Highlights

[AMPROP] QoQ Quarter Result on 2017-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -54.01%    YoY -     -70.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 27,837 36,105 31,730 38,413 46,899 44,523 52,973 -34.91%
  QoQ % -22.90% 13.79% -17.40% -18.09% 5.34% -15.95% -
  Horiz. % 52.55% 68.16% 59.90% 72.51% 88.53% 84.05% 100.00%
PBT 49,359 76,952 32,312 3,100 5,213 10,940 10,708 177.23%
  QoQ % -35.86% 138.15% 942.32% -40.53% -52.35% 2.17% -
  Horiz. % 460.95% 718.64% 301.76% 28.95% 48.68% 102.17% 100.00%
Tax -13,582 -1,207 -632 -1,081 -1,751 -6,548 -3,270 158.62%
  QoQ % -1,025.27% -90.98% 41.54% 38.26% 73.26% -100.24% -
  Horiz. % 415.35% 36.91% 19.33% 33.06% 53.55% 200.24% 100.00%
NP 35,777 75,745 31,680 2,019 3,462 4,392 7,438 185.22%
  QoQ % -52.77% 139.09% 1,469.09% -41.68% -21.17% -40.95% -
  Horiz. % 481.00% 1,018.35% 425.92% 27.14% 46.54% 59.05% 100.00%
NP to SH 34,706 75,205 26,113 1,329 2,890 4,011 1,826 613.48%
  QoQ % -53.85% 188.00% 1,864.86% -54.01% -27.95% 119.66% -
  Horiz. % 1,900.66% 4,118.56% 1,430.07% 72.78% 158.27% 219.66% 100.00%
Tax Rate 27.52 % 1.57 % 1.96 % 34.87 % 33.59 % 59.85 % 30.54 % -6.71%
  QoQ % 1,652.87% -19.90% -94.38% 3.81% -43.88% 95.97% -
  Horiz. % 90.11% 5.14% 6.42% 114.18% 109.99% 195.97% 100.00%
Total Cost -7,940 -39,640 50 36,394 43,437 40,131 45,535 -
  QoQ % 79.97% -79,380.00% -99.86% -16.21% 8.24% -11.87% -
  Horiz. % -17.44% -87.05% 0.11% 79.93% 95.39% 88.13% 100.00%
Net Worth 918,723 895,500 854,607 857,809 837,510 837,591 812,864 8.51%
  QoQ % 2.59% 4.79% -0.37% 2.42% -0.01% 3.04% -
  Horiz. % 113.02% 110.17% 105.14% 105.53% 103.03% 103.04% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 23,709 - - - 17,693 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 134.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 68.31 % - % - % - % 612.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.16% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 918,723 895,500 854,607 857,809 837,510 837,591 812,864 8.51%
  QoQ % 2.59% 4.79% -0.37% 2.42% -0.01% 3.04% -
  Horiz. % 113.02% 110.17% 105.14% 105.53% 103.03% 103.04% 100.00%
NOSH 592,725 593,047 593,477 604,090 589,795 589,852 589,032 0.42%
  QoQ % -0.05% -0.07% -1.76% 2.42% -0.01% 0.14% -
  Horiz. % 100.63% 100.68% 100.75% 102.56% 100.13% 100.14% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 128.52 % 209.79 % 99.84 % 5.26 % 7.38 % 9.86 % 14.04 % 338.18%
  QoQ % -38.74% 110.13% 1,798.10% -28.73% -25.15% -29.77% -
  Horiz. % 915.38% 1,494.23% 711.11% 37.46% 52.56% 70.23% 100.00%
ROE 3.78 % 8.40 % 3.06 % 0.15 % 0.35 % 0.48 % 0.22 % 567.01%
  QoQ % -55.00% 174.51% 1,940.00% -57.14% -27.08% 118.18% -
  Horiz. % 1,718.18% 3,818.18% 1,390.91% 68.18% 159.09% 218.18% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.70 6.09 5.35 6.36 7.95 7.55 8.99 -35.13%
  QoQ % -22.82% 13.83% -15.88% -20.00% 5.30% -16.02% -
  Horiz. % 52.28% 67.74% 59.51% 70.75% 88.43% 83.98% 100.00%
EPS 5.86 12.68 4.40 0.22 0.49 0.68 0.31 610.89%
  QoQ % -53.79% 188.18% 1,900.00% -55.10% -27.94% 119.35% -
  Horiz. % 1,890.32% 4,090.32% 1,419.35% 70.97% 158.06% 219.35% 100.00%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 133.33% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.5500 1.5100 1.4400 1.4200 1.4200 1.4200 1.3800 8.06%
  QoQ % 2.65% 4.86% 1.41% 0.00% 0.00% 2.90% -
  Horiz. % 112.32% 109.42% 104.35% 102.90% 102.90% 102.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.80 4.92 4.33 5.24 6.40 6.07 7.23 -34.90%
  QoQ % -22.76% 13.63% -17.37% -18.13% 5.44% -16.04% -
  Horiz. % 52.56% 68.05% 59.89% 72.48% 88.52% 83.96% 100.00%
EPS 4.73 10.26 3.56 0.18 0.39 0.55 0.25 611.31%
  QoQ % -53.90% 188.20% 1,877.78% -53.85% -29.09% 120.00% -
  Horiz. % 1,892.00% 4,104.00% 1,424.00% 72.00% 156.00% 220.00% 100.00%
DPS 3.23 0.00 0.00 0.00 2.41 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 134.02% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2531 1.2215 1.1657 1.1701 1.1424 1.1425 1.1088 8.51%
  QoQ % 2.59% 4.79% -0.38% 2.42% -0.01% 3.04% -
  Horiz. % 113.01% 110.16% 105.13% 105.53% 103.03% 103.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.6950 0.7400 0.7800 0.7850 0.8350 0.7850 0.8050 -
P/RPS 14.80 12.15 14.59 12.35 10.50 10.40 8.95 39.88%
  QoQ % 21.81% -16.72% 18.14% 17.62% 0.96% 16.20% -
  Horiz. % 165.36% 135.75% 163.02% 137.99% 117.32% 116.20% 100.00%
P/EPS 11.87 5.84 17.73 356.82 170.41 115.44 259.68 -87.24%
  QoQ % 103.25% -67.06% -95.03% 109.39% 47.62% -55.55% -
  Horiz. % 4.57% 2.25% 6.83% 137.41% 65.62% 44.45% 100.00%
EY 8.42 17.14 5.64 0.28 0.59 0.87 0.39 676.80%
  QoQ % -50.88% 203.90% 1,914.29% -52.54% -32.18% 123.08% -
  Horiz. % 2,158.97% 4,394.87% 1,446.15% 71.79% 151.28% 223.08% 100.00%
DY 5.76 0.00 0.00 0.00 3.59 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 160.45% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.45 0.49 0.54 0.55 0.59 0.55 0.58 -15.58%
  QoQ % -8.16% -9.26% -1.82% -6.78% 7.27% -5.17% -
  Horiz. % 77.59% 84.48% 93.10% 94.83% 101.72% 94.83% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 - 08/11/16 -
Price 0.6500 0.6900 0.7800 0.8050 0.8100 0.8450 0.7850 -
P/RPS 13.84 11.33 14.59 12.66 10.19 11.19 8.73 36.00%
  QoQ % 22.15% -22.34% 15.24% 24.24% -8.94% 28.18% -
  Horiz. % 158.53% 129.78% 167.12% 145.02% 116.72% 128.18% 100.00%
P/EPS 11.10 5.44 17.73 365.91 165.31 124.26 253.23 -87.59%
  QoQ % 104.04% -69.32% -95.15% 121.35% 33.04% -50.93% -
  Horiz. % 4.38% 2.15% 7.00% 144.50% 65.28% 49.07% 100.00%
EY 9.01 18.38 5.64 0.27 0.60 0.80 0.39 712.71%
  QoQ % -50.98% 225.89% 1,988.89% -55.00% -25.00% 105.13% -
  Horiz. % 2,310.26% 4,712.82% 1,446.15% 69.23% 153.85% 205.13% 100.00%
DY 6.15 0.00 0.00 0.00 3.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 166.22% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.54 0.57 0.57 0.60 0.57 -18.44%
  QoQ % -8.70% -14.81% -5.26% 0.00% -5.00% 5.26% -
  Horiz. % 73.68% 80.70% 94.74% 100.00% 100.00% 105.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers