Highlights

[MYETFDJ] QoQ Quarter Result on 2012-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 31-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     128.74%    YoY -     -61.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Revenue 0 16,367 7,390 16,397 0 0 42,776 -
  QoQ % 0.00% 121.47% -54.93% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 38.26% 17.28% 38.33% 0.00% 0.00% 100.00%
PBT -7,384 15,925 6,879 15,961 -55,824 -2,204 41,865 -
  QoQ % -146.37% 131.50% -56.90% 128.59% -2,432.85% -105.26% -
  Horiz. % -17.64% 38.04% 16.43% 38.12% -133.34% -5.26% 100.00%
Tax -20 -41 -100 143 -209 -69 -145 -62.81%
  QoQ % 51.22% 59.00% -169.93% 168.42% -202.90% 52.41% -
  Horiz. % 13.79% 28.28% 68.97% -98.62% 144.14% 47.59% 100.00%
NP -7,404 15,884 6,779 16,104 -56,033 -2,273 41,720 -
  QoQ % -146.61% 134.31% -57.90% 128.74% -2,365.16% -105.45% -
  Horiz. % -17.75% 38.07% 16.25% 38.60% -134.31% -5.45% 100.00%
NP to SH -7,404 15,884 6,779 16,104 -56,033 -2,273 41,720 -
  QoQ % -146.61% 134.31% -57.90% 128.74% -2,365.16% -105.45% -
  Horiz. % -17.75% 38.07% 16.25% 38.60% -134.31% -5.45% 100.00%
Tax Rate - % 0.26 % 1.45 % -0.90 % - % - % 0.35 % -
  QoQ % 0.00% -82.07% 261.11% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.29% 414.29% -257.14% 0.00% 0.00% 100.00%
Total Cost 7,404 483 611 293 56,033 2,273 1,056 164.44%
  QoQ % 1,432.92% -20.95% 108.53% -99.48% 2,365.16% 115.25% -
  Horiz. % 701.14% 45.74% 57.86% 27.75% 5,306.16% 215.25% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Div 6,354 3,348 3,652 5,251 - 5,828 - -
  QoQ % 89.78% -8.33% -30.45% 0.00% 0.00% 0.00% -
  Horiz. % 109.02% 57.45% 62.67% 90.10% 0.00% 100.00% -
Div Payout % - % 21.08 % 53.88 % 32.61 % - % - % - % -
  QoQ % 0.00% -60.88% 65.23% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 64.64% 165.23% 100.00% - - -
Equity
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 276,268 267,858 292,198 291,739 535,688 582,820 635,975 -34.05%
  QoQ % 3.14% -8.33% 0.16% -45.54% -8.09% -8.36% -
  Horiz. % 43.44% 42.12% 45.94% 45.87% 84.23% 91.64% 100.00%
Ratio Analysis
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.00 % 97.05 % 91.73 % 98.21 % 0.00 % 0.00 % 97.53 % -
  QoQ % 0.00% 5.80% -6.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.51% 94.05% 100.70% 0.00% 0.00% 100.00%
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
RPS - 6.11 2.53 5.62 - - 6.73 -
  QoQ % 0.00% 141.50% -54.98% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 90.79% 37.59% 83.51% 0.00% 0.00% 100.00%
EPS -2.68 5.93 2.32 5.52 -10.46 -0.39 6.56 -
  QoQ % -145.19% 155.60% -57.97% 152.77% -2,582.05% -105.95% -
  Horiz. % -40.85% 90.40% 35.37% 84.15% -159.45% -5.95% 100.00%
DPS 2.30 1.25 1.25 1.80 0.00 1.00 0.00 -
  QoQ % 84.00% 0.00% -30.56% 0.00% 0.00% 0.00% -
  Horiz. % 230.00% 125.00% 125.00% 180.00% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
RPS - 5.93 2.68 5.94 - - 15.50 -
  QoQ % 0.00% 121.27% -54.88% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 38.26% 17.29% 38.32% 0.00% 0.00% 100.00%
EPS -2.68 5.76 2.46 5.84 -20.31 -0.82 15.12 -
  QoQ % -146.53% 134.15% -57.88% 128.75% -2,376.83% -105.42% -
  Horiz. % -17.72% 38.10% 16.27% 38.62% -134.33% -5.42% 100.00%
DPS 2.30 1.21 1.32 1.90 0.00 2.11 0.00 -
  QoQ % 90.08% -8.33% -30.53% 0.00% 0.00% 0.00% -
  Horiz. % 109.00% 57.35% 62.56% 90.05% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Date 29/03/13 28/09/12 29/06/12 30/03/12 30/09/11 30/06/11 31/03/11 -
Price 1.0800 1.1000 1.0500 1.0400 0.8900 0.9940 0.9450 -
P/RPS 0.00 18.00 41.52 18.50 0.00 0.00 14.05 -
  QoQ % 0.00% -56.65% 124.43% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 128.11% 295.52% 131.67% 0.00% 0.00% 100.00%
P/EPS -40.30 18.55 45.26 18.84 -8.51 -254.87 14.41 -
  QoQ % -317.25% -59.01% 140.23% 321.39% 96.66% -1,868.70% -
  Horiz. % -279.67% 128.73% 314.09% 130.74% -59.06% -1,768.70% 100.00%
EY -2.48 5.39 2.21 5.31 -11.75 -0.39 6.94 -
  QoQ % -146.01% 143.89% -58.38% 145.19% -2,912.82% -105.62% -
  Horiz. % -35.73% 77.67% 31.84% 76.51% -169.31% -5.62% 100.00%
DY 2.13 1.14 1.19 1.73 0.00 1.01 0.00 -
  QoQ % 86.84% -4.20% -31.21% 0.00% 0.00% 0.00% -
  Horiz. % 210.89% 112.87% 117.82% 171.29% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/13 30/09/12 30/06/12 31/03/12 30/09/11 30/06/11 31/03/11 CAGR
Date 22/05/13 27/11/12 28/08/12 31/05/12 29/11/11 25/08/11 20/05/11 -
Price 1.1500 1.0400 1.0900 1.0400 0.9400 0.9140 0.9820 -
P/RPS 0.00 17.02 43.10 18.50 0.00 0.00 14.60 -
  QoQ % 0.00% -60.51% 132.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 116.58% 295.21% 126.71% 0.00% 0.00% 100.00%
P/EPS -42.91 17.54 46.98 18.84 -8.99 -234.36 14.97 -
  QoQ % -344.64% -62.66% 149.36% 309.57% 96.16% -1,665.53% -
  Horiz. % -286.64% 117.17% 313.83% 125.85% -60.05% -1,565.53% 100.00%
EY -2.33 5.70 2.13 5.31 -11.13 -0.43 6.68 -
  QoQ % -140.88% 167.61% -59.89% 147.71% -2,488.37% -106.44% -
  Horiz. % -34.88% 85.33% 31.89% 79.49% -166.62% -6.44% 100.00%
DY 2.00 1.20 1.15 1.73 0.00 1.09 0.00 -
  QoQ % 66.67% 4.35% -33.53% 0.00% 0.00% 0.00% -
  Horiz. % 183.49% 110.09% 105.50% 158.72% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

184  252  561  1185 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 SAPNRG 0.305-0.005 
 NETX 0.015-0.005 
 KNM 0.35-0.02 
 HSI-C5J 0.135-0.075 
 HSI-C5P 0.305-0.045 
 GPACKET 0.50+0.04 
 IRIS 0.155+0.01 
 HSI-H6R 0.345+0.025 
 MQTECH 0.025-0.005 
Partners & Brokers