Highlights

[MYETFDJ] QoQ Quarter Result on 2013-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 22-May-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Mar-2013  [#1]
Profit Trend QoQ -     -146.61%    YoY -     -145.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Revenue 0 3,548 20,537 0 16,367 7,390 16,397 -
  QoQ % 0.00% -82.72% 0.00% 0.00% 121.47% -54.93% -
  Horiz. % 0.00% 21.64% 125.25% 0.00% 99.82% 45.07% 100.00%
PBT -965 3,060 20,052 -7,384 15,925 6,879 15,961 -
  QoQ % -131.54% -84.74% 371.56% -146.37% 131.50% -56.90% -
  Horiz. % -6.05% 19.17% 125.63% -46.26% 99.77% 43.10% 100.00%
Tax 0 19 -82 -20 -41 -100 143 -
  QoQ % 0.00% 123.17% -310.00% 51.22% 59.00% -169.93% -
  Horiz. % 0.00% 13.29% -57.34% -13.99% -28.67% -69.93% 100.00%
NP -965 3,079 19,970 -7,404 15,884 6,779 16,104 -
  QoQ % -131.34% -84.58% 369.72% -146.61% 134.31% -57.90% -
  Horiz. % -5.99% 19.12% 124.01% -45.98% 98.63% 42.10% 100.00%
NP to SH -965 3,079 19,970 -7,404 15,884 6,779 16,104 -
  QoQ % -131.34% -84.58% 369.72% -146.61% 134.31% -57.90% -
  Horiz. % -5.99% 19.12% 124.01% -45.98% 98.63% 42.10% 100.00%
Tax Rate - % -0.62 % 0.41 % - % 0.26 % 1.45 % -0.90 % -
  QoQ % 0.00% -251.22% 0.00% 0.00% -82.07% 261.11% -
  Horiz. % 0.00% 68.89% -45.56% 0.00% -28.89% -161.11% 100.00%
Total Cost 965 469 567 7,404 483 611 293 81.48%
  QoQ % 105.76% -17.28% -92.34% 1,432.92% -20.95% 108.53% -
  Horiz. % 329.35% 160.07% 193.52% 2,526.96% 164.85% 208.53% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Div 4,190 3,848 3,850 6,354 3,348 3,652 5,251 -10.67%
  QoQ % 8.87% -0.04% -39.41% 89.78% -8.33% -30.45% -
  Horiz. % 79.79% 73.29% 73.32% 121.00% 63.76% 69.55% 100.00%
Div Payout % - % 125.00 % 19.28 % - % 21.08 % 53.88 % 32.61 % -
  QoQ % 0.00% 548.34% 0.00% 0.00% -60.88% 65.23% -
  Horiz. % 0.00% 383.32% 59.12% 0.00% 64.64% 165.23% 100.00%
Equity
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 253,947 256,583 256,683 276,268 267,858 292,198 291,739 -6.70%
  QoQ % -1.03% -0.04% -7.09% 3.14% -8.33% 0.16% -
  Horiz. % 87.05% 87.95% 87.98% 94.70% 91.81% 100.16% 100.00%
Ratio Analysis
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 0.00 % 86.78 % 97.24 % 0.00 % 97.05 % 91.73 % 98.21 % -
  QoQ % 0.00% -10.76% 0.00% 0.00% 5.80% -6.60% -
  Horiz. % 0.00% 88.36% 99.01% 0.00% 98.82% 93.40% 100.00%
ROE - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
RPS - 1.38 8.00 - 6.11 2.53 5.62 -
  QoQ % 0.00% -82.75% 0.00% 0.00% 141.50% -54.98% -
  Horiz. % 0.00% 24.56% 142.35% 0.00% 108.72% 45.02% 100.00%
EPS -0.38 1.20 7.78 -2.68 5.93 2.32 5.52 -
  QoQ % -131.67% -84.58% 390.30% -145.19% 155.60% -57.97% -
  Horiz. % -6.88% 21.74% 140.94% -48.55% 107.43% 42.03% 100.00%
DPS 1.65 1.50 1.50 2.30 1.25 1.25 1.80 -4.26%
  QoQ % 10.00% 0.00% -34.78% 84.00% 0.00% -30.56% -
  Horiz. % 91.67% 83.33% 83.33% 127.78% 69.44% 69.44% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 273,900
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
RPS - 1.30 7.50 - 5.98 2.70 5.99 -
  QoQ % 0.00% -82.67% 0.00% 0.00% 121.48% -54.92% -
  Horiz. % 0.00% 21.70% 125.21% 0.00% 99.83% 45.08% 100.00%
EPS -0.35 1.12 7.29 -2.70 5.80 2.47 5.88 -
  QoQ % -131.25% -84.64% 370.00% -146.55% 134.82% -57.99% -
  Horiz. % -5.95% 19.05% 123.98% -45.92% 98.64% 42.01% 100.00%
DPS 1.53 1.41 1.41 2.32 1.22 1.33 1.92 -10.73%
  QoQ % 8.51% 0.00% -39.22% 90.16% -8.27% -30.73% -
  Horiz. % 79.69% 73.44% 73.44% 120.83% 63.54% 69.27% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Date 31/03/14 30/09/13 28/06/13 29/03/13 28/09/12 29/06/12 30/03/12 -
Price 1.1600 1.1550 1.1500 1.0800 1.1000 1.0500 1.0400 -
P/RPS 0.00 83.53 14.37 0.00 18.00 41.52 18.50 -
  QoQ % 0.00% 481.28% 0.00% 0.00% -56.65% 124.43% -
  Horiz. % 0.00% 451.51% 77.68% 0.00% 97.30% 224.43% 100.00%
P/EPS -305.26 96.25 14.78 -40.30 18.55 45.26 18.84 -
  QoQ % -417.15% 551.22% 136.67% -317.25% -59.01% 140.23% -
  Horiz. % -1,620.28% 510.88% 78.45% -213.91% 98.46% 240.23% 100.00%
EY -0.33 1.04 6.77 -2.48 5.39 2.21 5.31 -
  QoQ % -131.73% -84.64% 372.98% -146.01% 143.89% -58.38% -
  Horiz. % -6.21% 19.59% 127.50% -46.70% 101.51% 41.62% 100.00%
DY 1.42 1.30 1.30 2.13 1.14 1.19 1.73 -9.40%
  QoQ % 9.23% 0.00% -38.97% 86.84% -4.20% -31.21% -
  Horiz. % 82.08% 75.14% 75.14% 123.12% 65.90% 68.79% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Date 28/05/14 13/11/13 30/07/13 22/05/13 27/11/12 28/08/12 31/05/12 -
Price 1.1800 1.1600 1.1700 1.1500 1.0400 1.0900 1.0400 -
P/RPS 0.00 83.89 14.62 0.00 17.02 43.10 18.50 -
  QoQ % 0.00% 473.80% 0.00% 0.00% -60.51% 132.97% -
  Horiz. % 0.00% 453.46% 79.03% 0.00% 92.00% 232.97% 100.00%
P/EPS -310.53 96.67 15.04 -42.91 17.54 46.98 18.84 -
  QoQ % -421.23% 542.75% 135.05% -344.64% -62.66% 149.36% -
  Horiz. % -1,648.25% 513.11% 79.83% -227.76% 93.10% 249.36% 100.00%
EY -0.32 1.03 6.65 -2.33 5.70 2.13 5.31 -
  QoQ % -131.07% -84.51% 385.41% -140.88% 167.61% -59.89% -
  Horiz. % -6.03% 19.40% 125.24% -43.88% 107.34% 40.11% 100.00%
DY 1.40 1.29 1.28 2.00 1.20 1.15 1.73 -10.04%
  QoQ % 8.53% 0.78% -36.00% 66.67% 4.35% -33.53% -
  Horiz. % 80.92% 74.57% 73.99% 115.61% 69.36% 66.47% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

585  513  444  437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.27+0.01 
 NICE 0.23+0.115 
 PHB 0.035+0.005 
 IRIS 0.435+0.06 
 PHB-WB 0.025+0.005 
 BORNOIL 0.050.00 
 K1 0.63+0.025 
 FINTEC 0.125-0.005 
 XDL 0.07+0.005 
 BIOHLDG 0.35+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers