Highlights

[AMPROP] QoQ Quarter Result on 2016-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 19-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     651.17%    YoY -     -92.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,899 44,523 52,973 43,829 46,096 46,635 41,113 9.17%
  QoQ % 5.34% -15.95% 20.86% -4.92% -1.16% 13.43% -
  Horiz. % 114.07% 108.29% 128.85% 106.61% 112.12% 113.43% 100.00%
PBT 5,213 10,940 10,708 5,606 2,347 6,536 23,580 -63.40%
  QoQ % -52.35% 2.17% 91.01% 138.86% -64.09% -72.28% -
  Horiz. % 22.11% 46.40% 45.41% 23.77% 9.95% 27.72% 100.00%
Tax -1,751 -6,548 -3,270 -506 -1,227 -617 -1,215 27.56%
  QoQ % 73.26% -100.24% -546.25% 58.76% -98.87% 49.22% -
  Horiz. % 144.12% 538.93% 269.14% 41.65% 100.99% 50.78% 100.00%
NP 3,462 4,392 7,438 5,100 1,120 5,919 22,365 -71.14%
  QoQ % -21.17% -40.95% 45.84% 355.36% -81.08% -73.53% -
  Horiz. % 15.48% 19.64% 33.26% 22.80% 5.01% 26.47% 100.00%
NP to SH 2,890 4,011 1,826 4,477 596 5,327 16,484 -68.64%
  QoQ % -27.95% 119.66% -59.21% 651.17% -88.81% -67.68% -
  Horiz. % 17.53% 24.33% 11.08% 27.16% 3.62% 32.32% 100.00%
Tax Rate 33.59 % 59.85 % 30.54 % 9.03 % 52.28 % 9.44 % 5.15 % 248.69%
  QoQ % -43.88% 95.97% 238.21% -82.73% 453.81% 83.30% -
  Horiz. % 652.23% 1,162.14% 593.01% 175.34% 1,015.15% 183.30% 100.00%
Total Cost 43,437 40,131 45,535 38,729 44,976 40,716 18,748 75.00%
  QoQ % 8.24% -11.87% 17.57% -13.89% 10.46% 117.18% -
  Horiz. % 231.69% 214.05% 242.88% 206.58% 239.90% 217.18% 100.00%
Net Worth 837,510 837,591 812,864 848,273 876,120 935,184 953,717 -8.29%
  QoQ % -0.01% 3.04% -4.17% -3.18% -6.32% -1.94% -
  Horiz. % 87.82% 87.82% 85.23% 88.94% 91.86% 98.06% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 17,693 - - - 35,759 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.48% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 612.24 % - % - % - % 6,000.00 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10.20% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 837,510 837,591 812,864 848,273 876,120 935,184 953,717 -8.29%
  QoQ % -0.01% 3.04% -4.17% -3.18% -6.32% -1.94% -
  Horiz. % 87.82% 87.82% 85.23% 88.94% 91.86% 98.06% 100.00%
NOSH 589,795 589,852 589,032 589,078 595,999 591,888 588,714 0.12%
  QoQ % -0.01% 0.14% -0.01% -1.16% 0.69% 0.54% -
  Horiz. % 100.18% 100.19% 100.05% 100.06% 101.24% 100.54% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.38 % 9.86 % 14.04 % 11.64 % 2.43 % 12.69 % 54.40 % -73.57%
  QoQ % -25.15% -29.77% 20.62% 379.01% -80.85% -76.67% -
  Horiz. % 13.57% 18.12% 25.81% 21.40% 4.47% 23.33% 100.00%
ROE 0.35 % 0.48 % 0.22 % 0.53 % 0.07 % 0.57 % 1.73 % -65.50%
  QoQ % -27.08% 118.18% -58.49% 657.14% -87.72% -67.05% -
  Horiz. % 20.23% 27.75% 12.72% 30.64% 4.05% 32.95% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.95 7.55 8.99 7.44 7.73 7.88 6.98 9.05%
  QoQ % 5.30% -16.02% 20.83% -3.75% -1.90% 12.89% -
  Horiz. % 113.90% 108.17% 128.80% 106.59% 110.74% 112.89% 100.00%
EPS 0.49 0.68 0.31 0.76 0.10 0.90 2.80 -68.68%
  QoQ % -27.94% 119.35% -59.21% 660.00% -88.89% -67.86% -
  Horiz. % 17.50% 24.29% 11.07% 27.14% 3.57% 32.14% 100.00%
DPS 3.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4200 1.4200 1.3800 1.4400 1.4700 1.5800 1.6200 -8.40%
  QoQ % 0.00% 2.90% -4.17% -2.04% -6.96% -2.47% -
  Horiz. % 87.65% 87.65% 85.19% 88.89% 90.74% 97.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.40 6.07 7.23 5.98 6.29 6.36 5.61 9.17%
  QoQ % 5.44% -16.04% 20.90% -4.93% -1.10% 13.37% -
  Horiz. % 114.08% 108.20% 128.88% 106.60% 112.12% 113.37% 100.00%
EPS 0.39 0.55 0.25 0.61 0.08 0.73 2.25 -68.88%
  QoQ % -29.09% 120.00% -59.02% 662.50% -89.04% -67.56% -
  Horiz. % 17.33% 24.44% 11.11% 27.11% 3.56% 32.44% 100.00%
DPS 2.41 0.00 0.00 0.00 4.88 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.39% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1424 1.1425 1.1088 1.1571 1.1950 1.2756 1.3009 -8.29%
  QoQ % -0.01% 3.04% -4.17% -3.17% -6.32% -1.94% -
  Horiz. % 87.82% 87.82% 85.23% 88.95% 91.86% 98.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.8350 0.7850 0.8050 0.8550 0.8950 0.8950 0.9150 -
P/RPS 10.50 10.40 8.95 11.49 11.57 11.36 13.10 -13.70%
  QoQ % 0.96% 16.20% -22.11% -0.69% 1.85% -13.28% -
  Horiz. % 80.15% 79.39% 68.32% 87.71% 88.32% 86.72% 100.00%
P/EPS 170.41 115.44 259.68 112.50 895.00 99.44 32.68 200.40%
  QoQ % 47.62% -55.55% 130.83% -87.43% 800.04% 204.28% -
  Horiz. % 521.45% 353.24% 794.61% 344.25% 2,738.68% 304.28% 100.00%
EY 0.59 0.87 0.39 0.89 0.11 1.01 3.06 -66.59%
  QoQ % -32.18% 123.08% -56.18% 709.09% -89.11% -66.99% -
  Horiz. % 19.28% 28.43% 12.75% 29.08% 3.59% 33.01% 100.00%
DY 3.59 0.00 0.00 0.00 6.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 53.58% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.59 0.55 0.58 0.59 0.61 0.57 0.56 3.54%
  QoQ % 7.27% -5.17% -1.69% -3.28% 7.02% 1.79% -
  Horiz. % 105.36% 98.21% 103.57% 105.36% 108.93% 101.79% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 - 08/11/16 19/08/16 24/05/16 04/02/16 04/11/15 -
Price 0.8100 0.8450 0.7850 0.9450 0.8800 0.8450 0.9100 -
P/RPS 10.19 11.19 8.73 12.70 11.38 10.72 13.03 -15.10%
  QoQ % -8.94% 28.18% -31.26% 11.60% 6.16% -17.73% -
  Horiz. % 78.20% 85.88% 67.00% 97.47% 87.34% 82.27% 100.00%
P/EPS 165.31 124.26 253.23 124.34 880.00 93.89 32.50 195.47%
  QoQ % 33.04% -50.93% 103.66% -85.87% 837.27% 188.89% -
  Horiz. % 508.65% 382.34% 779.17% 382.58% 2,707.69% 288.89% 100.00%
EY 0.60 0.80 0.39 0.80 0.11 1.07 3.08 -66.36%
  QoQ % -25.00% 105.13% -51.25% 627.27% -89.72% -65.26% -
  Horiz. % 19.48% 25.97% 12.66% 25.97% 3.57% 34.74% 100.00%
DY 3.70 0.00 0.00 0.00 6.82 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54.25% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.57 0.60 0.57 0.66 0.60 0.53 0.56 1.19%
  QoQ % -5.00% 5.26% -13.64% 10.00% 13.21% -5.36% -
  Horiz. % 101.79% 107.14% 101.79% 117.86% 107.14% 94.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1987 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7650.00 
 KOTRA 2.000.00 
 UCREST 0.1450.00 
 EITA 1.530.00 
 PUC 0.050.00 
 WILLOW 0.5750.00 
 IRIS 0.140.00 
 HOOVER 0.430.00 
 BTECH 0.2050.00 
 3A 0.7150.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. PublicInvest Research Headlines - 21 Jan 2020 PublicInvest Research
4. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
5. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
6. Gamuda - Double Happiness On The Way Kenanga Research & Investment
7. TCapital Group -【 你人生中的第一桶金是来自于哪里呢?】 TCapital Group Stock Sharing Knowledge
8. Yong Tai Berhad - Cruise Terminal In Impression City PublicInvest Research
Partners & Brokers