Highlights

[AMPROP] QoQ Quarter Result on 2018-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 13-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     44.02%    YoY -     -78.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 35,080 49,407 36,314 28,767 32,638 27,837 36,105 -1.91%
  QoQ % -29.00% 36.05% 26.23% -11.86% 17.25% -22.90% -
  Horiz. % 97.16% 136.84% 100.58% 79.68% 90.40% 77.10% 100.00%
PBT 5,500 9,516 3,174 13,021 7,226 49,359 76,952 -82.86%
  QoQ % -42.20% 199.81% -75.62% 80.20% -85.36% -35.86% -
  Horiz. % 7.15% 12.37% 4.12% 16.92% 9.39% 64.14% 100.00%
Tax -2,297 20,685 -2,727 -1,734 -2,035 -13,582 -1,207 53.75%
  QoQ % -111.10% 858.53% -57.27% 14.79% 85.02% -1,025.27% -
  Horiz. % 190.31% -1,713.75% 225.93% 143.66% 168.60% 1,125.27% 100.00%
NP 3,203 30,201 447 11,287 5,191 35,777 75,745 -87.93%
  QoQ % -89.39% 6,656.38% -96.04% 117.43% -85.49% -52.77% -
  Horiz. % 4.23% 39.87% 0.59% 14.90% 6.85% 47.23% 100.00%
NP to SH 2,461 14,652 147 5,673 3,939 34,706 75,205 -89.83%
  QoQ % -83.20% 9,867.35% -97.41% 44.02% -88.65% -53.85% -
  Horiz. % 3.27% 19.48% 0.20% 7.54% 5.24% 46.15% 100.00%
Tax Rate 41.76 % -217.37 % 85.92 % 13.32 % 28.16 % 27.52 % 1.57 % 796.43%
  QoQ % 119.21% -352.99% 545.05% -52.70% 2.33% 1,652.87% -
  Horiz. % 2,659.87% -13,845.22% 5,472.61% 848.41% 1,793.63% 1,752.87% 100.00%
Total Cost 31,877 19,206 35,867 17,480 27,447 -7,940 -39,640 -
  QoQ % 65.97% -46.45% 105.19% -36.31% 445.68% 79.97% -
  Horiz. % -80.42% -48.45% -90.48% -44.10% -69.24% 20.03% 100.00%
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
  QoQ % 0.10% 1.99% -1.97% 0.64% -0.86% 2.59% -
  Horiz. % 102.43% 102.33% 100.34% 102.36% 101.71% 102.59% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,736 - - - 23,709 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.81% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 121.05 % - % - % - % 68.31 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 177.21% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
  QoQ % 0.10% 1.99% -1.97% 0.64% -0.86% 2.59% -
  Horiz. % 102.43% 102.33% 100.34% 102.36% 101.71% 102.59% 100.00%
NOSH 591,799 591,217 591,150 591,381 591,460 592,725 593,047 -0.14%
  QoQ % 0.10% 0.01% -0.04% -0.01% -0.21% -0.05% -
  Horiz. % 99.79% 99.69% 99.68% 99.72% 99.73% 99.95% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.13 % 61.13 % 1.23 % 39.24 % 15.90 % 128.52 % 209.79 % -87.70%
  QoQ % -85.06% 4,869.92% -96.87% 146.79% -87.63% -38.74% -
  Horiz. % 4.35% 29.14% 0.59% 18.70% 7.58% 61.26% 100.00%
ROE 0.27 % 1.60 % 0.02 % 0.62 % 0.43 % 3.78 % 8.40 % -89.95%
  QoQ % -83.12% 7,900.00% -96.77% 44.19% -88.62% -55.00% -
  Horiz. % 3.21% 19.05% 0.24% 7.38% 5.12% 45.00% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.93 8.36 6.14 4.86 5.52 4.70 6.09 -1.76%
  QoQ % -29.07% 36.16% 26.34% -11.96% 17.45% -22.82% -
  Horiz. % 97.37% 137.27% 100.82% 79.80% 90.64% 77.18% 100.00%
EPS 0.42 2.48 0.02 0.96 0.67 5.86 12.68 -89.75%
  QoQ % -83.06% 12,300.00% -97.92% 43.28% -88.57% -53.79% -
  Horiz. % 3.31% 19.56% 0.16% 7.57% 5.28% 46.21% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5500 1.5500 1.5200 1.5500 1.5400 1.5500 1.5100 1.76%
  QoQ % 0.00% 1.97% -1.94% 0.65% -0.65% 2.65% -
  Horiz. % 102.65% 102.65% 100.66% 102.65% 101.99% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.78 6.74 4.95 3.92 4.45 3.80 4.92 -1.91%
  QoQ % -29.08% 36.16% 26.28% -11.91% 17.11% -22.76% -
  Horiz. % 97.15% 136.99% 100.61% 79.67% 90.45% 77.24% 100.00%
EPS 0.34 2.00 0.02 0.77 0.54 4.73 10.26 -89.75%
  QoQ % -83.00% 9,900.00% -97.40% 42.59% -88.58% -53.90% -
  Horiz. % 3.31% 19.49% 0.19% 7.50% 5.26% 46.10% 100.00%
DPS 0.00 2.42 0.00 0.00 0.00 3.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.92% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2512 1.2500 1.2256 1.2503 1.2424 1.2531 1.2215 1.62%
  QoQ % 0.10% 1.99% -1.98% 0.64% -0.85% 2.59% -
  Horiz. % 102.43% 102.33% 100.34% 102.36% 101.71% 102.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5400 0.5350 0.5100 0.6550 0.6750 0.6950 0.7400 -
P/RPS 9.11 6.40 8.30 13.47 12.23 14.80 12.15 -17.51%
  QoQ % 42.34% -22.89% -38.38% 10.14% -17.36% 21.81% -
  Horiz. % 74.98% 52.67% 68.31% 110.86% 100.66% 121.81% 100.00%
P/EPS 129.85 21.59 2,050.93 68.28 101.35 11.87 5.84 695.22%
  QoQ % 501.44% -98.95% 2,903.71% -32.63% 753.83% 103.25% -
  Horiz. % 2,223.46% 369.69% 35,118.66% 1,169.18% 1,735.45% 203.25% 100.00%
EY 0.77 4.63 0.05 1.46 0.99 8.42 17.14 -87.43%
  QoQ % -83.37% 9,160.00% -96.58% 47.47% -88.24% -50.88% -
  Horiz. % 4.49% 27.01% 0.29% 8.52% 5.78% 49.12% 100.00%
DY 0.00 5.61 0.00 0.00 0.00 5.76 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 97.40% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.35 0.35 0.34 0.42 0.44 0.45 0.49 -20.14%
  QoQ % 0.00% 2.94% -19.05% -4.55% -2.22% -8.16% -
  Horiz. % 71.43% 71.43% 69.39% 85.71% 89.80% 91.84% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 09/02/18 -
Price 0.5800 0.5550 0.5200 0.5500 0.7400 0.6500 0.6900 -
P/RPS 9.78 6.64 8.46 11.31 13.41 13.84 11.33 -9.37%
  QoQ % 47.29% -21.51% -25.20% -15.66% -3.11% 22.15% -
  Horiz. % 86.32% 58.61% 74.67% 99.82% 118.36% 122.15% 100.00%
P/EPS 139.47 22.39 2,091.14 57.33 111.11 11.10 5.44 774.65%
  QoQ % 522.91% -98.93% 3,547.55% -48.40% 900.99% 104.04% -
  Horiz. % 2,563.79% 411.58% 38,440.07% 1,053.86% 2,042.46% 204.04% 100.00%
EY 0.72 4.47 0.05 1.74 0.90 9.01 18.38 -88.53%
  QoQ % -83.89% 8,840.00% -97.13% 93.33% -90.01% -50.98% -
  Horiz. % 3.92% 24.32% 0.27% 9.47% 4.90% 49.02% 100.00%
DY 0.00 5.41 0.00 0.00 0.00 6.15 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.97% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.37 0.36 0.34 0.35 0.48 0.42 0.46 -13.55%
  QoQ % 2.78% 5.88% -2.86% -27.08% 14.29% -8.70% -
  Horiz. % 80.43% 78.26% 73.91% 76.09% 104.35% 91.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

482  582  442  449 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MQTECH 0.22+0.10 
 XOX 0.265+0.005 
 KGROUP 0.12+0.025 
 K1 0.595+0.125 
 MQTECH-WA 0.175+0.12 
 AT 0.10+0.015 
 BCMALL 0.365+0.05 
 NOTION 1.11+0.295 
 LKL 1.17+0.295 
 PWORTH 0.030.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers