Highlights

[NADIBHD] QoQ Quarter Result on 2018-09-30 [#3]

Stock [NADIBHD]: GAGASAN NADI CERGAS BHD
Announcement Date 04-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 71,019 68,890 89,169 89,277 0 0 0 -
  QoQ % 3.09% -22.74% -0.12% 0.00% 0.00% 0.00% -
  Horiz. % 79.55% 77.16% 99.88% 100.00% - - -
PBT 9,803 9,742 7,692 14,400 0 0 0 -
  QoQ % 0.63% 26.65% -46.58% 0.00% 0.00% 0.00% -
  Horiz. % 68.08% 67.65% 53.42% 100.00% - - -
Tax -2,795 -3,333 -2,736 -3,844 0 0 0 -
  QoQ % 16.14% -21.82% 28.82% 0.00% 0.00% 0.00% -
  Horiz. % 72.71% 86.71% 71.18% 100.00% - - -
NP 7,008 6,409 4,956 10,556 0 0 0 -
  QoQ % 9.35% 29.32% -53.05% 0.00% 0.00% 0.00% -
  Horiz. % 66.39% 60.71% 46.95% 100.00% - - -
NP to SH 6,878 6,178 4,623 10,624 0 0 0 -
  QoQ % 11.33% 33.64% -56.49% 0.00% 0.00% 0.00% -
  Horiz. % 64.74% 58.15% 43.51% 100.00% - - -
Tax Rate 28.51 % 34.21 % 35.57 % 26.69 % - % - % - % -
  QoQ % -16.66% -3.82% 33.27% 0.00% 0.00% 0.00% -
  Horiz. % 106.82% 128.18% 133.27% 100.00% - - -
Total Cost 64,011 62,481 84,213 78,721 0 0 0 -
  QoQ % 2.45% -25.81% 6.98% 0.00% 0.00% 0.00% -
  Horiz. % 81.31% 79.37% 106.98% 100.00% - - -
Net Worth 429,209 426,549 380,060 373,930 - - - -
  QoQ % 0.62% 12.23% 1.64% 0.00% 0.00% 0.00% -
  Horiz. % 114.78% 114.07% 101.64% 100.00% - - -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 3,765 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 54.74 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 429,209 426,549 380,060 373,930 - - - -
  QoQ % 0.62% 12.23% 1.64% 0.00% 0.00% 0.00% -
  Horiz. % 114.78% 114.07% 101.64% 100.00% - - -
NOSH 753,000 748,333 613,000 613,000 - - - -
  QoQ % 0.62% 22.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.84% 122.08% 100.00% 100.00% - - -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.87 % 9.30 % 5.56 % 11.82 % - % - % - % -
  QoQ % 6.13% 67.27% -52.96% 0.00% 0.00% 0.00% -
  Horiz. % 83.50% 78.68% 47.04% 100.00% - - -
ROE 1.60 % 1.45 % 1.22 % 2.84 % - % - % - % -
  QoQ % 10.34% 18.85% -57.04% 0.00% 0.00% 0.00% -
  Horiz. % 56.34% 51.06% 42.96% 100.00% - - -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.43 9.21 14.55 14.56 - - - -
  QoQ % 2.39% -36.70% -0.07% 0.00% 0.00% 0.00% -
  Horiz. % 64.77% 63.26% 99.93% 100.00% - - -
EPS 0.91 0.83 0.75 1.76 0.00 0.00 0.00 -
  QoQ % 9.64% 10.67% -57.39% 0.00% 0.00% 0.00% -
  Horiz. % 51.70% 47.16% 42.61% 100.00% - - -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5700 0.6200 0.6100 - - 0.5800 -1.16%
  QoQ % 0.00% -8.06% 1.64% 0.00% 0.00% 0.00% -
  Horiz. % 98.28% 98.28% 106.90% 105.17% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 753,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.43 9.15 11.84 11.86 - - - -
  QoQ % 3.06% -22.72% -0.17% 0.00% 0.00% 0.00% -
  Horiz. % 79.51% 77.15% 99.83% 100.00% - - -
EPS 0.91 0.82 0.61 1.41 0.00 0.00 0.00 -
  QoQ % 10.98% 34.43% -56.74% 0.00% 0.00% 0.00% -
  Horiz. % 64.54% 58.16% 43.26% 100.00% - - -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5665 0.5047 0.4966 - - 0.5800 -1.16%
  QoQ % 0.62% 12.24% 1.63% 0.00% 0.00% 0.00% -
  Horiz. % 98.28% 97.67% 87.02% 85.62% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 - - - - - -
Price 0.2550 0.2600 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.70 2.82 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -4.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.74% 100.00% - - - - -
P/EPS 27.92 31.49 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -11.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.66% 100.00% - - - - -
EY 3.58 3.18 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 12.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.58% 100.00% - - - - -
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.45 0.46 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -2.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.83% 100.00% - - - - -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 29/05/19 27/02/19 - - - - -
Price 0.2550 0.2600 0.2700 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.70 2.82 1.86 0.00 0.00 0.00 0.00 -
  QoQ % -4.26% 51.61% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 145.16% 151.61% 100.00% - - - -
P/EPS 27.92 31.49 35.80 0.00 0.00 0.00 0.00 -
  QoQ % -11.34% -12.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.99% 87.96% 100.00% - - - -
EY 3.58 3.18 2.79 0.00 0.00 0.00 0.00 -
  QoQ % 12.58% 13.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.32% 113.98% 100.00% - - - -
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.45 0.46 0.44 0.00 0.00 0.00 0.00 -
  QoQ % -2.17% 4.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.27% 104.55% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers