Highlights

[MYETFDJ] QoQ Quarter Result on 2009-09-30 [#3]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 25-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     -36.51%    YoY -     139.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 53,487 0 22,663 65,396 102,198 10,437 0 -
  QoQ % 0.00% 0.00% -65.34% -36.01% 879.19% 0.00% -
  Horiz. % 512.47% 0.00% 217.14% 626.58% 979.19% 100.00% -
PBT 52,180 -15,794 21,282 64,546 101,440 9,783 -65,399 -
  QoQ % 430.38% -174.21% -67.03% -36.37% 936.90% 114.96% -
  Horiz. % -79.79% 24.15% -32.54% -98.70% -155.11% -14.96% 100.00%
Tax -636 -294 -247 -450 -488 -724 -1,583 -40.65%
  QoQ % -116.33% -19.03% 45.11% 7.79% 32.60% 54.26% -
  Horiz. % 40.18% 18.57% 15.60% 28.43% 30.83% 45.74% 100.00%
NP 51,544 -16,088 21,035 64,096 100,952 9,059 -66,982 -
  QoQ % 420.39% -176.48% -67.18% -36.51% 1,014.38% 113.52% -
  Horiz. % -76.95% 24.02% -31.40% -95.69% -150.72% -13.52% 100.00%
NP to SH 51,544 -16,088 21,035 64,096 100,952 9,059 -66,982 -
  QoQ % 420.39% -176.48% -67.18% -36.51% 1,014.38% 113.52% -
  Horiz. % -76.95% 24.02% -31.40% -95.69% -150.72% -13.52% 100.00%
Tax Rate 1.22 % - % 1.16 % 0.70 % 0.48 % 7.40 % - % -
  QoQ % 0.00% 0.00% 65.71% 45.83% -93.51% 0.00% -
  Horiz. % 16.49% 0.00% 15.68% 9.46% 6.49% 100.00% -
Total Cost 1,943 16,088 1,628 1,300 1,246 1,378 66,982 -86.81%
  QoQ % -87.92% 888.21% 25.23% 4.33% -9.58% -97.94% -
  Horiz. % 2.90% 24.02% 2.43% 1.94% 1.86% 2.06% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - 4,543 4,571 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.60% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 99.40% 100.00% -
Div Payout % - % - % - % - % 4.50 % 50.46 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -91.08% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 8.92% 100.00% -
Equity
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 708,021 788,627 790,789 812,370 826,121 831,100 83,727,501 -93.48%
  QoQ % -10.22% -0.27% -2.66% -1.66% -0.60% -99.01% -
  Horiz. % 0.85% 0.94% 0.94% 0.97% 0.99% 0.99% 100.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 96.37 % 0.00 % 92.82 % 98.01 % 98.78 % 86.80 % 0.00 % -
  QoQ % 0.00% 0.00% -5.30% -0.78% 13.80% 0.00% -
  Horiz. % 111.03% 0.00% 106.94% 112.91% 113.80% 100.00% -
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.55 - 2.87 8.05 12.37 1.26 - -
  QoQ % 0.00% 0.00% -64.35% -34.92% 881.75% 0.00% -
  Horiz. % 599.21% 0.00% 227.78% 638.89% 981.75% 100.00% -
EPS 7.28 -2.04 2.66 7.89 12.22 1.09 -0.08 -
  QoQ % 456.86% -176.69% -66.29% -35.43% 1,021.10% 1,462.50% -
  Horiz. % -9,100.00% 2,550.00% -3,325.00% -9,862.50% -15,275.00% -1,362.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.55 0.55 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 19.39 - 8.21 23.70 37.04 3.78 - -
  QoQ % 0.00% 0.00% -65.36% -36.02% 879.89% 0.00% -
  Horiz. % 512.96% 0.00% 217.20% 626.98% 979.89% 100.00% -
EPS 18.68 -5.83 7.62 23.23 36.59 3.28 -24.28 -
  QoQ % 420.41% -176.51% -67.20% -36.51% 1,015.55% 113.51% -
  Horiz. % -76.94% 24.01% -31.38% -95.68% -150.70% -13.51% 100.00%
DPS 0.00 0.00 0.00 0.00 1.65 1.66 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.60% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 99.40% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/09/10 30/06/10 31/03/10 29/09/09 30/06/09 26/03/09 - -
Price 0.8680 0.8240 0.8350 0.7900 0.7300 0.6200 0.0000 -
P/RPS 11.49 0.00 29.14 9.81 5.90 49.37 0.00 -
  QoQ % 0.00% 0.00% 197.04% 66.27% -88.05% 0.00% -
  Horiz. % 23.27% 0.00% 59.02% 19.87% 11.95% 100.00% -
P/EPS 11.92 -40.39 31.39 10.01 5.97 56.88 0.00 -
  QoQ % 129.51% -228.67% 213.59% 67.67% -89.50% 0.00% -
  Horiz. % 20.96% -71.01% 55.19% 17.60% 10.50% 100.00% -
EY 8.39 -2.48 3.19 9.99 16.74 1.76 0.00 -
  QoQ % 438.31% -177.74% -68.07% -40.32% 851.14% 0.00% -
  Horiz. % 476.70% -140.91% 181.25% 567.61% 951.14% 100.00% -
DY 0.00 0.00 0.00 0.00 0.75 0.89 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -15.73% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 84.27% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/11/10 25/08/10 27/05/10 20/11/09 26/08/09 29/05/09 25/02/09 -
Price 0.9230 0.8530 0.7870 0.8130 0.7700 0.7100 0.6100 -
P/RPS 12.22 0.00 27.46 10.10 6.22 56.54 0.00 -
  QoQ % 0.00% 0.00% 171.88% 62.38% -89.00% 0.00% -
  Horiz. % 21.61% 0.00% 48.57% 17.86% 11.00% 100.00% -
P/EPS 12.68 -41.81 29.59 10.30 6.30 65.14 -762.50 -
  QoQ % 130.33% -241.30% 187.28% 63.49% -90.33% 108.54% -
  Horiz. % -1.66% 5.48% -3.88% -1.35% -0.83% -8.54% 100.00%
EY 7.89 -2.39 3.38 9.70 15.87 1.54 -0.13 -
  QoQ % 430.13% -170.71% -65.15% -38.88% 930.52% 1,284.62% -
  Horiz. % -6,069.23% 1,838.46% -2,600.00% -7,461.54% -12,207.69% -1,184.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.71 0.77 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -7.79% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 92.21% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

334  163  562  1122 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMI 0.105+0.015 
 SAPNRG 0.31+0.01 
 SCOMI-WB 0.045+0.01 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 GPACKET 0.46+0.015 
 HSI-H6R 0.325-0.065 
 HSI-C5J 0.21+0.07 
 SAPNRG-WA 0.135+0.005 
 KNM-WB 0.285+0.02 
Partners & Brokers