Highlights

[AMPROP] QoQ Quarter Result on 2018-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -88.65%    YoY -     196.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 49,407 36,314 28,767 32,638 27,837 36,105 31,730 34.38%
  QoQ % 36.05% 26.23% -11.86% 17.25% -22.90% 13.79% -
  Horiz. % 155.71% 114.45% 90.66% 102.86% 87.73% 113.79% 100.00%
PBT 9,516 3,174 13,021 7,226 49,359 76,952 32,312 -55.77%
  QoQ % 199.81% -75.62% 80.20% -85.36% -35.86% 138.15% -
  Horiz. % 29.45% 9.82% 40.30% 22.36% 152.76% 238.15% 100.00%
Tax 20,685 -2,727 -1,734 -2,035 -13,582 -1,207 -632 -
  QoQ % 858.53% -57.27% 14.79% 85.02% -1,025.27% -90.98% -
  Horiz. % -3,272.94% 431.49% 274.37% 321.99% 2,149.05% 190.98% 100.00%
NP 30,201 447 11,287 5,191 35,777 75,745 31,680 -3.14%
  QoQ % 6,656.38% -96.04% 117.43% -85.49% -52.77% 139.09% -
  Horiz. % 95.33% 1.41% 35.63% 16.39% 112.93% 239.09% 100.00%
NP to SH 14,652 147 5,673 3,939 34,706 75,205 26,113 -32.00%
  QoQ % 9,867.35% -97.41% 44.02% -88.65% -53.85% 188.00% -
  Horiz. % 56.11% 0.56% 21.72% 15.08% 132.91% 288.00% 100.00%
Tax Rate -217.37 % 85.92 % 13.32 % 28.16 % 27.52 % 1.57 % 1.96 % -
  QoQ % -352.99% 545.05% -52.70% 2.33% 1,652.87% -19.90% -
  Horiz. % -11,090.31% 4,383.67% 679.59% 1,436.73% 1,404.08% 80.10% 100.00%
Total Cost 19,206 35,867 17,480 27,447 -7,940 -39,640 50 5,203.38%
  QoQ % -46.45% 105.19% -36.31% 445.68% 79.97% -79,380.00% -
  Horiz. % 38,412.00% 71,734.00% 34,960.00% 54,894.00% -15,880.00% -79,280.00% 100.00%
Net Worth 916,386 898,547 916,640 910,848 918,723 895,500 854,607 4.77%
  QoQ % 1.99% -1.97% 0.64% -0.86% 2.59% 4.79% -
  Horiz. % 107.23% 105.14% 107.26% 106.58% 107.50% 104.79% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,736 - - - 23,709 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.81% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 121.05 % - % - % - % 68.31 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 177.21% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 916,386 898,547 916,640 910,848 918,723 895,500 854,607 4.77%
  QoQ % 1.99% -1.97% 0.64% -0.86% 2.59% 4.79% -
  Horiz. % 107.23% 105.14% 107.26% 106.58% 107.50% 104.79% 100.00%
NOSH 591,217 591,150 591,381 591,460 592,725 593,047 593,477 -0.25%
  QoQ % 0.01% -0.04% -0.01% -0.21% -0.05% -0.07% -
  Horiz. % 99.62% 99.61% 99.65% 99.66% 99.87% 99.93% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 61.13 % 1.23 % 39.24 % 15.90 % 128.52 % 209.79 % 99.84 % -27.92%
  QoQ % 4,869.92% -96.87% 146.79% -87.63% -38.74% 110.13% -
  Horiz. % 61.23% 1.23% 39.30% 15.93% 128.73% 210.13% 100.00%
ROE 1.60 % 0.02 % 0.62 % 0.43 % 3.78 % 8.40 % 3.06 % -35.12%
  QoQ % 7,900.00% -96.77% 44.19% -88.62% -55.00% 174.51% -
  Horiz. % 52.29% 0.65% 20.26% 14.05% 123.53% 274.51% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.36 6.14 4.86 5.52 4.70 6.09 5.35 34.70%
  QoQ % 36.16% 26.34% -11.96% 17.45% -22.82% 13.83% -
  Horiz. % 156.26% 114.77% 90.84% 103.18% 87.85% 113.83% 100.00%
EPS 2.48 0.02 0.96 0.67 5.86 12.68 4.40 -31.79%
  QoQ % 12,300.00% -97.92% 43.28% -88.57% -53.79% 188.18% -
  Horiz. % 56.36% 0.45% 21.82% 15.23% 133.18% 288.18% 100.00%
DPS 3.00 0.00 0.00 0.00 4.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.5500 1.5200 1.5500 1.5400 1.5500 1.5100 1.4400 5.03%
  QoQ % 1.97% -1.94% 0.65% -0.65% 2.65% 4.86% -
  Horiz. % 107.64% 105.56% 107.64% 106.94% 107.64% 104.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,240,879
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.98 2.93 2.32 2.63 2.24 2.91 2.56 34.24%
  QoQ % 35.84% 26.29% -11.79% 17.41% -23.02% 13.67% -
  Horiz. % 155.47% 114.45% 90.62% 102.73% 87.50% 113.67% 100.00%
EPS 1.18 0.01 0.46 0.32 2.80 6.06 2.10 -31.93%
  QoQ % 11,700.00% -97.83% 43.75% -88.57% -53.80% 188.57% -
  Horiz. % 56.19% 0.48% 21.90% 15.24% 133.33% 288.57% 100.00%
DPS 1.43 0.00 0.00 0.00 1.91 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.87% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.7385 0.7241 0.7387 0.7340 0.7404 0.7217 0.6887 4.77%
  QoQ % 1.99% -1.98% 0.64% -0.86% 2.59% 4.79% -
  Horiz. % 107.23% 105.14% 107.26% 106.58% 107.51% 104.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.5350 0.5100 0.6550 0.6750 0.6950 0.7400 0.7800 -
P/RPS 6.40 8.30 13.47 12.23 14.80 12.15 14.59 -42.30%
  QoQ % -22.89% -38.38% 10.14% -17.36% 21.81% -16.72% -
  Horiz. % 43.87% 56.89% 92.32% 83.82% 101.44% 83.28% 100.00%
P/EPS 21.59 2,050.93 68.28 101.35 11.87 5.84 17.73 14.05%
  QoQ % -98.95% 2,903.71% -32.63% 753.83% 103.25% -67.06% -
  Horiz. % 121.77% 11,567.57% 385.11% 571.63% 66.95% 32.94% 100.00%
EY 4.63 0.05 1.46 0.99 8.42 17.14 5.64 -12.34%
  QoQ % 9,160.00% -96.58% 47.47% -88.24% -50.88% 203.90% -
  Horiz. % 82.09% 0.89% 25.89% 17.55% 149.29% 303.90% 100.00%
DY 5.61 0.00 0.00 0.00 5.76 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.40% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.35 0.34 0.42 0.44 0.45 0.49 0.54 -25.13%
  QoQ % 2.94% -19.05% -4.55% -2.22% -8.16% -9.26% -
  Horiz. % 64.81% 62.96% 77.78% 81.48% 83.33% 90.74% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 09/02/18 15/11/17 -
Price 0.5550 0.5200 0.5500 0.7400 0.6500 0.6900 0.7800 -
P/RPS 6.64 8.46 11.31 13.41 13.84 11.33 14.59 -40.86%
  QoQ % -21.51% -25.20% -15.66% -3.11% 22.15% -22.34% -
  Horiz. % 45.51% 57.98% 77.52% 91.91% 94.86% 77.66% 100.00%
P/EPS 22.39 2,091.14 57.33 111.11 11.10 5.44 17.73 16.85%
  QoQ % -98.93% 3,547.55% -48.40% 900.99% 104.04% -69.32% -
  Horiz. % 126.28% 11,794.36% 323.35% 626.68% 62.61% 30.68% 100.00%
EY 4.47 0.05 1.74 0.90 9.01 18.38 5.64 -14.37%
  QoQ % 8,840.00% -97.13% 93.33% -90.01% -50.98% 225.89% -
  Horiz. % 79.26% 0.89% 30.85% 15.96% 159.75% 325.89% 100.00%
DY 5.41 0.00 0.00 0.00 6.15 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.97% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.36 0.34 0.35 0.48 0.42 0.46 0.54 -23.70%
  QoQ % 5.88% -2.86% -27.08% 14.29% -8.70% -14.81% -
  Horiz. % 66.67% 62.96% 64.81% 88.89% 77.78% 85.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS