Highlights

[MYETFDJ] QoQ Quarter Result on 2012-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 31-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     128.74%    YoY -     -61.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Revenue 0 16,367 7,390 16,397 0 0 42,776 -
  QoQ % 0.00% 121.47% -54.93% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 38.26% 17.28% 38.33% 0.00% 0.00% 100.00%
PBT -7,384 15,925 6,879 15,961 -55,824 -2,204 41,865 -
  QoQ % -146.37% 131.50% -56.90% 128.59% -2,432.85% -105.26% -
  Horiz. % -17.64% 38.04% 16.43% 38.12% -133.34% -5.26% 100.00%
Tax -20 -41 -100 143 -209 -69 -145 -62.81%
  QoQ % 51.22% 59.00% -169.93% 168.42% -202.90% 52.41% -
  Horiz. % 13.79% 28.28% 68.97% -98.62% 144.14% 47.59% 100.00%
NP -7,404 15,884 6,779 16,104 -56,033 -2,273 41,720 -
  QoQ % -146.61% 134.31% -57.90% 128.74% -2,365.16% -105.45% -
  Horiz. % -17.75% 38.07% 16.25% 38.60% -134.31% -5.45% 100.00%
NP to SH -7,404 15,884 6,779 16,104 -56,033 -2,273 41,720 -
  QoQ % -146.61% 134.31% -57.90% 128.74% -2,365.16% -105.45% -
  Horiz. % -17.75% 38.07% 16.25% 38.60% -134.31% -5.45% 100.00%
Tax Rate - % 0.26 % 1.45 % -0.90 % - % - % 0.35 % -
  QoQ % 0.00% -82.07% 261.11% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.29% 414.29% -257.14% 0.00% 0.00% 100.00%
Total Cost 7,404 483 611 293 56,033 2,273 1,056 164.44%
  QoQ % 1,432.92% -20.95% 108.53% -99.48% 2,365.16% 115.25% -
  Horiz. % 701.14% 45.74% 57.86% 27.75% 5,306.16% 215.25% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Div 6,354 3,348 3,652 5,251 - 5,828 - -
  QoQ % 89.78% -8.33% -30.45% 0.00% 0.00% 0.00% -
  Horiz. % 109.02% 57.45% 62.67% 90.10% 0.00% 100.00% -
Div Payout % - % 21.08 % 53.88 % 32.61 % - % - % - % -
  QoQ % 0.00% -60.88% 65.23% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 64.64% 165.23% 100.00% - - -
Equity
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 276,268 267,858 292,198 291,739 535,688 582,820 635,975 -34.05%
  QoQ % 3.14% -8.33% 0.16% -45.54% -8.09% -8.36% -
  Horiz. % 43.44% 42.12% 45.94% 45.87% 84.23% 91.64% 100.00%
Ratio Analysis
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.00 % 97.05 % 91.73 % 98.21 % 0.00 % 0.00 % 97.53 % -
  QoQ % 0.00% 5.80% -6.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.51% 94.05% 100.70% 0.00% 0.00% 100.00%
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
RPS - 6.11 2.53 5.62 - - 6.73 -
  QoQ % 0.00% 141.50% -54.98% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 90.79% 37.59% 83.51% 0.00% 0.00% 100.00%
EPS -2.68 5.93 2.32 5.52 -10.46 -0.39 6.56 -
  QoQ % -145.19% 155.60% -57.97% 152.77% -2,582.05% -105.95% -
  Horiz. % -40.85% 90.40% 35.37% 84.15% -159.45% -5.95% 100.00%
DPS 2.30 1.25 1.25 1.80 0.00 1.00 0.00 -
  QoQ % 84.00% 0.00% -30.56% 0.00% 0.00% 0.00% -
  Horiz. % 230.00% 125.00% 125.00% 180.00% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 258,300
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
RPS - 6.34 2.86 6.35 - - 16.56 -
  QoQ % 0.00% 121.68% -54.96% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 38.29% 17.27% 38.35% 0.00% 0.00% 100.00%
EPS -2.87 6.15 2.62 6.23 -21.69 -0.88 16.15 -
  QoQ % -146.67% 134.73% -57.95% 128.72% -2,364.77% -105.45% -
  Horiz. % -17.77% 38.08% 16.22% 38.58% -134.30% -5.45% 100.00%
DPS 2.46 1.30 1.41 2.03 0.00 2.26 0.00 -
  QoQ % 89.23% -7.80% -30.54% 0.00% 0.00% 0.00% -
  Horiz. % 108.85% 57.52% 62.39% 89.82% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Date 29/03/13 28/09/12 29/06/12 30/03/12 30/09/11 30/06/11 31/03/11 -
Price 1.0800 1.1000 1.0500 1.0400 0.8900 0.9940 0.9450 -
P/RPS 0.00 18.00 41.52 18.50 0.00 0.00 14.05 -
  QoQ % 0.00% -56.65% 124.43% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 128.11% 295.52% 131.67% 0.00% 0.00% 100.00%
P/EPS -40.30 18.55 45.26 18.84 -8.51 -254.87 14.41 -
  QoQ % -317.25% -59.01% 140.23% 321.39% 96.66% -1,868.70% -
  Horiz. % -279.67% 128.73% 314.09% 130.74% -59.06% -1,768.70% 100.00%
EY -2.48 5.39 2.21 5.31 -11.75 -0.39 6.94 -
  QoQ % -146.01% 143.89% -58.38% 145.19% -2,912.82% -105.62% -
  Horiz. % -35.73% 77.67% 31.84% 76.51% -169.31% -5.62% 100.00%
DY 2.13 1.14 1.19 1.73 0.00 1.01 0.00 -
  QoQ % 86.84% -4.20% -31.21% 0.00% 0.00% 0.00% -
  Horiz. % 210.89% 112.87% 117.82% 171.29% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Date 22/05/13 27/11/12 28/08/12 31/05/12 29/11/11 25/08/11 20/05/11 -
Price 1.1500 1.0400 1.0900 1.0400 0.9400 0.9140 0.9820 -
P/RPS 0.00 17.02 43.10 18.50 0.00 0.00 14.60 -
  QoQ % 0.00% -60.51% 132.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 116.58% 295.21% 126.71% 0.00% 0.00% 100.00%
P/EPS -42.91 17.54 46.98 18.84 -8.99 -234.36 14.97 -
  QoQ % -344.64% -62.66% 149.36% 309.57% 96.16% -1,665.53% -
  Horiz. % -286.64% 117.17% 313.83% 125.85% -60.05% -1,565.53% 100.00%
EY -2.33 5.70 2.13 5.31 -11.13 -0.43 6.68 -
  QoQ % -140.88% 167.61% -59.89% 147.71% -2,488.37% -106.44% -
  Horiz. % -34.88% 85.33% 31.89% 79.49% -166.62% -6.44% 100.00%
DY 2.00 1.20 1.15 1.73 0.00 1.09 0.00 -
  QoQ % 66.67% 4.35% -33.53% 0.00% 0.00% 0.00% -
  Horiz. % 183.49% 110.09% 105.50% 158.72% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS