Highlights

[AMPROP] QoQ Quarter Result on 2019-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 19-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -83.20%    YoY -     -37.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 42,318 35,080 49,407 36,314 28,767 32,638 27,837 32.18%
  QoQ % 20.63% -29.00% 36.05% 26.23% -11.86% 17.25% -
  Horiz. % 152.02% 126.02% 177.49% 130.45% 103.34% 117.25% 100.00%
PBT 3,449 5,500 9,516 3,174 13,021 7,226 49,359 -83.01%
  QoQ % -37.29% -42.20% 199.81% -75.62% 80.20% -85.36% -
  Horiz. % 6.99% 11.14% 19.28% 6.43% 26.38% 14.64% 100.00%
Tax -2,073 -2,297 20,685 -2,727 -1,734 -2,035 -13,582 -71.41%
  QoQ % 9.75% -111.10% 858.53% -57.27% 14.79% 85.02% -
  Horiz. % 15.26% 16.91% -152.30% 20.08% 12.77% 14.98% 100.00%
NP 1,376 3,203 30,201 447 11,287 5,191 35,777 -88.58%
  QoQ % -57.04% -89.39% 6,656.38% -96.04% 117.43% -85.49% -
  Horiz. % 3.85% 8.95% 84.41% 1.25% 31.55% 14.51% 100.00%
NP to SH -4,212 2,461 14,652 147 5,673 3,939 34,706 -
  QoQ % -271.15% -83.20% 9,867.35% -97.41% 44.02% -88.65% -
  Horiz. % -12.14% 7.09% 42.22% 0.42% 16.35% 11.35% 100.00%
Tax Rate 60.10 % 41.76 % -217.37 % 85.92 % 13.32 % 28.16 % 27.52 % 68.25%
  QoQ % 43.92% 119.21% -352.99% 545.05% -52.70% 2.33% -
  Horiz. % 218.39% 151.74% -789.86% 312.21% 48.40% 102.33% 100.00%
Total Cost 40,942 31,877 19,206 35,867 17,480 27,447 -7,940 -
  QoQ % 28.44% 65.97% -46.45% 105.19% -36.31% 445.68% -
  Horiz. % -515.64% -401.47% -241.89% -451.73% -220.15% -345.68% 100.00%
Net Worth 887,788 917,288 916,386 898,547 916,640 910,848 918,723 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.97% 0.64% -0.86% -
  Horiz. % 96.63% 99.84% 99.75% 97.80% 99.77% 99.14% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 17,736 - - - 23,709 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.81% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 121.05 % - % - % - % 68.31 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 177.21% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 887,788 917,288 916,386 898,547 916,640 910,848 918,723 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.97% 0.64% -0.86% -
  Horiz. % 96.63% 99.84% 99.75% 97.80% 99.77% 99.14% 100.00%
NOSH 591,859 591,799 591,217 591,150 591,381 591,460 592,725 -0.10%
  QoQ % 0.01% 0.10% 0.01% -0.04% -0.01% -0.21% -
  Horiz. % 99.85% 99.84% 99.75% 99.73% 99.77% 99.79% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.25 % 9.13 % 61.13 % 1.23 % 39.24 % 15.90 % 128.52 % -91.37%
  QoQ % -64.40% -85.06% 4,869.92% -96.87% 146.79% -87.63% -
  Horiz. % 2.53% 7.10% 47.56% 0.96% 30.53% 12.37% 100.00%
ROE -0.47 % 0.27 % 1.60 % 0.02 % 0.62 % 0.43 % 3.78 % -
  QoQ % -274.07% -83.12% 7,900.00% -96.77% 44.19% -88.62% -
  Horiz. % -12.43% 7.14% 42.33% 0.53% 16.40% 11.38% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.15 5.93 8.36 6.14 4.86 5.52 4.70 32.24%
  QoQ % 20.57% -29.07% 36.16% 26.34% -11.96% 17.45% -
  Horiz. % 152.13% 126.17% 177.87% 130.64% 103.40% 117.45% 100.00%
EPS -0.71 0.42 2.48 0.02 0.96 0.67 5.86 -
  QoQ % -269.05% -83.06% 12,300.00% -97.92% 43.28% -88.57% -
  Horiz. % -12.12% 7.17% 42.32% 0.34% 16.38% 11.43% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5000 1.5500 1.5500 1.5200 1.5500 1.5400 1.5500 -2.16%
  QoQ % -3.23% 0.00% 1.97% -1.94% 0.65% -0.65% -
  Horiz. % 96.77% 100.00% 100.00% 98.06% 100.00% 99.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.77 4.78 6.74 4.95 3.92 4.45 3.80 32.07%
  QoQ % 20.71% -29.08% 36.16% 26.28% -11.91% 17.11% -
  Horiz. % 151.84% 125.79% 177.37% 130.26% 103.16% 117.11% 100.00%
EPS -0.57 0.34 2.00 0.02 0.77 0.54 4.73 -
  QoQ % -267.65% -83.00% 9,900.00% -97.40% 42.59% -88.58% -
  Horiz. % -12.05% 7.19% 42.28% 0.42% 16.28% 11.42% 100.00%
DPS 0.00 0.00 2.42 0.00 0.00 0.00 3.23 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.92% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2110 1.2512 1.2500 1.2256 1.2503 1.2424 1.2531 -2.25%
  QoQ % -3.21% 0.10% 1.99% -1.98% 0.64% -0.85% -
  Horiz. % 96.64% 99.85% 99.75% 97.81% 99.78% 99.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4750 0.5400 0.5350 0.5100 0.6550 0.6750 0.6950 -
P/RPS 6.64 9.11 6.40 8.30 13.47 12.23 14.80 -41.37%
  QoQ % -27.11% 42.34% -22.89% -38.38% 10.14% -17.36% -
  Horiz. % 44.86% 61.55% 43.24% 56.08% 91.01% 82.64% 100.00%
P/EPS -66.75 129.85 21.59 2,050.93 68.28 101.35 11.87 -
  QoQ % -151.41% 501.44% -98.95% 2,903.71% -32.63% 753.83% -
  Horiz. % -562.34% 1,093.93% 181.89% 17,278.26% 575.23% 853.83% 100.00%
EY -1.50 0.77 4.63 0.05 1.46 0.99 8.42 -
  QoQ % -294.81% -83.37% 9,160.00% -96.58% 47.47% -88.24% -
  Horiz. % -17.81% 9.14% 54.99% 0.59% 17.34% 11.76% 100.00%
DY 0.00 0.00 5.61 0.00 0.00 0.00 5.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 97.40% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.35 0.35 0.34 0.42 0.44 0.45 -20.31%
  QoQ % -8.57% 0.00% 2.94% -19.05% -4.55% -2.22% -
  Horiz. % 71.11% 77.78% 77.78% 75.56% 93.33% 97.78% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 -
Price 0.4750 0.5800 0.5550 0.5200 0.5500 0.7400 0.6500 -
P/RPS 6.64 9.78 6.64 8.46 11.31 13.41 13.84 -38.69%
  QoQ % -32.11% 47.29% -21.51% -25.20% -15.66% -3.11% -
  Horiz. % 47.98% 70.66% 47.98% 61.13% 81.72% 96.89% 100.00%
P/EPS -66.75 139.47 22.39 2,091.14 57.33 111.11 11.10 -
  QoQ % -147.86% 522.91% -98.93% 3,547.55% -48.40% 900.99% -
  Horiz. % -601.35% 1,256.49% 201.71% 18,839.10% 516.49% 1,000.99% 100.00%
EY -1.50 0.72 4.47 0.05 1.74 0.90 9.01 -
  QoQ % -308.33% -83.89% 8,840.00% -97.13% 93.33% -90.01% -
  Horiz. % -16.65% 7.99% 49.61% 0.55% 19.31% 9.99% 100.00%
DY 0.00 0.00 5.41 0.00 0.00 0.00 6.15 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.97% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.37 0.36 0.34 0.35 0.48 0.42 -16.57%
  QoQ % -13.51% 2.78% 5.88% -2.86% -27.08% 14.29% -
  Horiz. % 76.19% 88.10% 85.71% 80.95% 83.33% 114.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

285  507  453  1023 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.025-0.005 
 CAREPLS 0.395+0.16 
 SUPERMX 1.86+0.25 
 ARMADA 0.42-0.045 
 XDL 0.16-0.005 
 SAPNRG 0.26-0.01 
 OCR-PA 0.020.00 
 MTAG 0.56+0.055 
 AVI 0.155+0.02 
 ESCERAM 0.355+0.095 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers