Highlights

[CLOUD] QoQ Quarter Result on 2019-03-31 [#0]

Stock [CLOUD]: CLOUDARON GROUP BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Half Year 31-Mar-2019  [#2]
Profit Trend QoQ -     3,744.70%    YoY -     -0.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Revenue 33,598 40,594 26,008 32,861 30,275 49,878 27,397 7.03%
  QoQ % -17.23% 56.08% -20.85% 8.54% -39.30% 82.06% -
  Horiz. % 122.63% 148.17% 94.93% 119.94% 110.50% 182.06% 100.00%
PBT 2,842 1,512 1,789 5,679 193 4,985 155 163.46%
  QoQ % 87.96% -15.48% -68.50% 2,842.49% -96.13% 3,116.13% -
  Horiz. % 1,833.55% 975.48% 1,154.19% 3,663.87% 124.52% 3,216.13% 100.00%
Tax -590 271 -782 -604 -61 108 -20 208.67%
  QoQ % -317.71% 134.65% -29.47% -890.16% -156.48% 640.00% -
  Horiz. % 2,950.00% -1,355.00% 3,910.00% 3,020.00% 305.00% -540.00% 100.00%
NP 2,252 1,783 1,007 5,075 132 5,093 135 155.29%
  QoQ % 26.30% 77.06% -80.16% 3,744.70% -97.41% 3,672.59% -
  Horiz. % 1,668.15% 1,320.74% 745.93% 3,759.26% 97.78% 3,772.59% 100.00%
NP to SH 2,252 1,783 1,007 5,075 132 5,093 135 155.29%
  QoQ % 26.30% 77.06% -80.16% 3,744.70% -97.41% 3,672.59% -
  Horiz. % 1,668.15% 1,320.74% 745.93% 3,759.26% 97.78% 3,772.59% 100.00%
Tax Rate 20.76 % -17.92 % 43.71 % 10.64 % 31.61 % -2.17 % 12.90 % 17.17%
  QoQ % 215.85% -141.00% 310.81% -66.34% 1,556.68% -116.82% -
  Horiz. % 160.93% -138.91% 338.84% 82.48% 245.04% -16.82% 100.00%
Total Cost 31,346 38,811 25,001 27,786 30,143 44,785 27,262 4.76%
  QoQ % -19.23% 55.24% -10.02% -7.82% -32.69% 64.28% -
  Horiz. % 114.98% 142.36% 91.71% 101.92% 110.57% 164.28% 100.00%
Net Worth 75,887 70,318 66,495 62,089 54,277 41,244 35,201 29.15%
  QoQ % 7.92% 5.75% 7.10% 14.39% 31.60% 17.16% -
  Horiz. % 215.58% 199.76% 188.90% 176.38% 154.19% 117.16% 100.00%
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Net Worth 75,887 70,318 66,495 62,089 54,277 41,244 35,201 29.15%
  QoQ % 7.92% 5.75% 7.10% 14.39% 31.60% 17.16% -
  Horiz. % 215.58% 199.76% 188.90% 176.38% 154.19% 117.16% 100.00%
NOSH 831,188 831,188 831,188 831,188 794,690 775,267 725,814 4.62%
  QoQ % 0.00% 0.00% 0.00% 4.59% 2.51% 6.81% -
  Horiz. % 114.52% 114.52% 114.52% 114.52% 109.49% 106.81% 100.00%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
NP Margin 6.70 % 4.39 % 3.87 % 15.44 % 0.44 % 10.21 % 0.49 % 138.94%
  QoQ % 52.62% 13.44% -74.94% 3,409.09% -95.69% 1,983.67% -
  Horiz. % 1,367.35% 895.92% 789.80% 3,151.02% 89.80% 2,083.67% 100.00%
ROE 2.97 % 2.54 % 1.51 % 8.17 % 0.24 % 12.35 % 0.38 % 98.33%
  QoQ % 16.93% 68.21% -81.52% 3,304.17% -98.06% 3,150.00% -
  Horiz. % 781.58% 668.42% 397.37% 2,150.00% 63.16% 3,250.00% 100.00%
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 4.04 4.88 3.13 3.95 3.81 6.43 3.77 2.33%
  QoQ % -17.21% 55.91% -20.76% 3.67% -40.75% 70.56% -
  Horiz. % 107.16% 129.44% 83.02% 104.77% 101.06% 170.56% 100.00%
EPS 0.27 0.21 0.12 0.61 0.02 0.66 0.02 137.92%
  QoQ % 28.57% 75.00% -80.33% 2,950.00% -96.97% 3,200.00% -
  Horiz. % 1,350.00% 1,050.00% 600.00% 3,050.00% 100.00% 3,300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0913 0.0846 0.0800 0.0747 0.0683 0.0532 0.0485 23.45%
  QoQ % 7.92% 5.75% 7.10% 9.37% 28.38% 9.69% -
  Horiz. % 188.25% 174.43% 164.95% 154.02% 140.82% 109.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 4.04 4.88 3.13 3.95 3.64 6.00 3.30 6.97%
  QoQ % -17.21% 55.91% -20.76% 8.52% -39.33% 81.82% -
  Horiz. % 122.42% 147.88% 94.85% 119.70% 110.30% 181.82% 100.00%
EPS 0.27 0.21 0.12 0.61 0.02 0.61 0.02 137.92%
  QoQ % 28.57% 75.00% -80.33% 2,950.00% -96.72% 2,950.00% -
  Horiz. % 1,350.00% 1,050.00% 600.00% 3,050.00% 100.00% 3,050.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0913 0.0846 0.0800 0.0747 0.0653 0.0496 0.0424 29.10%
  QoQ % 7.92% 5.75% 7.10% 14.40% 31.65% 16.98% -
  Horiz. % 215.33% 199.53% 188.68% 176.18% 154.01% 116.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 30/03/18 25/09/17 -
Price 0.0850 0.0950 0.2900 0.3000 0.2500 0.3500 0.0000 -
P/RPS 2.10 1.95 9.27 7.59 6.56 5.44 0.00 -
  QoQ % 7.69% -78.96% 22.13% 15.70% 20.59% 0.00% -
  Horiz. % 38.60% 35.85% 170.40% 139.52% 120.59% 100.00% -
P/EPS 31.37 44.29 239.37 49.13 1,505.09 53.28 0.00 -
  QoQ % -29.17% -81.50% 387.22% -96.74% 2,724.87% 0.00% -
  Horiz. % 58.88% 83.13% 449.27% 92.21% 2,824.87% 100.00% -
EY 3.19 2.26 0.42 2.04 0.07 1.88 0.00 -
  QoQ % 41.15% 438.10% -79.41% 2,814.29% -96.28% 0.00% -
  Horiz. % 169.68% 120.21% 22.34% 108.51% 3.72% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.12 3.63 4.02 3.66 6.58 0.00 -
  QoQ % -16.96% -69.15% -9.70% 9.84% -44.38% 0.00% -
  Horiz. % 14.13% 17.02% 55.17% 61.09% 55.62% 100.00% -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/11/20 30/06/20 19/11/19 31/05/19 30/11/18 31/05/18 08/12/17 -
Price 0.0850 0.1000 0.1750 0.3000 0.2500 0.3500 0.2100 -
P/RPS 2.10 2.05 5.59 7.59 6.56 5.44 5.56 -27.69%
  QoQ % 2.44% -63.33% -26.35% 15.70% 20.59% -2.16% -
  Horiz. % 37.77% 36.87% 100.54% 136.51% 117.99% 97.84% 100.00%
P/EPS 31.37 46.62 144.45 49.13 1,505.09 53.28 1,129.04 -69.68%
  QoQ % -32.71% -67.73% 194.02% -96.74% 2,724.87% -95.28% -
  Horiz. % 2.78% 4.13% 12.79% 4.35% 133.31% 4.72% 100.00%
EY 3.19 2.15 0.69 2.04 0.07 1.88 0.09 228.13%
  QoQ % 48.37% 211.59% -66.18% 2,814.29% -96.28% 1,988.89% -
  Horiz. % 3,544.44% 2,388.89% 766.67% 2,266.67% 77.78% 2,088.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.18 2.19 4.02 3.66 6.58 4.33 -40.09%
  QoQ % -21.19% -46.12% -45.52% 9.84% -44.38% 51.96% -
  Horiz. % 21.48% 27.25% 50.58% 92.84% 84.53% 151.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS