Highlights

[DPIH] QoQ Quarter Result on 2020-08-31 [#1]

Stock [DPIH]: DPI HOLDINGS BERHAD
Announcement Date 24-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2021
Quarter 31-Aug-2020  [#1]
Profit Trend QoQ -     350.41%    YoY -     100.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Revenue 15,560 6,993 11,603 11,992 11,150 13,369 10,140 32.94%
  QoQ % 122.51% -39.73% -3.24% 7.55% -16.60% 31.84% -
  Horiz. % 153.45% 68.96% 114.43% 118.26% 109.96% 131.84% 100.00%
PBT 4,396 831 2,068 3,257 2,268 3,097 915 183.91%
  QoQ % 429.00% -59.82% -36.51% 43.61% -26.77% 238.47% -
  Horiz. % 480.44% 90.82% 226.01% 355.96% 247.87% 338.47% 100.00%
Tax -1,117 -103 -785 -864 -631 -662 -360 112.29%
  QoQ % -984.47% 86.88% 9.14% -36.93% 4.68% -83.89% -
  Horiz. % 310.28% 28.61% 218.06% 240.00% 175.28% 183.89% 100.00%
NP 3,279 728 1,283 2,393 1,637 2,435 555 225.76%
  QoQ % 350.41% -43.26% -46.39% 46.18% -32.77% 338.74% -
  Horiz. % 590.81% 131.17% 231.17% 431.17% 294.95% 438.74% 100.00%
NP to SH 3,279 728 1,283 2,393 1,637 2,435 555 225.76%
  QoQ % 350.41% -43.26% -46.39% 46.18% -32.77% 338.74% -
  Horiz. % 590.81% 131.17% 231.17% 431.17% 294.95% 438.74% 100.00%
Tax Rate 25.41 % 12.39 % 37.96 % 26.53 % 27.82 % 21.38 % 39.34 % -25.22%
  QoQ % 105.08% -67.36% 43.08% -4.64% 30.12% -45.65% -
  Horiz. % 64.59% 31.49% 96.49% 67.44% 70.72% 54.35% 100.00%
Total Cost 12,281 6,265 10,320 9,599 9,513 10,934 9,585 17.91%
  QoQ % 96.03% -39.29% 7.51% 0.90% -13.00% 14.07% -
  Horiz. % 128.13% 65.36% 107.67% 100.15% 99.25% 114.07% 100.00%
Net Worth 77,876 73,009 73,009 73,009 73,009 73,009 - -
  QoQ % 6.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.67% 100.00% 100.00% 100.00% 100.00% 100.00% -
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Div 973 - 730 1,216 - - - -
  QoQ % 0.00% 0.00% -40.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 0.00% 60.00% 100.00% - - -
Div Payout % 29.69 % - % 56.91 % 50.85 % - % - % - % -
  QoQ % 0.00% 0.00% 11.92% 0.00% 0.00% 0.00% -
  Horiz. % 58.39% 0.00% 111.92% 100.00% - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Net Worth 77,876 73,009 73,009 73,009 73,009 73,009 - -
  QoQ % 6.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.67% 100.00% 100.00% 100.00% 100.00% 100.00% -
NOSH 486,731 486,731 486,731 486,731 486,731 486,731 396,428 14.62%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 22.78% -
  Horiz. % 122.78% 122.78% 122.78% 122.78% 122.78% 122.78% 100.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
NP Margin 21.07 % 10.41 % 11.06 % 19.95 % 14.68 % 18.21 % 5.47 % 145.12%
  QoQ % 102.40% -5.88% -44.56% 35.90% -19.38% 232.91% -
  Horiz. % 385.19% 190.31% 202.19% 364.72% 268.37% 332.91% 100.00%
ROE 4.21 % 1.00 % 1.76 % 3.28 % 2.24 % 3.34 % - % -
  QoQ % 321.00% -43.18% -46.34% 46.43% -32.93% 0.00% -
  Horiz. % 126.05% 29.94% 52.69% 98.20% 67.07% 100.00% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
RPS 3.20 1.44 2.38 2.46 2.29 2.75 2.56 15.99%
  QoQ % 122.22% -39.50% -3.25% 7.42% -16.73% 7.42% -
  Horiz. % 125.00% 56.25% 92.97% 96.09% 89.45% 107.42% 100.00%
EPS 0.67 0.15 0.26 0.49 0.34 0.50 0.14 183.18%
  QoQ % 346.67% -42.31% -46.94% 44.12% -32.00% 257.14% -
  Horiz. % 478.57% 107.14% 185.71% 350.00% 242.86% 357.14% 100.00%
DPS 0.20 0.00 0.15 0.25 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -40.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 0.00% 60.00% 100.00% - - -
NAPS 0.1600 0.1500 0.1500 0.1500 0.1500 0.1500 - -
  QoQ % 6.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.67% 100.00% 100.00% 100.00% 100.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 486,731
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
RPS 3.20 1.44 2.38 2.46 2.29 2.75 2.08 33.16%
  QoQ % 122.22% -39.50% -3.25% 7.42% -16.73% 32.21% -
  Horiz. % 153.85% 69.23% 114.42% 118.27% 110.10% 132.21% 100.00%
EPS 0.67 0.15 0.26 0.49 0.34 0.50 0.11 232.42%
  QoQ % 346.67% -42.31% -46.94% 44.12% -32.00% 354.55% -
  Horiz. % 609.09% 136.36% 236.36% 445.45% 309.09% 454.55% 100.00%
DPS 0.20 0.00 0.15 0.25 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -40.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 0.00% 60.00% 100.00% - - -
NAPS 0.1600 0.1500 0.1500 0.1500 0.1500 0.1500 - -
  QoQ % 6.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.67% 100.00% 100.00% 100.00% 100.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 -
Price 0.2150 0.1750 0.1550 0.1700 0.1650 0.1700 0.2200 -
P/RPS 6.73 12.18 6.50 6.90 7.20 6.19 8.60 -15.04%
  QoQ % -44.75% 87.38% -5.80% -4.17% 16.32% -28.02% -
  Horiz. % 78.26% 141.63% 75.58% 80.23% 83.72% 71.98% 100.00%
P/EPS 31.91 117.00 58.80 34.58 49.06 33.98 157.14 -65.35%
  QoQ % -72.73% 98.98% 70.04% -29.51% 44.38% -78.38% -
  Horiz. % 20.31% 74.46% 37.42% 22.01% 31.22% 21.62% 100.00%
EY 3.13 0.85 1.70 2.89 2.04 2.94 0.64 187.29%
  QoQ % 268.24% -50.00% -41.18% 41.67% -30.61% 359.38% -
  Horiz. % 489.06% 132.81% 265.63% 451.56% 318.75% 459.38% 100.00%
DY 0.93 0.00 0.97 1.47 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -34.01% 0.00% 0.00% 0.00% -
  Horiz. % 63.27% 0.00% 65.99% 100.00% - - -
P/NAPS 1.34 1.17 1.03 1.13 1.10 1.13 0.00 -
  QoQ % 14.53% 13.59% -8.85% 2.73% -2.65% 0.00% -
  Horiz. % 118.58% 103.54% 91.15% 100.00% 97.35% 100.00% -
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Date 24/09/20 30/07/20 29/05/20 22/01/20 25/10/19 23/07/19 - -
Price 0.1900 0.1750 0.1800 0.1750 0.1850 0.1900 0.0000 -
P/RPS 5.94 12.18 7.55 7.10 8.08 6.92 0.00 -
  QoQ % -51.23% 61.32% 6.34% -12.13% 16.76% 0.00% -
  Horiz. % 85.84% 176.01% 109.10% 102.60% 116.76% 100.00% -
P/EPS 28.20 117.00 68.29 35.59 55.01 37.98 0.00 -
  QoQ % -75.90% 71.33% 91.88% -35.30% 44.84% 0.00% -
  Horiz. % 74.25% 308.06% 179.81% 93.71% 144.84% 100.00% -
EY 3.55 0.85 1.46 2.81 1.82 2.63 0.00 -
  QoQ % 317.65% -41.78% -48.04% 54.40% -30.80% 0.00% -
  Horiz. % 134.98% 32.32% 55.51% 106.84% 69.20% 100.00% -
DY 1.05 0.00 0.83 1.43 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -41.96% 0.00% 0.00% 0.00% -
  Horiz. % 73.43% 0.00% 58.04% 100.00% - - -
P/NAPS 1.19 1.17 1.20 1.17 1.23 1.27 0.00 -
  QoQ % 1.71% -2.50% 2.56% -4.88% -3.15% 0.00% -
  Horiz. % 93.70% 92.13% 94.49% 92.13% 96.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.180.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.4150.00 
 BTECH 0.4550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS