Highlights

[AMPROP] QoQ Quarter Result on 2010-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 11-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -85.79%    YoY -     -94.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 30,445 26,580 24,336 29,001 29,778 50,200 44,141 -21.99%
  QoQ % 14.54% 9.22% -16.09% -2.61% -40.68% 13.73% -
  Horiz. % 68.97% 60.22% 55.13% 65.70% 67.46% 113.73% 100.00%
PBT 2,480 45,717 -755 2,338 4,483 -5,564 13,551 -67.87%
  QoQ % -94.58% 6,155.23% -132.29% -47.85% 180.57% -141.06% -
  Horiz. % 18.30% 337.37% -5.57% 17.25% 33.08% -41.06% 100.00%
Tax -602 1,942 -1,056 -1,168 -1,041 15,345 -1,260 -38.97%
  QoQ % -131.00% 283.90% 9.59% -12.20% -106.78% 1,317.86% -
  Horiz. % 47.78% -154.13% 83.81% 92.70% 82.62% -1,217.86% 100.00%
NP 1,878 47,659 -1,811 1,170 3,442 9,781 12,291 -71.52%
  QoQ % -96.06% 2,731.64% -254.79% -66.01% -64.81% -20.42% -
  Horiz. % 15.28% 387.76% -14.73% 9.52% 28.00% 79.58% 100.00%
NP to SH 1,675 47,030 -2,172 440 3,097 8,574 12,290 -73.61%
  QoQ % -96.44% 2,265.29% -593.64% -85.79% -63.88% -30.24% -
  Horiz. % 13.63% 382.67% -17.67% 3.58% 25.20% 69.76% 100.00%
Tax Rate 24.27 % -4.25 % - % 49.96 % 23.22 % - % 9.30 % 89.88%
  QoQ % 671.06% 0.00% 0.00% 115.16% 0.00% 0.00% -
  Horiz. % 260.97% -45.70% 0.00% 537.20% 249.68% 0.00% 100.00%
Total Cost 28,567 -21,079 26,147 27,831 26,336 40,419 31,850 -7.01%
  QoQ % 235.52% -180.62% -6.05% 5.68% -34.84% 26.90% -
  Horiz. % 89.69% -66.18% 82.09% 87.38% 82.69% 126.90% 100.00%
Net Worth 577,586 574,236 520,136 506,000 527,637 520,156 522,612 6.91%
  QoQ % 0.58% 10.40% 2.79% -4.10% 1.44% -0.47% -
  Horiz. % 110.52% 109.88% 99.53% 96.82% 100.96% 99.53% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 577,586 574,236 520,136 506,000 527,637 520,156 522,612 6.91%
  QoQ % 0.58% 10.40% 2.79% -4.10% 1.44% -0.47% -
  Horiz. % 110.52% 109.88% 99.53% 96.82% 100.96% 99.53% 100.00%
NOSH 577,586 574,236 571,578 550,000 573,518 571,600 574,299 0.38%
  QoQ % 0.58% 0.47% 3.92% -4.10% 0.34% -0.47% -
  Horiz. % 100.57% 99.99% 99.53% 95.77% 99.86% 99.53% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.17 % 179.30 % -7.44 % 4.03 % 11.56 % 19.48 % 27.84 % -63.48%
  QoQ % -96.56% 2,509.95% -284.62% -65.14% -40.66% -30.03% -
  Horiz. % 22.16% 644.04% -26.72% 14.48% 41.52% 69.97% 100.00%
ROE 0.29 % 8.19 % -0.42 % 0.09 % 0.59 % 1.65 % 2.35 % -75.31%
  QoQ % -96.46% 2,050.00% -566.67% -84.75% -64.24% -29.79% -
  Horiz. % 12.34% 348.51% -17.87% 3.83% 25.11% 70.21% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.27 4.63 4.26 5.27 5.19 8.78 7.69 -22.32%
  QoQ % 13.82% 8.69% -19.17% 1.54% -40.89% 14.17% -
  Horiz. % 68.53% 60.21% 55.40% 68.53% 67.49% 114.17% 100.00%
EPS 0.29 8.19 -0.38 0.08 0.54 1.50 2.14 -73.71%
  QoQ % -96.46% 2,255.26% -575.00% -85.19% -64.00% -29.91% -
  Horiz. % 13.55% 382.71% -17.76% 3.74% 25.23% 70.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9100 0.9200 0.9200 0.9100 0.9100 6.51%
  QoQ % 0.00% 9.89% -1.09% 0.00% 1.10% 0.00% -
  Horiz. % 109.89% 109.89% 100.00% 101.10% 101.10% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.15 3.63 3.32 3.96 4.06 6.85 6.02 -22.02%
  QoQ % 14.33% 9.34% -16.16% -2.46% -40.73% 13.79% -
  Horiz. % 68.94% 60.30% 55.15% 65.78% 67.44% 113.79% 100.00%
EPS 0.23 6.41 -0.30 0.06 0.42 1.17 1.68 -73.53%
  QoQ % -96.41% 2,236.67% -600.00% -85.71% -64.10% -30.36% -
  Horiz. % 13.69% 381.55% -17.86% 3.57% 25.00% 69.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7878 0.7833 0.7095 0.6902 0.7197 0.7095 0.7128 6.92%
  QoQ % 0.57% 10.40% 2.80% -4.10% 1.44% -0.46% -
  Horiz. % 110.52% 109.89% 99.54% 96.83% 100.97% 99.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.6000 0.4400 0.4100 0.4100 0.3800 0.4200 0.4400 -
P/RPS 11.38 9.51 9.63 7.78 7.32 4.78 5.72 58.38%
  QoQ % 19.66% -1.25% 23.78% 6.28% 53.14% -16.43% -
  Horiz. % 198.95% 166.26% 168.36% 136.01% 127.97% 83.57% 100.00%
P/EPS 206.90 5.37 -107.89 512.50 70.37 28.00 20.56 368.09%
  QoQ % 3,752.89% 104.98% -121.05% 628.29% 151.32% 36.19% -
  Horiz. % 1,006.32% 26.12% -524.76% 2,492.70% 342.27% 136.19% 100.00%
EY 0.48 18.61 -0.93 0.20 1.42 3.57 4.86 -78.72%
  QoQ % -97.42% 2,101.08% -565.00% -85.92% -60.22% -26.54% -
  Horiz. % 9.88% 382.92% -19.14% 4.12% 29.22% 73.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.44 0.45 0.45 0.41 0.46 0.48 16.09%
  QoQ % 36.36% -2.22% 0.00% 9.76% -10.87% -4.17% -
  Horiz. % 125.00% 91.67% 93.75% 93.75% 85.42% 95.83% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 -
Price 0.4900 0.6100 0.4100 0.4600 0.4000 0.4100 0.4000 -
P/RPS 9.30 13.18 9.63 8.72 7.70 4.67 5.20 47.50%
  QoQ % -29.44% 36.86% 10.44% 13.25% 64.88% -10.19% -
  Horiz. % 178.85% 253.46% 185.19% 167.69% 148.08% 89.81% 100.00%
P/EPS 168.97 7.45 -107.89 575.00 74.07 27.33 18.69 335.73%
  QoQ % 2,168.05% 106.91% -118.76% 676.29% 171.02% 46.23% -
  Horiz. % 904.07% 39.86% -577.26% 3,076.51% 396.31% 146.23% 100.00%
EY 0.59 13.43 -0.93 0.17 1.35 3.66 5.35 -77.10%
  QoQ % -95.61% 1,544.09% -647.06% -87.41% -63.11% -31.59% -
  Horiz. % 11.03% 251.03% -17.38% 3.18% 25.23% 68.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.61 0.45 0.50 0.43 0.45 0.44 7.46%
  QoQ % -19.67% 35.56% -10.00% 16.28% -4.44% 2.27% -
  Horiz. % 111.36% 138.64% 102.27% 113.64% 97.73% 102.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

289  511  449  1019 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.02-0.01 
 CAREPLS 0.395+0.16 
 SUPERMX 1.86+0.25 
 ARMADA 0.42-0.045 
 SAPNRG 0.255-0.015 
 XDL 0.16-0.005 
 OCR-PA 0.020.00 
 MTAG 0.56+0.055 
 AVI 0.155+0.02 
 ESCERAM 0.35+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers