Highlights

[PAM-A40M] QoQ Quarter Result on 2018-06-30 [#4]

Stock [PAM-A40M]: CIMB FTSE ASEAN 40 MALAYSIA
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -1,052.63%    YoY -     -806.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 501 212 393 -383 -27 267 19 550.13%
  QoQ % 136.32% -46.06% 202.61% -1,318.52% -110.11% 1,305.26% -
  Horiz. % 2,636.84% 1,115.79% 2,068.42% -2,015.79% -142.11% 1,405.26% 100.00%
PBT 475 189 382 -438 -38 250 6 1,119.43%
  QoQ % 151.32% -50.52% 187.21% -1,052.63% -115.20% 4,066.67% -
  Horiz. % 7,916.67% 3,150.00% 6,366.67% -7,300.00% -633.33% 4,166.67% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 475 189 382 -438 -38 250 6 1,119.43%
  QoQ % 151.32% -50.52% 187.21% -1,052.63% -115.20% 4,066.67% -
  Horiz. % 7,916.67% 3,150.00% 6,366.67% -7,300.00% -633.33% 4,166.67% 100.00%
NP to SH 475 189 382 -438 -38 250 6 1,119.43%
  QoQ % 151.32% -50.52% 187.21% -1,052.63% -115.20% 4,066.67% -
  Horiz. % 7,916.67% 3,150.00% 6,366.67% -7,300.00% -633.33% 4,166.67% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26 23 11 55 11 17 13 48.67%
  QoQ % 13.04% 109.09% -80.00% 400.00% -35.29% 30.77% -
  Horiz. % 200.00% 176.92% 84.62% 423.08% 84.62% 130.77% 100.00%
Net Worth 5,189 4,899 5,092 4,710 5,291 5,329 2,539 50.50%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 109.86% -
  Horiz. % 204.34% 192.93% 200.51% 185.49% 208.35% 209.86% 100.00%
Dividend
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 1 - - 1 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
Div Payout % 0.40 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,189 4,899 5,092 4,710 5,291 5,329 2,539 50.50%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 109.86% -
  Horiz. % 204.34% 192.93% 200.51% 185.49% 208.35% 209.86% 100.00%
NOSH 2,700 2,700 2,700 2,700 2,700 2,700 1,350 48.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
  Horiz. % 200.00% 200.00% 200.00% 200.00% 200.00% 200.00% 100.00%
Ratio Analysis
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 94.81 % 89.15 % 97.20 % 0.00 % 0.00 % 93.63 % 31.58 % 87.56%
  QoQ % 6.35% -8.28% 0.00% 0.00% 0.00% 196.49% -
  Horiz. % 300.22% 282.30% 307.79% 0.00% 0.00% 296.49% 100.00%
ROE 9.15 % 3.86 % 7.50 % -9.30 % -0.72 % 4.69 % 0.24 % 702.81%
  QoQ % 137.05% -48.53% 180.65% -1,191.67% -115.35% 1,854.17% -
  Horiz. % 3,812.50% 1,608.33% 3,125.00% -3,875.00% -300.00% 1,954.17% 100.00%
Per Share
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.56 7.85 14.56 - - 9.89 1.41 336.90%
  QoQ % 136.43% -46.09% 0.00% 0.00% 0.00% 601.42% -
  Horiz. % 1,316.31% 556.74% 1,032.62% 0.00% 0.00% 701.42% 100.00%
EPS 0.18 0.07 0.14 -0.16 -0.01 0.09 0.00 -
  QoQ % 157.14% -50.00% 187.50% -1,500.00% -111.11% 0.00% -
  Horiz. % 200.00% 77.78% 155.56% -177.78% -11.11% 100.00% -
DPS 0.07 0.00 0.00 0.07 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9220 1.8147 1.8860 1.7447 1.9597 1.9739 1.8812 1.24%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 4.93% -
  Horiz. % 102.17% 96.47% 100.26% 92.74% 104.17% 104.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.56 7.85 14.56 - - 9.89 0.70 552.19%
  QoQ % 136.43% -46.09% 0.00% 0.00% 0.00% 1,312.86% -
  Horiz. % 2,651.43% 1,121.43% 2,080.00% 0.00% 0.00% 1,412.86% 100.00%
EPS 0.18 0.07 0.14 -0.16 -0.01 0.09 0.22 -10.85%
  QoQ % 157.14% -50.00% 187.50% -1,500.00% -111.11% -59.09% -
  Horiz. % 81.82% 31.82% 63.64% -72.73% -4.55% 40.91% 100.00%
DPS 0.07 0.00 0.00 0.07 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9220 1.8147 1.8860 1.7447 1.9597 1.9739 0.9406 50.50%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 109.86% -
  Horiz. % 204.34% 192.93% 200.51% 185.49% 208.35% 209.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/06/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.9400 1.8250 1.9000 1.7400 2.0350 1.9600 2.1900 -
P/RPS 10.46 23.24 13.05 0.00 0.00 19.82 155.61 -78.66%
  QoQ % -54.99% 78.08% 0.00% 0.00% 0.00% -87.26% -
  Horiz. % 6.72% 14.93% 8.39% 0.00% 0.00% 12.74% 100.00%
P/EPS 11.03 26.07 13.43 -10.73 -144.59 21.17 492.75 -88.62%
  QoQ % -57.69% 94.12% 225.16% 92.58% -782.99% -95.70% -
  Horiz. % 2.24% 5.29% 2.73% -2.18% -29.34% 4.30% 100.00%
EY 9.07 3.84 7.45 -9.32 -0.69 4.72 0.20 786.60%
  QoQ % 136.20% -48.46% 179.94% -1,250.72% -114.62% 2,260.00% -
  Horiz. % 4,535.00% 1,920.00% 3,725.00% -4,660.00% -345.00% 2,360.00% 100.00%
DY 0.04 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.01 1.01 1.01 1.00 1.04 0.99 1.16 -7.62%
  QoQ % 0.00% 0.00% 1.00% -3.85% 5.05% -14.66% -
  Horiz. % 87.07% 87.07% 87.07% 86.21% 89.66% 85.34% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/08/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.8300 1.8750 1.8200 1.8850 1.9500 2.0500 1.9500 -
P/RPS 9.86 23.88 12.50 0.00 0.00 20.73 138.55 -77.95%
  QoQ % -58.71% 91.04% 0.00% 0.00% 0.00% -85.04% -
  Horiz. % 7.12% 17.24% 9.02% 0.00% 0.00% 14.96% 100.00%
P/EPS 10.40 26.79 12.86 -11.62 -138.55 22.14 438.75 -88.24%
  QoQ % -61.18% 108.32% 210.67% 91.61% -725.79% -94.95% -
  Horiz. % 2.37% 6.11% 2.93% -2.65% -31.58% 5.05% 100.00%
EY 9.61 3.73 7.77 -8.61 -0.72 4.52 0.23 746.00%
  QoQ % 157.64% -51.99% 190.24% -1,095.83% -115.93% 1,865.22% -
  Horiz. % 4,178.26% 1,621.74% 3,378.26% -3,743.48% -313.04% 1,965.22% 100.00%
DY 0.04 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.95 1.03 0.97 1.08 1.00 1.04 1.04 -5.05%
  QoQ % -7.77% 6.19% -10.19% 8.00% -3.85% 0.00% -
  Horiz. % 91.35% 99.04% 93.27% 103.85% 96.15% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

408  470  571  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.245+0.015 
 BORNOIL 0.030.00 
 AT 0.06+0.005 
 DNEX 0.810.00 
 SERBADK 0.335+0.005 
 KANGER 0.050.00 
 VS-WB 0.57-0.01 
 PASUKGB 0.060.00 
 FINTEC 0.020.00 
 SCOPE 0.38+0.04 
PARTNERS & BROKERS