Highlights

[AMPROP] QoQ Quarter Result on 2019-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 19-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -83.20%    YoY -     -37.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 36,581 65,554 42,318 35,080 49,407 36,314 28,767 17.36%
  QoQ % -44.20% 54.91% 20.63% -29.00% 36.05% 26.23% -
  Horiz. % 127.16% 227.88% 147.11% 121.95% 171.75% 126.23% 100.00%
PBT -6,148 15,164 3,449 5,500 9,516 3,174 13,021 -
  QoQ % -140.54% 339.66% -37.29% -42.20% 199.81% -75.62% -
  Horiz. % -47.22% 116.46% 26.49% 42.24% 73.08% 24.38% 100.00%
Tax -2,465 -6,662 -2,073 -2,297 20,685 -2,727 -1,734 26.40%
  QoQ % 63.00% -221.37% 9.75% -111.10% 858.53% -57.27% -
  Horiz. % 142.16% 384.20% 119.55% 132.47% -1,192.91% 157.27% 100.00%
NP -8,613 8,502 1,376 3,203 30,201 447 11,287 -
  QoQ % -201.31% 517.88% -57.04% -89.39% 6,656.38% -96.04% -
  Horiz. % -76.31% 75.33% 12.19% 28.38% 267.57% 3.96% 100.00%
NP to SH -23,413 8,472 -4,212 2,461 14,652 147 5,673 -
  QoQ % -376.36% 301.14% -271.15% -83.20% 9,867.35% -97.41% -
  Horiz. % -412.71% 149.34% -74.25% 43.38% 258.28% 2.59% 100.00%
Tax Rate - % 43.93 % 60.10 % 41.76 % -217.37 % 85.92 % 13.32 % -
  QoQ % 0.00% -26.91% 43.92% 119.21% -352.99% 545.05% -
  Horiz. % 0.00% 329.80% 451.20% 313.51% -1,631.91% 645.05% 100.00%
Total Cost 45,194 57,052 40,942 31,877 19,206 35,867 17,480 88.27%
  QoQ % -20.78% 39.35% 28.44% 65.97% -46.45% 105.19% -
  Horiz. % 258.55% 326.38% 234.22% 182.36% 109.87% 205.19% 100.00%
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
  QoQ % -1.38% 16.70% -3.22% 0.10% 1.99% -1.97% -
  Horiz. % 111.47% 113.03% 96.85% 100.07% 99.97% 98.03% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,436 - - - 17,736 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.86% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 121.05 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
  QoQ % -1.38% 16.70% -3.22% 0.10% 1.99% -1.97% -
  Horiz. % 111.47% 113.03% 96.85% 100.07% 99.97% 98.03% 100.00%
NOSH 714,539 714,539 591,859 591,799 591,217 591,150 591,381 13.43%
  QoQ % 0.00% 20.73% 0.01% 0.10% 0.01% -0.04% -
  Horiz. % 120.83% 120.83% 100.08% 100.07% 99.97% 99.96% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -23.55 % 12.97 % 3.25 % 9.13 % 61.13 % 1.23 % 39.24 % -
  QoQ % -281.57% 299.08% -64.40% -85.06% 4,869.92% -96.87% -
  Horiz. % -60.02% 33.05% 8.28% 23.27% 155.78% 3.13% 100.00%
ROE -2.29 % 0.82 % -0.47 % 0.27 % 1.60 % 0.02 % 0.62 % -
  QoQ % -379.27% 274.47% -274.07% -83.12% 7,900.00% -96.77% -
  Horiz. % -369.35% 132.26% -75.81% 43.55% 258.06% 3.23% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.12 9.17 7.15 5.93 8.36 6.14 4.86 3.53%
  QoQ % -44.17% 28.25% 20.57% -29.07% 36.16% 26.34% -
  Horiz. % 105.35% 188.68% 147.12% 122.02% 172.02% 126.34% 100.00%
EPS -3.28 1.19 -0.71 0.42 2.48 0.02 0.96 -
  QoQ % -375.63% 267.61% -269.05% -83.06% 12,300.00% -97.92% -
  Horiz. % -341.67% 123.96% -73.96% 43.75% 258.33% 2.08% 100.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4300 1.4500 1.5000 1.5500 1.5500 1.5200 1.5500 -5.23%
