Highlights

[AMPROP] QoQ Quarter Result on 2010-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 09-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Jun-2010  [#1]
Profit Trend QoQ -     -63.88%    YoY -     -23.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 26,580 24,336 29,001 29,778 50,200 44,141 54,729 -38.24%
  QoQ % 9.22% -16.09% -2.61% -40.68% 13.73% -19.35% -
  Horiz. % 48.57% 44.47% 52.99% 54.41% 91.72% 80.65% 100.00%
PBT 45,717 -755 2,338 4,483 -5,564 13,551 5,577 307.08%
  QoQ % 6,155.23% -132.29% -47.85% 180.57% -141.06% 142.98% -
  Horiz. % 819.74% -13.54% 41.92% 80.38% -99.77% 242.98% 100.00%
Tax 1,942 -1,056 -1,168 -1,041 15,345 -1,260 3,146 -27.52%
  QoQ % 283.90% 9.59% -12.20% -106.78% 1,317.86% -140.05% -
  Horiz. % 61.73% -33.57% -37.13% -33.09% 487.76% -40.05% 100.00%
NP 47,659 -1,811 1,170 3,442 9,781 12,291 8,723 210.53%
  QoQ % 2,731.64% -254.79% -66.01% -64.81% -20.42% 40.90% -
  Horiz. % 546.36% -20.76% 13.41% 39.46% 112.13% 140.90% 100.00%
NP to SH 47,030 -2,172 440 3,097 8,574 12,290 8,391 215.86%
  QoQ % 2,265.29% -593.64% -85.79% -63.88% -30.24% 46.47% -
  Horiz. % 560.48% -25.88% 5.24% 36.91% 102.18% 146.47% 100.00%
Tax Rate -4.25 % - % 49.96 % 23.22 % - % 9.30 % -56.41 % -82.19%
  QoQ % 0.00% 0.00% 115.16% 0.00% 0.00% 116.49% -
  Horiz. % 7.53% 0.00% -88.57% -41.16% 0.00% -16.49% 100.00%
Total Cost -21,079 26,147 27,831 26,336 40,419 31,850 46,006 -
  QoQ % -180.62% -6.05% 5.68% -34.84% 26.90% -30.77% -
  Horiz. % -45.82% 56.83% 60.49% 57.24% 87.86% 69.23% 100.00%
Net Worth 574,236 520,136 506,000 527,637 520,156 522,612 622,332 -5.23%
  QoQ % 10.40% 2.79% -4.10% 1.44% -0.47% -16.02% -
  Horiz. % 92.27% 83.58% 81.31% 84.78% 83.58% 83.98% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 574,236 520,136 506,000 527,637 520,156 522,612 622,332 -5.23%
  QoQ % 10.40% 2.79% -4.10% 1.44% -0.47% -16.02% -
  Horiz. % 92.27% 83.58% 81.31% 84.78% 83.58% 83.98% 100.00%
NOSH 574,236 571,578 550,000 573,518 571,600 574,299 699,249 -12.32%
  QoQ % 0.47% 3.92% -4.10% 0.34% -0.47% -17.87% -
  Horiz. % 82.12% 81.74% 78.66% 82.02% 81.74% 82.13% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 179.30 % -7.44 % 4.03 % 11.56 % 19.48 % 27.84 % 15.94 % 402.77%
  QoQ % 2,509.95% -284.62% -65.14% -40.66% -30.03% 74.65% -
  Horiz. % 1,124.84% -46.68% 25.28% 72.52% 122.21% 174.65% 100.00%
ROE 8.19 % -0.42 % 0.09 % 0.59 % 1.65 % 2.35 % 1.35 % 233.00%
  QoQ % 2,050.00% -566.67% -84.75% -64.24% -29.79% 74.07% -
  Horiz. % 606.67% -31.11% 6.67% 43.70% 122.22% 174.07% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.63 4.26 5.27 5.19 8.78 7.69 7.83 -29.57%
  QoQ % 8.69% -19.17% 1.54% -40.89% 14.17% -1.79% -
  Horiz. % 59.13% 54.41% 67.31% 66.28% 112.13% 98.21% 100.00%
EPS 8.19 -0.38 0.08 0.54 1.50 2.14 1.20 260.23%
  QoQ % 2,255.26% -575.00% -85.19% -64.00% -29.91% 78.33% -
  Horiz. % 682.50% -31.67% 6.67% 45.00% 125.00% 178.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 0.9100 0.9200 0.9200 0.9100 0.9100 0.8900 8.09%
  QoQ % 9.89% -1.09% 0.00% 1.10% 0.00% 2.25% -
  Horiz. % 112.36% 102.25% 103.37% 103.37% 102.25% 102.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.63 3.32 3.96 4.06 6.85 6.02 7.47 -38.22%
  QoQ % 9.34% -16.16% -2.46% -40.73% 13.79% -19.41% -
  Horiz. % 48.59% 44.44% 53.01% 54.35% 91.70% 80.59% 100.00%
EPS 6.41 -0.30 0.06 0.42 1.17 1.68 1.14 216.54%
  QoQ % 2,236.67% -600.00% -85.71% -64.10% -30.36% 47.37% -
  Horiz. % 562.28% -26.32% 5.26% 36.84% 102.63% 147.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7833 0.7095 0.6902 0.7197 0.7095 0.7128 0.8489 -5.23%
  QoQ % 10.40% 2.80% -4.10% 1.44% -0.46% -16.03% -
  Horiz. % 92.27% 83.58% 81.31% 84.78% 83.58% 83.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.4400 0.4100 0.4100 0.3800 0.4200 0.4400 0.5000 -
P/RPS 9.51 9.63 7.78 7.32 4.78 5.72 6.39 30.38%
  QoQ % -1.25% 23.78% 6.28% 53.14% -16.43% -10.49% -
  Horiz. % 148.83% 150.70% 121.75% 114.55% 74.80% 89.51% 100.00%
P/EPS 5.37 -107.89 512.50 70.37 28.00 20.56 41.67 -74.52%
  QoQ % 104.98% -121.05% 628.29% 151.32% 36.19% -50.66% -
  Horiz. % 12.89% -258.92% 1,229.90% 168.87% 67.19% 49.34% 100.00%
EY 18.61 -0.93 0.20 1.42 3.57 4.86 2.40 292.25%
  QoQ % 2,101.08% -565.00% -85.92% -60.22% -26.54% 102.50% -
  Horiz. % 775.42% -38.75% 8.33% 59.17% 148.75% 202.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.45 0.45 0.41 0.46 0.48 0.56 -14.86%
  QoQ % -2.22% 0.00% 9.76% -10.87% -4.17% -14.29% -
  Horiz. % 78.57% 80.36% 80.36% 73.21% 82.14% 85.71% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 09/11/09 -
Price 0.6100 0.4100 0.4600 0.4000 0.4100 0.4000 0.4900 -
P/RPS 13.18 9.63 8.72 7.70 4.67 5.20 6.26 64.35%
  QoQ % 36.86% 10.44% 13.25% 64.88% -10.19% -16.93% -
  Horiz. % 210.54% 153.83% 139.30% 123.00% 74.60% 83.07% 100.00%
P/EPS 7.45 -107.89 575.00 74.07 27.33 18.69 40.83 -67.86%
  QoQ % 106.91% -118.76% 676.29% 171.02% 46.23% -54.22% -
  Horiz. % 18.25% -264.24% 1,408.28% 181.41% 66.94% 45.78% 100.00%
EY 13.43 -0.93 0.17 1.35 3.66 5.35 2.45 211.21%
  QoQ % 1,544.09% -647.06% -87.41% -63.11% -31.59% 118.37% -
  Horiz. % 548.16% -37.96% 6.94% 55.10% 149.39% 218.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.45 0.50 0.43 0.45 0.44 0.55 7.15%
  QoQ % 35.56% -10.00% 16.28% -4.44% 2.27% -20.00% -
  Horiz. % 110.91% 81.82% 90.91% 78.18% 81.82% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. NOTION – A 2020 Gem Stock that fulfils Mr. Fong’s RUG Criteria Another Perspective
2. COMPARISON OF MAJOR PLANTATIONS COUNTERS IN MALAYSIA - louisesinvesting Good Articles to Share
3. 15 Simple Ways to Improve Brain Performance - Koon Yew Yin Koon Yew Yin's Blog
4. SSLEE made report to SC on Lay Hong, but unlicensed Tyyap keep promoting Lay Hong? Is unlicensed Tyyap out to con investors? Herbert
5. WHY AND WHEN TO USE PBV RATIO FOR O&G STOCKS? AND TAS STILL UNDERVALUED!!! Trend Trading 2030
6. Only 2 ways to make MONEY in STOCKS forever |PureBULL.Strategy| KLSE MARKET STRATEGY & GUIDANCE
7. Top 5 Glove In Malaysia (Harta, Topglove, Kossan, Supermx, Comfort) WahLau Share Forecast
8. 5G FUTURISTIC HOLOGRAM CONCERT BY VIRTUAL LUO TIANYI, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers