 2.62 0.48 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 445.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 545.83% 100.00% - - - - -
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.68 2.43 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -30.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 69.14% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 - - - - -
Price 0.4950 0.5350 0.5800 0.0000 0.0000 0.0000 0.0000 -
P/RPS 19.97 35.35 11.67 0.00 0.00 0.00 0.00 -
  QoQ % -43.51% 202.91% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 171.12% 302.91% 100.00% - - - -
P/EPS 51.07 200.94 39.01 0.00 0.00 0.00 0.00 -
  QoQ % -74.58% 415.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 130.92% 515.10% 100.00% - - - -
EY 1.96 0.50 2.56 0.00 0.00 0.00 0.00 -
  QoQ % 292.00% -80.47% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.56% 19.53% 100.00% - - - -
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.25 2.33 3.41 0.00 0.00 0.00 0.00 -
  QoQ % -3.43% -31.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.98% 68.33% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

264  390  502  1049 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.26-0.005 
 HIBISCS 1.11+0.05 
 MYEG 1.37+0.07 
 DYNACIA 0.095-0.005 
 SAPNRG-WA 0.1450.00 
 HSI-C5D 0.345+0.03 
 DAYANG 1.32-0.07 
 ORION 0.215+0.015 
 HSI-C5A 0.40+0.035 
 HSI-C3V 0.055+0.02 
Partners & Brokers