  QoQ % -1.38% -3.33% -3.23% 0.00% 1.97% -1.94% -
  Horiz. % 92.26% 93.55% 96.77% 100.00% 100.00% 98.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.99 8.94 5.77 4.78 6.74 4.95 3.92 17.44%
  QoQ % -44.18% 54.94% 20.71% -29.08% 36.16% 26.28% -
  Horiz. % 127.30% 228.06% 147.19% 121.94% 171.94% 126.28% 100.00%
EPS -3.19 1.16 -0.57 0.34 2.00 0.02 0.77 -
  QoQ % -375.00% 303.51% -267.65% -83.00% 9,900.00% -97.40% -
  Horiz. % -414.29% 150.65% -74.03% 44.16% 259.74% 2.60% 100.00%
DPS 2.92 0.00 0.00 0.00 2.42 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.66% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3937 1.4132 1.2110 1.2512 1.2500 1.2256 1.2503 7.50%
  QoQ % -1.38% 16.70% -3.21% 0.10% 1.99% -1.98% -
  Horiz. % 111.47% 113.03% 96.86% 100.07% 99.98% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3000 0.4800 0.4750 0.5400 0.5350 0.5100 0.6550 -
P/RPS 5.86 5.23 6.64 9.11 6.40 8.30 13.47 -42.56%
  QoQ % 12.05% -21.23% -27.11% 42.34% -22.89% -38.38% -
  Horiz. % 43.50% 38.83% 49.29% 67.63% 47.51% 61.62% 100.00%
P/EPS -9.16 40.48 -66.75 129.85 21.59 2,050.93 68.28 -
  QoQ % -122.63% 160.64% -151.41% 501.44% -98.95% 2,903.71% -
  Horiz. % -13.42% 59.29% -97.76% 190.17% 31.62% 3,003.71% 100.00%
EY -10.92 2.47 -1.50 0.77 4.63 0.05 1.46 -
  QoQ % -542.11% 264.67% -294.81% -83.37% 9,160.00% -96.58% -
  Horiz. % -747.95% 169.18% -102.74% 52.74% 317.12% 3.42% 100.00%
DY 10.00 0.00 0.00 0.00 5.61 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 178.25% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.21 0.33 0.32 0.35 0.35 0.34 0.42 -36.98%
  QoQ % -36.36% 3.13% -8.57% 0.00% 2.94% -19.05% -
  Horiz. % 50.00% 78.57% 76.19% 83.33% 83.33% 80.95% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 -
Price 0.3400 0.4700 0.4750 0.5800 0.5550 0.5200 0.5500 -
P/RPS 6.64 5.12 6.64 9.78 6.64 8.46 11.31 -29.86%
  QoQ % 29.69% -22.89% -32.11% 47.29% -21.51% -25.20% -
  Horiz. % 58.71% 45.27% 58.71% 86.47% 58.71% 74.80% 100.00%
P/EPS -10.38 39.64 -66.75 139.47 22.39 2,091.14 57.33 -
  QoQ % -126.19% 159.39% -147.86% 522.91% -98.93% 3,547.55% -
  Horiz. % -18.11% 69.14% -116.43% 243.28% 39.05% 3,647.55% 100.00%
EY -9.64 2.52 -1.50 0.72 4.47 0.05 1.74 -
  QoQ % -482.54% 268.00% -308.33% -83.89% 8,840.00% -97.13% -
  Horiz. % -554.02% 144.83% -86.21% 41.38% 256.90% 2.87% 100.00%
DY 8.82 0.00 0.00 0.00 5.41 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.03% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.24 0.32 0.32 0.37 0.36 0.34 0.35 -22.22%
  QoQ % -25.00% 0.00% -13.51% 2.78% 5.88% -2.86% -
  Horiz. % 68.57% 91.43% 91.43% 105.71% 102.86% 97.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

525  363  569  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 ASB 0.17-0.02 
 MNC 0.045-0.005 
 HLT 1.67+0.14 
 KANGER 0.235-0.025 
 MTOUCHE 0.065-0.005 
 VSOLAR 0.040.00 
 CAREPLS 3.15+0.33 
 MMAG-WB 0.13-0.04 
 TOPGLOV 8.55+0.53 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS