Highlights

[MYETFDJ] QoQ Quarter Result on 2016-09-30 [#3]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 30-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     128.52%    YoY -     153.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
Revenue 2,504 1,576 14,079 3,254 0 0 1,512 28.64%
  QoQ % 58.88% -88.81% 332.67% 0.00% 0.00% 0.00% -
  Horiz. % 165.61% 104.23% 931.15% 215.21% 0.00% 0.00% 100.00%
PBT 2,004 1,133 13,631 2,621 -9,191 -9,743 1,034 39.15%
  QoQ % 76.88% -91.69% 420.07% 128.52% 5.67% -1,042.26% -
  Horiz. % 193.81% 109.57% 1,318.28% 253.48% -888.88% -942.26% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 2,004 1,133 13,631 2,621 -9,191 -9,743 1,034 39.15%
  QoQ % 76.88% -91.69% 420.07% 128.52% 5.67% -1,042.26% -
  Horiz. % 193.81% 109.57% 1,318.28% 253.48% -888.88% -942.26% 100.00%
NP to SH 2,004 1,133 13,631 2,621 -9,191 -9,743 1,034 39.15%
  QoQ % 76.88% -91.69% 420.07% 128.52% 5.67% -1,042.26% -
  Horiz. % 193.81% 109.57% 1,318.28% 253.48% -888.88% -942.26% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 500 443 448 633 9,191 9,743 478 2.27%
  QoQ % 12.87% -1.12% -29.23% -93.11% -5.67% 1,938.28% -
  Horiz. % 104.60% 92.68% 93.72% 132.43% 1,922.80% 2,038.28% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
Div - - 6,228 - - 5,966 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 104.40% 0.00% 0.00% 100.00% -
Div Payout % - % - % 45.70 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 278,333 277,900 279,323 278,829 279,361 251,757 252,195 5.05%
  QoQ % 0.16% -0.51% 0.18% -0.19% 10.96% -0.17% -
  Horiz. % 110.36% 110.19% 110.76% 110.56% 110.77% 99.83% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
NP Margin 80.03 % 71.89 % 96.82 % 80.55 % 0.00 % 0.00 % 68.39 % 8.16%
  QoQ % 11.32% -25.75% 20.20% 0.00% 0.00% 0.00% -
  Horiz. % 117.02% 105.12% 141.57% 117.78% 0.00% 0.00% 100.00%
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
RPS 0.90 0.57 5.04 1.17 - - 0.60 22.44%
  QoQ % 57.89% -88.69% 330.77% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 95.00% 840.00% 195.00% 0.00% 0.00% 100.00%
EPS 0.72 0.41 4.88 0.94 -3.29 -3.87 0.41 32.47%
  QoQ % 75.61% -91.60% 419.15% 128.57% 14.99% -1,043.90% -
  Horiz. % 175.61% 100.00% 1,190.24% 229.27% -802.44% -943.90% 100.00%
DPS 0.00 0.00 2.23 0.00 0.00 2.37 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 94.09% 0.00% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 273,900
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
RPS 0.91 0.58 5.14 1.19 - - 0.55 28.58%
  QoQ % 56.90% -88.72% 331.93% 0.00% 0.00% 0.00% -
  Horiz. % 165.45% 105.45% 934.55% 216.36% 0.00% 0.00% 100.00%
EPS 0.73 0.41 4.98 0.96 -3.36 -3.56 0.38 38.54%
  QoQ % 78.05% -91.77% 418.75% 128.57% 5.62% -1,036.84% -
  Horiz. % 192.11% 107.89% 1,310.53% 252.63% -884.21% -936.84% 100.00%
DPS 0.00 0.00 2.27 0.00 0.00 2.18 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 104.13% 0.00% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
Date 29/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 -
Price 1.1000 1.1050 1.0900 1.0900 1.0550 1.1100 1.0700 -
P/RPS 122.27 194.85 21.63 93.40 0.00 0.00 178.47 -17.21%
  QoQ % -37.25% 800.83% -76.84% 0.00% 0.00% 0.00% -
  Horiz. % 68.51% 109.18% 12.12% 52.33% 0.00% 0.00% 100.00%
P/EPS 152.78 271.03 22.34 115.96 -32.07 -28.68 260.98 -23.46%
  QoQ % -43.63% 1,113.21% -80.73% 461.58% -11.82% -110.99% -
  Horiz. % 58.54% 103.85% 8.56% 44.43% -12.29% -10.99% 100.00%
EY 0.65 0.37 4.48 0.86 -3.12 -3.49 0.38 30.74%
  QoQ % 75.68% -91.74% 420.93% 127.56% 10.60% -1,018.42% -
  Horiz. % 171.05% 97.37% 1,178.95% 226.32% -821.05% -918.42% 100.00%
DY 0.00 0.00 2.05 0.00 0.00 2.14 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 95.79% 0.00% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 CAGR
Date 21/11/17 17/08/17 26/05/17 30/11/16 19/08/16 24/05/16 24/11/15 -
Price 1.1100 1.1000 1.1050 1.0650 1.1000 1.0450 1.1350 -
P/RPS 123.38 193.97 21.92 91.26 0.00 0.00 189.31 -19.25%
  QoQ % -36.39% 784.90% -75.98% 0.00% 0.00% 0.00% -
  Horiz. % 65.17% 102.46% 11.58% 48.21% 0.00% 0.00% 100.00%
P/EPS 154.17 269.81 22.64 113.30 -33.43 -27.00 276.83 -25.34%
  QoQ % -42.86% 1,091.74% -80.02% 438.92% -23.81% -109.75% -
  Horiz. % 55.69% 97.46% 8.18% 40.93% -12.08% -9.75% 100.00%
EY 0.65 0.37 4.42 0.88 -2.99 -3.70 0.36 34.32%
  QoQ % 75.68% -91.63% 402.27% 129.43% 19.19% -1,127.78% -
  Horiz. % 180.56% 102.78% 1,227.78% 244.44% -830.56% -1,027.78% 100.00%
DY 0.00 0.00 2.02 0.00 0.00 2.27 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 88.99% 0.00% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

150  297  496  1321 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155+0.035 
 VIVOCOM 0.055+0.01 
 LAMBO 0.0750.00 
 PWORTH 0.040.00 
 EAH 0.05+0.005 
 AT-WC 0.105+0.03 
 NETX 0.025+0.005 
 VSOLAR 0.070.00 
 VSOLAR-WB 0.035-0.005 
 VC 0.10+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers