Highlights

[PAM-A40M] QoQ Quarter Result on 2017-12-31 [#2]

Stock [PAM-A40M]: CIMB FTSE ASEAN 40 MALAYSIA
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     4,066.67%    YoY -     284.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 393 -383 -27 267 19 74 179 68.84%
  QoQ % 202.61% -1,318.52% -110.11% 1,305.26% -74.32% -58.66% -
  Horiz. % 219.55% -213.97% -15.08% 149.16% 10.61% 41.34% 100.00%
PBT 382 -438 -38 250 6 62 165 74.92%
  QoQ % 187.21% -1,052.63% -115.20% 4,066.67% -90.32% -62.42% -
  Horiz. % 231.52% -265.45% -23.03% 151.52% 3.64% 37.58% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 382 -438 -38 250 6 62 165 74.92%
  QoQ % 187.21% -1,052.63% -115.20% 4,066.67% -90.32% -62.42% -
  Horiz. % 231.52% -265.45% -23.03% 151.52% 3.64% 37.58% 100.00%
NP to SH 382 -438 -38 250 6 62 165 74.92%
  QoQ % 187.21% -1,052.63% -115.20% 4,066.67% -90.32% -62.42% -
  Horiz. % 231.52% -265.45% -23.03% 151.52% 3.64% 37.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11 55 11 17 13 12 14 -14.84%
  QoQ % -80.00% 400.00% -35.29% 30.77% 8.33% -14.29% -
  Horiz. % 78.57% 392.86% 78.57% 121.43% 92.86% 85.71% 100.00%
Net Worth 5,092 4,710 5,291 5,329 2,539 2,528 2,566 57.83%
  QoQ % 8.10% -10.97% -0.72% 109.86% 0.45% -1.49% -
  Horiz. % 198.41% 183.55% 206.16% 207.66% 98.95% 98.51% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 1 - - - 0 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 1.52 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,092 4,710 5,291 5,329 2,539 2,528 2,566 57.83%
  QoQ % 8.10% -10.97% -0.72% 109.86% 0.45% -1.49% -
  Horiz. % 198.41% 183.55% 206.16% 207.66% 98.95% 98.51% 100.00%
NOSH 2,700 2,700 2,700 2,700 1,350 1,350 1,350 58.67%
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 200.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 97.20 % 0.00 % 0.00 % 93.63 % 31.58 % 83.78 % 92.18 % 3.60%
  QoQ % 0.00% 0.00% 0.00% 196.49% -62.31% -9.11% -
  Horiz. % 105.45% 0.00% 0.00% 101.57% 34.26% 90.89% 100.00%
ROE 7.50 % -9.30 % -0.72 % 4.69 % 0.24 % 2.45 % 6.43 % 10.80%
  QoQ % 180.65% -1,191.67% -115.35% 1,854.17% -90.20% -61.90% -
  Horiz. % 116.64% -144.63% -11.20% 72.94% 3.73% 38.10% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.56 - - 9.89 1.41 5.48 13.26 6.43%
  QoQ % 0.00% 0.00% 0.00% 601.42% -74.27% -58.67% -
  Horiz. % 109.80% 0.00% 0.00% 74.59% 10.63% 41.33% 100.00%
EPS 0.14 -0.16 -0.01 0.09 0.00 0.05 0.12 10.81%
  QoQ % 187.50% -1,500.00% -111.11% 0.00% 0.00% -58.33% -
  Horiz. % 116.67% -133.33% -8.33% 75.00% 0.00% 41.67% 100.00%
DPS 0.00 0.07 0.00 0.00 0.00 0.07 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.8860 1.7447 1.9597 1.9739 1.8812 1.8728 1.9011 -0.53%
  QoQ % 8.10% -10.97% -0.72% 4.93% 0.45% -1.49% -
  Horiz. % 99.21% 91.77% 103.08% 103.83% 98.95% 98.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,700
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.56 - - 9.89 0.70 2.74 6.63 68.87%
  QoQ % 0.00% 0.00% 0.00% 1,312.86% -74.45% -58.67% -
  Horiz. % 219.61% 0.00% 0.00% 149.17% 10.56% 41.33% 100.00%
EPS 0.14 -0.16 -0.01 0.09 0.22 2.30 6.11 -91.91%
  QoQ % 187.50% -1,500.00% -111.11% -59.09% -90.43% -62.36% -
  Horiz. % 2.29% -2.62% -0.16% 1.47% 3.60% 37.64% 100.00%
DPS 0.00 0.07 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 175.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.8860 1.7447 1.9597 1.9739 0.9406 0.9364 0.9506 57.83%
  QoQ % 8.10% -10.97% -0.72% 109.86% 0.45% -1.49% -
  Horiz. % 198.40% 183.54% 206.15% 207.65% 98.95% 98.51% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.9000 1.7400 2.0350 1.9600 2.1900 1.9050 1.9100 -
P/RPS 13.05 0.00 0.00 19.82 155.61 34.75 14.41 -6.39%
  QoQ % 0.00% 0.00% 0.00% -87.26% 347.80% 141.15% -
  Horiz. % 90.56% 0.00% 0.00% 137.54% 1,079.88% 241.15% 100.00%
P/EPS 13.43 -10.73 -144.59 21.17 492.75 41.48 15.63 -9.61%
  QoQ % 225.16% 92.58% -782.99% -95.70% 1,087.92% 165.39% -
  Horiz. % 85.92% -68.65% -925.08% 135.44% 3,152.59% 265.39% 100.00%
EY 7.45 -9.32 -0.69 4.72 0.20 2.41 6.40 10.65%
  QoQ % 179.94% -1,250.72% -114.62% 2,260.00% -91.70% -62.34% -
  Horiz. % 116.41% -145.62% -10.78% 73.75% 3.12% 37.66% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.01 1.00 1.04 0.99 1.16 1.02 1.00 0.66%
  QoQ % 1.00% -3.85% 5.05% -14.66% 13.73% 2.00% -
  Horiz. % 101.00% 100.00% 104.00% 99.00% 116.00% 102.00% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 30/05/17 -
Price 1.8200 1.8850 1.9500 2.0500 1.9500 1.9450 1.9300 -
P/RPS 12.50 0.00 0.00 20.73 138.55 35.48 14.56 -9.66%
  QoQ % 0.00% 0.00% 0.00% -85.04% 290.50% 143.68% -
  Horiz. % 85.85% 0.00% 0.00% 142.38% 951.58% 243.68% 100.00%
P/EPS 12.86 -11.62 -138.55 22.14 438.75 42.35 15.79 -12.78%
  QoQ % 210.67% 91.61% -725.79% -94.95% 936.01% 168.21% -
  Horiz. % 81.44% -73.59% -877.45% 140.22% 2,778.66% 268.21% 100.00%
EY 7.77 -8.61 -0.72 4.52 0.23 2.36 6.33 14.63%
  QoQ % 190.24% -1,095.83% -115.93% 1,865.22% -90.25% -62.72% -
  Horiz. % 122.75% -136.02% -11.37% 71.41% 3.63% 37.28% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.97 1.08 1.00 1.04 1.04 1.04 1.02 -3.29%
  QoQ % -10.19% 8.00% -3.85% 0.00% 0.00% 1.96% -
  Horiz. % 95.10% 105.88% 98.04% 101.96% 101.96% 101.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS