Highlights

[MYETFDJ] QoQ Quarter Result on 2010-09-30 [#3]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 25-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     420.39%    YoY -     -19.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
Revenue 0 0 42,776 53,487 0 22,663 65,396 -
  QoQ % 0.00% 0.00% -20.03% 0.00% 0.00% -65.34% -
  Horiz. % 0.00% 0.00% 65.41% 81.79% 0.00% 34.66% 100.00%
PBT -55,824 -2,204 41,865 52,180 -15,794 21,282 64,546 -
  QoQ % -2,432.85% -105.26% -19.77% 430.38% -174.21% -67.03% -
  Horiz. % -86.49% -3.41% 64.86% 80.84% -24.47% 32.97% 100.00%
Tax -209 -69 -145 -636 -294 -247 -450 -31.85%
  QoQ % -202.90% 52.41% 77.20% -116.33% -19.03% 45.11% -
  Horiz. % 46.44% 15.33% 32.22% 141.33% 65.33% 54.89% 100.00%
NP -56,033 -2,273 41,720 51,544 -16,088 21,035 64,096 -
  QoQ % -2,365.16% -105.45% -19.06% 420.39% -176.48% -67.18% -
  Horiz. % -87.42% -3.55% 65.09% 80.42% -25.10% 32.82% 100.00%
NP to SH -56,033 -2,273 41,720 51,544 -16,088 21,035 64,096 -
  QoQ % -2,365.16% -105.45% -19.06% 420.39% -176.48% -67.18% -
  Horiz. % -87.42% -3.55% 65.09% 80.42% -25.10% 32.82% 100.00%
Tax Rate - % - % 0.35 % 1.22 % - % 1.16 % 0.70 % -
  QoQ % 0.00% 0.00% -71.31% 0.00% 0.00% 65.71% -
  Horiz. % 0.00% 0.00% 50.00% 174.29% 0.00% 165.71% 100.00%
Total Cost 56,033 2,273 1,056 1,943 16,088 1,628 1,300 556.52%
  QoQ % 2,365.16% 115.25% -45.65% -87.92% 888.21% 25.23% -
  Horiz. % 4,310.23% 174.85% 81.23% 149.46% 1,237.54% 125.23% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
Div - 5,828 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 535,688 582,820 635,975 708,021 788,627 790,789 812,370 -18.80%
  QoQ % -8.09% -8.36% -10.18% -10.22% -0.27% -2.66% -
  Horiz. % 65.94% 71.74% 78.29% 87.16% 97.08% 97.34% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
NP Margin 0.00 % 0.00 % 97.53 % 96.37 % 0.00 % 92.82 % 98.01 % -
  QoQ % 0.00% 0.00% 1.20% 0.00% 0.00% -5.30% -
  Horiz. % 0.00% 0.00% 99.51% 98.33% 0.00% 94.70% 100.00%
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
RPS - - 6.73 7.55 - 2.87 8.05 -
  QoQ % 0.00% 0.00% -10.86% 0.00% 0.00% -64.35% -
  Horiz. % 0.00% 0.00% 83.60% 93.79% 0.00% 35.65% 100.00%
EPS -10.46 -0.39 6.56 7.28 -2.04 2.66 7.89 -
  QoQ % -2,582.05% -105.95% -9.89% 456.86% -176.69% -66.29% -
  Horiz. % -132.57% -4.94% 83.14% 92.27% -25.86% 33.71% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
RPS - - 15.50 19.39 - 8.21 23.70 -
  QoQ % 0.00% 0.00% -20.06% 0.00% 0.00% -65.36% -
  Horiz. % 0.00% 0.00% 65.40% 81.81% 0.00% 34.64% 100.00%
EPS -20.31 -0.82 15.12 18.68 -5.83 7.62 23.23 -
  QoQ % -2,376.83% -105.42% -19.06% 420.41% -176.51% -67.20% -
  Horiz. % -87.43% -3.53% 65.09% 80.41% -25.10% 32.80% 100.00%
DPS 0.00 2.11 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
Date 30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 29/09/09 -
Price 0.8900 0.9940 0.9450 0.8680 0.8240 0.8350 0.7900 -
P/RPS 0.00 0.00 14.05 11.49 0.00 29.14 9.81 -
  QoQ % 0.00% 0.00% 22.28% 0.00% 0.00% 197.04% -
  Horiz. % 0.00% 0.00% 143.22% 117.13% 0.00% 297.04% 100.00%
P/EPS -8.51 -254.87 14.41 11.92 -40.39 31.39 10.01 -
  QoQ % 96.66% -1,868.70% 20.89% 129.51% -228.67% 213.59% -
  Horiz. % -85.01% -2,546.15% 143.96% 119.08% -403.50% 313.59% 100.00%
EY -11.75 -0.39 6.94 8.39 -2.48 3.19 9.99 -
  QoQ % -2,912.82% -105.62% -17.28% 438.31% -177.74% -68.07% -
  Horiz. % -117.62% -3.90% 69.47% 83.98% -24.82% 31.93% 100.00%
DY 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 30/09/10 30/06/10 31/03/10 30/09/09 CAGR
Date 29/11/11 25/08/11 20/05/11 25/11/10 25/08/10 27/05/10 20/11/09 -
Price 0.9400 0.9140 0.9820 0.9230 0.8530 0.7870 0.8130 -
P/RPS 0.00 0.00 14.60 12.22 0.00 27.46 10.10 -
  QoQ % 0.00% 0.00% 19.48% 0.00% 0.00% 171.88% -
  Horiz. % 0.00% 0.00% 144.55% 120.99% 0.00% 271.88% 100.00%
P/EPS -8.99 -234.36 14.97 12.68 -41.81 29.59 10.30 -
  QoQ % 96.16% -1,665.53% 18.06% 130.33% -241.30% 187.28% -
  Horiz. % -87.28% -2,275.34% 145.34% 123.11% -405.92% 287.28% 100.00%
EY -11.13 -0.43 6.68 7.89 -2.39 3.38 9.70 -
  QoQ % -2,488.37% -106.44% -15.34% 430.13% -170.71% -65.15% -
  Horiz. % -114.74% -4.43% 68.87% 81.34% -24.64% 34.85% 100.00%
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

170  148  494  1370 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 ISTONE 0.23-0.015 
 NETX 0.0150.00 
 KNM 0.385-0.005 
 HOMERIZ-WB 0.28-0.025 
 GPACKET 0.435+0.03 
 ARMADA 0.235-0.005 
 IMPIANA 0.0250.00 
 HSI-H6R 0.39+0.025 
 PCHEM-C33 0.03-0.01 
Partners & Brokers