Highlights

[MYETFDJ] QoQ Quarter Result on 2009-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 29-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     113.52%    YoY -     109.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 22,663 65,396 102,198 10,437 0 0 0 -
  QoQ % -65.34% -36.01% 879.19% 0.00% 0.00% 0.00% -
  Horiz. % 217.14% 626.58% 979.19% 100.00% - - -
PBT 21,282 64,546 101,440 9,783 -65,399 -159,223 -11,408 -
  QoQ % -67.03% -36.37% 936.90% 114.96% 58.93% -1,295.71% -
  Horiz. % -186.55% -565.80% -889.20% -85.76% 573.27% 1,395.71% 100.00%
Tax -247 -450 -488 -724 -1,583 -1,144 -1,280 -60.93%
  QoQ % 45.11% 7.79% 32.60% 54.26% -38.37% 10.62% -
  Horiz. % 19.30% 35.16% 38.12% 56.56% 123.67% 89.38% 100.00%
NP 21,035 64,096 100,952 9,059 -66,982 -160,367 -12,688 -
  QoQ % -67.18% -36.51% 1,014.38% 113.52% 58.23% -1,163.93% -
  Horiz. % -165.79% -505.17% -795.65% -71.40% 527.92% 1,263.93% 100.00%
NP to SH 21,035 64,096 100,952 9,059 -66,982 -160,367 -12,688 -
  QoQ % -67.18% -36.51% 1,014.38% 113.52% 58.23% -1,163.93% -
  Horiz. % -165.79% -505.17% -795.65% -71.40% 527.92% 1,263.93% 100.00%
Tax Rate 1.16 % 0.70 % 0.48 % 7.40 % - % - % - % -
  QoQ % 65.71% 45.83% -93.51% 0.00% 0.00% 0.00% -
  Horiz. % 15.68% 9.46% 6.49% 100.00% - - -
Total Cost 1,628 1,300 1,246 1,378 66,982 160,367 12,688 -69.05%
  QoQ % 25.23% 4.33% -9.58% -97.94% -58.23% 1,163.93% -
  Horiz. % 12.83% 10.25% 9.82% 10.86% 527.92% 1,263.93% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 4,543 4,571 - - - -
  QoQ % 0.00% 0.00% -0.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 99.40% 100.00% - - -
Div Payout % - % - % 4.50 % 50.46 % - % - % - % -
  QoQ % 0.00% 0.00% -91.08% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 8.92% 100.00% - - -
Equity
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 790,789 812,370 826,121 831,100 83,727,501 84,403,685 63,440,001 -91.83%
  QoQ % -2.66% -1.66% -0.60% -99.01% -0.80% 33.04% -
  Horiz. % 1.25% 1.28% 1.30% 1.31% 131.98% 133.04% 100.00%
Ratio Analysis
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 92.82 % 98.01 % 98.78 % 86.80 % 0.00 % 0.00 % 0.00 % -
  QoQ % -5.30% -0.78% 13.80% 0.00% 0.00% 0.00% -
  Horiz. % 106.94% 112.91% 113.80% 100.00% - - -
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.87 8.05 12.37 1.26 - - - -
  QoQ % -64.35% -34.92% 881.75% 0.00% 0.00% 0.00% -
  Horiz. % 227.78% 638.89% 981.75% 100.00% - - -
EPS 2.66 7.89 12.22 1.09 -0.08 -19.34 -1.54 -
  QoQ % -66.29% -35.43% 1,021.10% 1,462.50% 99.59% -1,155.84% -
  Horiz. % -172.73% -512.34% -793.51% -70.78% 5.19% 1,255.84% 100.00%
DPS 0.00 0.00 0.55 0.55 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 8.21 23.70 37.04 3.78 - - - -
  QoQ % -65.36% -36.02% 879.89% 0.00% 0.00% 0.00% -
  Horiz. % 217.20% 626.98% 979.89% 100.00% - - -
EPS 7.62 23.23 36.59 3.28 -24.28 -58.13 -4.60 -
  QoQ % -67.20% -36.51% 1,015.55% 113.51% 58.23% -1,163.70% -
  Horiz. % -165.65% -505.00% -795.43% -71.30% 527.83% 1,263.70% 100.00%
DPS 0.00 0.00 1.65 1.66 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -0.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 99.40% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/03/10 29/09/09 30/06/09 26/03/09 - - - -
Price 0.8350 0.7900 0.7300 0.6200 0.0000 0.0000 0.0000 -
P/RPS 29.14 9.81 5.90 49.37 0.00 0.00 0.00 -
  QoQ % 197.04% 66.27% -88.05% 0.00% 0.00% 0.00% -
  Horiz. % 59.02% 19.87% 11.95% 100.00% - - -
P/EPS 31.39 10.01 5.97 56.88 0.00 0.00 0.00 -
  QoQ % 213.59% 67.67% -89.50% 0.00% 0.00% 0.00% -
  Horiz. % 55.19% 17.60% 10.50% 100.00% - - -
EY 3.19 9.99 16.74 1.76 0.00 0.00 0.00 -
  QoQ % -68.07% -40.32% 851.14% 0.00% 0.00% 0.00% -
  Horiz. % 181.25% 567.61% 951.14% 100.00% - - -
DY 0.00 0.00 0.75 0.89 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -15.73% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 84.27% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/10 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/05/10 20/11/09 26/08/09 29/05/09 25/02/09 - - -
Price 0.7870 0.8130 0.7700 0.7100 0.6100 0.0000 0.0000 -
P/RPS 27.46 10.10 6.22 56.54 0.00 0.00 0.00 -
  QoQ % 171.88% 62.38% -89.00% 0.00% 0.00% 0.00% -
  Horiz. % 48.57% 17.86% 11.00% 100.00% - - -
P/EPS 29.59 10.30 6.30 65.14 -762.50 0.00 0.00 -
  QoQ % 187.28% 63.49% -90.33% 108.54% 0.00% 0.00% -
  Horiz. % -3.88% -1.35% -0.83% -8.54% 100.00% - -
EY 3.38 9.70 15.87 1.54 -0.13 0.00 0.00 -
  QoQ % -65.15% -38.88% 930.52% 1,284.62% 0.00% 0.00% -
  Horiz. % -2,600.00% -7,461.54% -12,207.69% -1,184.62% 100.00% - -
DY 0.00 0.00 0.71 0.77 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -7.79% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 92.21% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1855 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7850.00 
 KOTRA 1.800.00 
 UCREST 0.2350.00 
 PINEAPP 0.330.00 
 PUC 0.0850.00 
 WILLOW 0.430.00 
 IRIS 0.150.00 
 BTECH 0.2450.00 
 3A 0.840.00 
 TENAGA-C57 0.140.00 
Partners & Brokers