Highlights

[DPIH] QoQ Quarter Result on 2018-11-30 [#2]

Stock [DPIH]: DPI HOLDINGS BERHAD
Announcement Date 03-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 11,150 13,369 10,140 10,048 0 0 0 -
  QoQ % -16.60% 31.84% 0.92% 0.00% 0.00% 0.00% -
  Horiz. % 110.97% 133.05% 100.92% 100.00% - - -
PBT 2,268 3,097 915 1,179 0 0 0 -
  QoQ % -26.77% 238.47% -22.39% 0.00% 0.00% 0.00% -
  Horiz. % 192.37% 262.68% 77.61% 100.00% - - -
Tax -631 -662 -360 -362 0 0 0 -
  QoQ % 4.68% -83.89% 0.55% 0.00% 0.00% 0.00% -
  Horiz. % 174.31% 182.87% 99.45% 100.00% - - -
NP 1,637 2,435 555 817 0 0 0 -
  QoQ % -32.77% 338.74% -32.07% 0.00% 0.00% 0.00% -
  Horiz. % 200.37% 298.04% 67.93% 100.00% - - -
NP to SH 1,637 2,435 555 817 0 0 0 -
  QoQ % -32.77% 338.74% -32.07% 0.00% 0.00% 0.00% -
  Horiz. % 200.37% 298.04% 67.93% 100.00% - - -
Tax Rate 27.82 % 21.38 % 39.34 % 30.70 % - % - % - % -
  QoQ % 30.12% -45.65% 28.14% 0.00% 0.00% 0.00% -
  Horiz. % 90.62% 69.64% 128.14% 100.00% - - -
Total Cost 9,513 10,934 9,585 9,231 0 0 0 -
  QoQ % -13.00% 14.07% 3.83% 0.00% 0.00% 0.00% -
  Horiz. % 103.05% 118.45% 103.83% 100.00% - - -
Net Worth 73,009 73,009 53,798 36,017 - - - -
  QoQ % 0.00% 35.71% 49.37% 0.00% 0.00% 0.00% -
  Horiz. % 202.71% 202.71% 149.37% 100.00% - - -
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 73,009 73,009 53,798 36,017 - - - -
  QoQ % 0.00% 35.71% 49.37% 0.00% 0.00% 0.00% -
  Horiz. % 202.71% 202.71% 149.37% 100.00% - - -
NOSH 486,731 486,731 384,278 360,171 - - - -
  QoQ % 0.00% 26.66% 6.69% 0.00% 0.00% 0.00% -
  Horiz. % 135.14% 135.14% 106.69% 100.00% - - -
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 14.68 % 18.21 % 5.47 % 8.13 % - % - % - % -
  QoQ % -19.38% 232.91% -32.72% 0.00% 0.00% 0.00% -
  Horiz. % 180.57% 223.99% 67.28% 100.00% - - -
ROE 2.24 % 3.34 % 1.03 % 2.27 % - % - % - % -
  QoQ % -32.93% 224.27% -54.63% 0.00% 0.00% 0.00% -
  Horiz. % 98.68% 147.14% 45.37% 100.00% - - -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 2.29 2.75 2.64 2.79 - - - -
  QoQ % -16.73% 4.17% -5.38% 0.00% 0.00% 0.00% -
  Horiz. % 82.08% 98.57% 94.62% 100.00% - - -
EPS 0.34 0.50 0.14 0.23 0.00 0.00 0.00 -
  QoQ % -32.00% 257.14% -39.13% 0.00% 0.00% 0.00% -
  Horiz. % 147.83% 217.39% 60.87% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.1400 0.1000 - 0.1000 - -
  QoQ % 0.00% 7.14% 40.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 150.00% 140.00% 100.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 486,731
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 2.29 2.75 2.08 2.06 - - - -
  QoQ % -16.73% 32.21% 0.97% 0.00% 0.00% 0.00% -
  Horiz. % 111.17% 133.50% 100.97% 100.00% - - -
EPS 0.34 0.50 0.11 0.17 0.00 0.00 0.00 -
  QoQ % -32.00% 354.55% -35.29% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 294.12% 64.71% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.1105 0.0740 - 0.1000 - -
  QoQ % 0.00% 35.75% 49.32% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 150.00% 110.50% 74.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 - - - - -
Price 0.1650 0.1700 0.2200 0.0000 0.0000 0.0000 0.0000 -
P/RPS 7.20 6.19 8.34 0.00 0.00 0.00 0.00 -
  QoQ % 16.32% -25.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 86.33% 74.22% 100.00% - - - -
P/EPS 49.06 33.98 152.33 0.00 0.00 0.00 0.00 -
  QoQ % 44.38% -77.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.21% 22.31% 100.00% - - - -
EY 2.04 2.94 0.66 0.00 0.00 0.00 0.00 -
  QoQ % -30.61% 345.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 309.09% 445.45% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.13 1.57 0.00 0.00 0.00 0.00 -
  QoQ % -2.65% -28.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.06% 71.97% 100.00% - - - -
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 25/10/19 23/07/19 20/03/19 - - - - -
Price 0.1850 0.1900 0.2050 0.0000 0.0000 0.0000 0.0000 -
P/RPS 8.08 6.92 7.77 0.00 0.00 0.00 0.00 -
  QoQ % 16.76% -10.94% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.99% 89.06% 100.00% - - - -
P/EPS 55.01 37.98 141.94 0.00 0.00 0.00 0.00 -
  QoQ % 44.84% -73.24% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.76% 26.76% 100.00% - - - -
EY 1.82 2.63 0.70 0.00 0.00 0.00 0.00 -
  QoQ % -30.80% 275.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 260.00% 375.71% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 1.27 1.46 0.00 0.00 0.00 0.00 -
  QoQ % -3.15% -13.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.25% 86.99% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers