Highlights

[NOVA] QoQ Quarter Result on 2018-12-31 [#2]

Stock [NOVA]: NOVA WELLNESS GROUP BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     264.07%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,239 7,877 4,809 8,062 4,752 0 0 -
  QoQ % -8.10% 63.80% -40.35% 69.65% 0.00% 0.00% -
  Horiz. % 152.34% 165.76% 101.20% 169.65% 100.00% - -
PBT 3,272 4,345 1,329 3,432 1,810 0 0 -
  QoQ % -24.70% 226.94% -61.28% 89.61% 0.00% 0.00% -
  Horiz. % 180.77% 240.06% 73.43% 189.61% 100.00% - -
Tax -1,233 -1,265 -483 -1,020 -430 0 0 -
  QoQ % 2.53% -161.90% 52.65% -137.21% 0.00% 0.00% -
  Horiz. % 286.74% 294.19% 112.33% 237.21% 100.00% - -
NP 2,039 3,080 846 2,412 1,380 0 0 -
  QoQ % -33.80% 264.07% -64.93% 74.78% 0.00% 0.00% -
  Horiz. % 147.75% 223.19% 61.30% 174.78% 100.00% - -
NP to SH 2,039 3,080 846 2,412 1,380 0 0 -
  QoQ % -33.80% 264.07% -64.93% 74.78% 0.00% 0.00% -
  Horiz. % 147.75% 223.19% 61.30% 174.78% 100.00% - -
Tax Rate 37.68 % 29.11 % 36.34 % 29.72 % 23.76 % - % - % -
  QoQ % 29.44% -19.90% 22.27% 25.08% 0.00% 0.00% -
  Horiz. % 158.59% 122.52% 152.95% 125.08% 100.00% - -
Total Cost 5,200 4,797 3,963 5,650 3,372 0 0 -
  QoQ % 8.40% 21.04% -29.86% 67.56% 0.00% 0.00% -
  Horiz. % 154.21% 142.26% 117.53% 167.56% 100.00% - -
Net Worth 73,081 69,903 73,081 27,580 33,025 - - -
  QoQ % 4.55% -4.35% 164.97% -16.49% 0.00% 0.00% -
  Horiz. % 221.28% 211.66% 221.28% 83.51% 100.00% - -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 1,588 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 51.58 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 73,081 69,903 73,081 27,580 33,025 - - -
  QoQ % 4.55% -4.35% 164.97% -16.49% 0.00% 0.00% -
  Horiz. % 221.28% 211.66% 221.28% 83.51% 100.00% - -
NOSH 317,743 317,743 317,743 162,240 137,608 - - -
  QoQ % 0.00% 0.00% 95.85% 17.90% 0.00% 0.00% -
  Horiz. % 230.90% 230.90% 230.90% 117.90% 100.00% - -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 28.17 % 39.10 % 17.59 % 29.92 % 29.04 % - % - % -
  QoQ % -27.95% 122.29% -41.21% 3.03% 0.00% 0.00% -
  Horiz. % 97.00% 134.64% 60.57% 103.03% 100.00% - -
ROE 2.79 % 4.41 % 1.16 % 8.75 % 4.18 % - % - % -
  QoQ % -36.73% 280.17% -86.74% 109.33% 0.00% 0.00% -
  Horiz. % 66.75% 105.50% 27.75% 209.33% 100.00% - -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.28 2.48 1.51 4.97 3.45 - - -
  QoQ % -8.06% 64.24% -69.62% 44.06% 0.00% 0.00% -
  Horiz. % 66.09% 71.88% 43.77% 144.06% 100.00% - -
EPS 0.64 0.99 0.28 1.49 1.00 0.00 0.00 -
  QoQ % -35.35% 253.57% -81.21% 49.00% 0.00% 0.00% -
  Horiz. % 64.00% 99.00% 28.00% 149.00% 100.00% - -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.2300 0.2200 0.2300 0.1700 0.2400 - - -
  QoQ % 4.55% -4.35% 35.29% -29.17% 0.00% 0.00% -
  Horiz. % 95.83% 91.67% 95.83% 70.83% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.28 2.48 1.51 2.54 1.50 - - -
  QoQ % -8.06% 64.24% -40.55% 69.33% 0.00% 0.00% -
  Horiz. % 152.00% 165.33% 100.67% 169.33% 100.00% - -
EPS 0.64 0.99 0.28 0.76 0.43 0.00 0.00 -
  QoQ % -35.35% 253.57% -63.16% 76.74% 0.00% 0.00% -
  Horiz. % 148.84% 230.23% 65.12% 176.74% 100.00% - -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.2300 0.2200 0.2300 0.0868 0.1039 - - -
  QoQ % 4.55% -4.35% 164.98% -16.46% 0.00% 0.00% -
  Horiz. % 221.37% 211.74% 221.37% 83.54% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 - - - - -
Price 0.4700 0.3700 0.5600 0.0000 0.0000 0.0000 0.0000 -
P/RPS 20.63 14.93 37.00 0.00 0.00 0.00 0.00 -
  QoQ % 38.18% -59.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.76% 40.35% 100.00% - - - -
P/EPS 73.24 38.17 210.33 0.00 0.00 0.00 0.00 -
  QoQ % 91.88% -81.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 34.82% 18.15% 100.00% - - - -
EY 1.37 2.62 0.48 0.00 0.00 0.00 0.00 -
  QoQ % -47.71% 445.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 285.42% 545.83% 100.00% - - - -
DY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 2.04 1.68 2.43 0.00 0.00 0.00 0.00 -
  QoQ % 21.43% -30.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.95% 69.14% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 27/02/19 29/11/18 28/08/18 - - - -
Price 0.4450 0.4950 0.5350 0.5800 0.0000 0.0000 0.0000 -
P/RPS 19.53 19.97 35.35 11.67 0.00 0.00 0.00 -
  QoQ % -2.20% -43.51% 202.91% 0.00% 0.00% 0.00% -
  Horiz. % 167.35% 171.12% 302.91% 100.00% - - -
P/EPS 69.35 51.07 200.94 39.01 0.00 0.00 0.00 -
  QoQ % 35.79% -74.58% 415.10% 0.00% 0.00% 0.00% -
  Horiz. % 177.77% 130.92% 515.10% 100.00% - - -
EY 1.44 1.96 0.50 2.56 0.00 0.00 0.00 -
  QoQ % -26.53% 292.00% -80.47% 0.00% 0.00% 0.00% -
  Horiz. % 56.25% 76.56% 19.53% 100.00% - - -
DY 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.93 2.25 2.33 3.41 0.00 0.00 0.00 -
  QoQ % -14.22% -3.43% -31.67% 0.00% 0.00% 0.00% -
  Horiz. % 56.60% 65.98% 68.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

341  314  515  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.055-0.005 
 VSOLAR 0.150.00 
 HSI-H6P 0.16-0.005 
 MERIDIAN 0.09-0.025 
 SUMATEC 0.0250.00 
 DSONIC 0.895+0.005 
 KHEESAN 0.26+0.06 
 KNM 0.3750.00 
 BJLAND 0.225+0.015 
 HSI-H8E 0.42-0.015 
Partners & Brokers