Highlights

[CLOUD] QoQ Quarter Result on 2018-09-30 [#0]

Stock [CLOUD]: CLOUDARON GROUP BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Half Year 30-Sep-2018  [#1]
Profit Trend QoQ -     -97.41%    YoY -     -2.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Revenue 40,594 26,008 32,861 30,275 49,878 27,397 49,478 -6.38%
  QoQ % 56.08% -20.85% 8.54% -39.30% 82.06% -44.63% -
  Horiz. % 82.04% 52.56% 66.42% 61.19% 100.81% 55.37% 100.00%
PBT 1,512 1,789 5,679 193 4,985 155 9,078 -44.95%
  QoQ % -15.48% -68.50% 2,842.49% -96.13% 3,116.13% -98.29% -
  Horiz. % 16.66% 19.71% 62.56% 2.13% 54.91% 1.71% 100.00%
Tax 271 -782 -604 -61 108 -20 -135 -
  QoQ % 134.65% -29.47% -890.16% -156.48% 640.00% 85.19% -
  Horiz. % -200.74% 579.26% 447.41% 45.19% -80.00% 14.81% 100.00%
NP 1,783 1,007 5,075 132 5,093 135 8,943 -41.55%
  QoQ % 77.06% -80.16% 3,744.70% -97.41% 3,672.59% -98.49% -
  Horiz. % 19.94% 11.26% 56.75% 1.48% 56.95% 1.51% 100.00%
NP to SH 1,783 1,007 5,075 132 5,093 135 8,943 -41.55%
  QoQ % 77.06% -80.16% 3,744.70% -97.41% 3,672.59% -98.49% -
  Horiz. % 19.94% 11.26% 56.75% 1.48% 56.95% 1.51% 100.00%
Tax Rate -17.92 % 43.71 % 10.64 % 31.61 % -2.17 % 12.90 % 1.49 % -
  QoQ % -141.00% 310.81% -66.34% 1,556.68% -116.82% 765.77% -
  Horiz. % -1,202.68% 2,933.56% 714.09% 2,121.48% -145.64% 865.77% 100.00%
Total Cost 38,811 25,001 27,786 30,143 44,785 27,262 40,535 -1.44%
  QoQ % 55.24% -10.02% -7.82% -32.69% 64.28% -32.74% -
  Horiz. % 95.75% 61.68% 68.55% 74.36% 110.48% 67.26% 100.00%
Net Worth 70,318 66,495 62,089 54,277 41,244 35,201 30,755 31.71%
  QoQ % 5.75% 7.10% 14.39% 31.60% 17.16% 14.46% -
  Horiz. % 228.64% 216.21% 201.88% 176.48% 134.10% 114.46% 100.00%
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Net Worth 70,318 66,495 62,089 54,277 41,244 35,201 30,755 31.71%
  QoQ % 5.75% 7.10% 14.39% 31.60% 17.16% 14.46% -
  Horiz. % 228.64% 216.21% 201.88% 176.48% 134.10% 114.46% 100.00%
NOSH 831,188 831,188 831,188 794,690 775,267 725,814 727,073 4.56%
  QoQ % 0.00% 0.00% 4.59% 2.51% 6.81% -0.17% -
  Horiz. % 114.32% 114.32% 114.32% 109.30% 106.63% 99.83% 100.00%
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
NP Margin 4.39 % 3.87 % 15.44 % 0.44 % 10.21 % 0.49 % 18.07 % -37.58%
  QoQ % 13.44% -74.94% 3,409.09% -95.69% 1,983.67% -97.29% -
  Horiz. % 24.29% 21.42% 85.45% 2.43% 56.50% 2.71% 100.00%
ROE 2.54 % 1.51 % 8.17 % 0.24 % 12.35 % 0.38 % 29.08 % -55.60%
  QoQ % 68.21% -81.52% 3,304.17% -98.06% 3,150.00% -98.69% -
  Horiz. % 8.73% 5.19% 28.09% 0.83% 42.47% 1.31% 100.00%
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 4.88 3.13 3.95 3.81 6.43 3.77 6.81 -10.50%
  QoQ % 55.91% -20.76% 3.67% -40.75% 70.56% -44.64% -
  Horiz. % 71.66% 45.96% 58.00% 55.95% 94.42% 55.36% 100.00%
EPS 0.21 0.12 0.61 0.02 0.66 0.02 1.23 -44.49%
  QoQ % 75.00% -80.33% 2,950.00% -96.97% 3,200.00% -98.37% -
  Horiz. % 17.07% 9.76% 49.59% 1.63% 53.66% 1.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0846 0.0800 0.0747 0.0683 0.0532 0.0485 0.0423 25.97%
  QoQ % 5.75% 7.10% 9.37% 28.38% 9.69% 14.66% -
  Horiz. % 200.00% 189.13% 176.60% 161.47% 125.77% 114.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 831,188
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 4.88 3.13 3.95 3.64 6.00 3.30 5.95 -6.39%
  QoQ % 55.91% -20.76% 8.52% -39.33% 81.82% -44.54% -
  Horiz. % 82.02% 52.61% 66.39% 61.18% 100.84% 55.46% 100.00%
EPS 0.21 0.12 0.61 0.02 0.61 0.02 1.08 -42.04%
  QoQ % 75.00% -80.33% 2,950.00% -96.72% 2,950.00% -98.15% -
  Horiz. % 19.44% 11.11% 56.48% 1.85% 56.48% 1.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0846 0.0800 0.0747 0.0653 0.0496 0.0424 0.0370 31.71%
  QoQ % 5.75% 7.10% 14.40% 31.65% 16.98% 14.59% -
  Horiz. % 228.65% 216.22% 201.89% 176.49% 134.05% 114.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 31/03/20 30/09/19 29/03/19 28/09/18 30/03/18 25/09/17 - -
Price 0.0950 0.2900 0.3000 0.2500 0.3500 0.0000 0.0000 -
P/RPS 1.95 9.27 7.59 6.56 5.44 0.00 0.00 -
  QoQ % -78.96% 22.13% 15.70% 20.59% 0.00% 0.00% -
  Horiz. % 35.85% 170.40% 139.52% 120.59% 100.00% - -
P/EPS 44.29 239.37 49.13 1,505.09 53.28 0.00 0.00 -
  QoQ % -81.50% 387.22% -96.74% 2,724.87% 0.00% 0.00% -
  Horiz. % 83.13% 449.27% 92.21% 2,824.87% 100.00% - -
EY 2.26 0.42 2.04 0.07 1.88 0.00 0.00 -
  QoQ % 438.10% -79.41% 2,814.29% -96.28% 0.00% 0.00% -
  Horiz. % 120.21% 22.34% 108.51% 3.72% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 3.63 4.02 3.66 6.58 0.00 0.00 -
  QoQ % -69.15% -9.70% 9.84% -44.38% 0.00% 0.00% -
  Horiz. % 17.02% 55.17% 61.09% 55.62% 100.00% - -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 30/06/20 19/11/19 31/05/19 30/11/18 31/05/18 08/12/17 - -
Price 0.1000 0.1750 0.3000 0.2500 0.3500 0.2100 0.0000 -
P/RPS 2.05 5.59 7.59 6.56 5.44 5.56 0.00 -
  QoQ % -63.33% -26.35% 15.70% 20.59% -2.16% 0.00% -
  Horiz. % 36.87% 100.54% 136.51% 117.99% 97.84% 100.00% -
P/EPS 46.62 144.45 49.13 1,505.09 53.28 1,129.04 0.00 -
  QoQ % -67.73% 194.02% -96.74% 2,724.87% -95.28% 0.00% -
  Horiz. % 4.13% 12.79% 4.35% 133.31% 4.72% 100.00% -
EY 2.15 0.69 2.04 0.07 1.88 0.09 0.00 -
  QoQ % 211.59% -66.18% 2,814.29% -96.28% 1,988.89% 0.00% -
  Horiz. % 2,388.89% 766.67% 2,266.67% 77.78% 2,088.89% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 2.19 4.02 3.66 6.58 4.33 0.00 -
  QoQ % -46.12% -45.52% 9.84% -44.38% 51.96% 0.00% -
  Horiz. % 27.25% 50.58% 92.84% 84.53% 151.96% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
2. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. STEEL Industry - HOT ! ! The Huat Project
5. A BEARISH outlook for Covid-19. GENERAL
6. Malaysia Electronics Industry 5G TECH MANUFACTURING
7. Gloves and the United States - Something Funny Trying to Make Sense Bursa Investments
8. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
PARTNERS & BROKERS