Highlights

[AMPROP] QoQ Quarter Result on 2019-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     -271.15%    YoY -     -174.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 36,581 65,554 42,318 35,080 49,407 36,314 28,767 17.36%
  QoQ % -44.20% 54.91% 20.63% -29.00% 36.05% 26.23% -
  Horiz. % 127.16% 227.88% 147.11% 121.95% 171.75% 126.23% 100.00%
PBT -6,148 15,164 3,449 5,500 9,516 3,174 13,021 -
  QoQ % -140.54% 339.66% -37.29% -42.20% 199.81% -75.62% -
  Horiz. % -47.22% 116.46% 26.49% 42.24% 73.08% 24.38% 100.00%
Tax -2,465 -6,662 -2,073 -2,297 20,685 -2,727 -1,734 26.40%
  QoQ % 63.00% -221.37% 9.75% -111.10% 858.53% -57.27% -
  Horiz. % 142.16% 384.20% 119.55% 132.47% -1,192.91% 157.27% 100.00%
NP -8,613 8,502 1,376 3,203 30,201 447 11,287 -
  QoQ % -201.31% 517.88% -57.04% -89.39% 6,656.38% -96.04% -
  Horiz. % -76.31% 75.33% 12.19% 28.38% 267.57% 3.96% 100.00%
NP to SH -23,413 8,472 -4,212 2,461 14,652 147 5,673 -
  QoQ % -376.36% 301.14% -271.15% -83.20% 9,867.35% -97.41% -
  Horiz. % -412.71% 149.34% -74.25% 43.38% 258.28% 2.59% 100.00%
Tax Rate - % 43.93 % 60.10 % 41.76 % -217.37 % 85.92 % 13.32 % -
  QoQ % 0.00% -26.91% 43.92% 119.21% -352.99% 545.05% -
  Horiz. % 0.00% 329.80% 451.20% 313.51% -1,631.91% 645.05% 100.00%
Total Cost 45,194 57,052 40,942 31,877 19,206 35,867 17,480 88.27%
  QoQ % -20.78% 39.35% 28.44% 65.97% -46.45% 105.19% -
  Horiz. % 258.55% 326.38% 234.22% 182.36% 109.87% 205.19% 100.00%
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
  QoQ % -1.38% 16.70% -3.22% 0.10% 1.99% -1.97% -
  Horiz. % 111.47% 113.03% 96.85% 100.07% 99.97% 98.03% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,436 - - - 17,736 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.86% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 121.05 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
  QoQ % -1.38% 16.70% -3.22% 0.10% 1.99% -1.97% -
  Horiz. % 111.47% 113.03% 96.85% 100.07% 99.97% 98.03% 100.00%
NOSH 714,539 714,539 591,859 591,799 591,217 591,150 591,381 13.43%
  QoQ % 0.00% 20.73% 0.01% 0.10% 0.01% -0.04% -
  Horiz. % 120.83% 120.83% 100.08% 100.07% 99.97% 99.96% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -23.55 % 12.97 % 3.25 % 9.13 % 61.13 % 1.23 % 39.24 % -
  QoQ % -281.57% 299.08% -64.40% -85.06% 4,869.92% -96.87% -
  Horiz. % -60.02% 33.05% 8.28% 23.27% 155.78% 3.13% 100.00%
ROE -2.29 % 0.82 % -0.47 % 0.27 % 1.60 % 0.02 % 0.62 % -
  QoQ % -379.27% 274.47% -274.07% -83.12% 7,900.00% -96.77% -
  Horiz. % -369.35% 132.26% -75.81% 43.55% 258.06% 3.23% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.12 9.17 7.15 5.93 8.36 6.14 4.86 3.53%
  QoQ % -44.17% 28.25% 20.57% -29.07% 36.16% 26.34% -
  Horiz. % 105.35% 188.68% 147.12% 122.02% 172.02% 126.34% 100.00%
EPS -3.28 1.19 -0.71 0.42 2.48 0.02 0.96 -
  QoQ % -375.63% 267.61% -269.05% -83.06% 12,300.00% -97.92% -
  Horiz. % -341.67% 123.96% -73.96% 43.75% 258.33% 2.08% 100.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4300 1.4500 1.5000 1.5500 1.5500 1.5200 1.5500 -5.23%
  QoQ % -1.38% -3.33% -3.23% 0.00% 1.97% -1.94% -
  Horiz. % 92.26% 93.55% 96.77% 100.00% 100.00% 98.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.99 8.94 5.77 4.78 6.74 4.95 3.92 17.44%
  QoQ % -44.18% 54.94% 20.71% -29.08% 36.16% 26.28% -
  Horiz. % 127.30% 228.06% 147.19% 121.94% 171.94% 126.28% 100.00%
EPS -3.19 1.16 -0.57 0.34 2.00 0.02 0.77 -
  QoQ % -375.00% 303.51% -267.65% -83.00% 9,900.00% -97.40% -
  Horiz. % -414.29% 150.65% -74.03% 44.16% 259.74% 2.60% 100.00%
DPS 2.92 0.00 0.00 0.00 2.42 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.66% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3937 1.4132 1.2110 1.2512 1.2500 1.2256 1.2503 7.50%
  QoQ % -1.38% 16.70% -3.21% 0.10% 1.99% -1.98% -
  Horiz. % 111.47% 113.03% 96.86% 100.07% 99.98% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3000 0.4800 0.4750 0.5400 0.5350 0.5100 0.6550 -
P/RPS 5.86 5.23 6.64 9.11 6.40 8.30 13.47 -42.56%
  QoQ % 12.05% -21.23% -27.11% 42.34% -22.89% -38.38% -
  Horiz. % 43.50% 38.83% 49.29% 67.63% 47.51% 61.62% 100.00%
P/EPS -9.16 40.48 -66.75 129.85 21.59 2,050.93 68.28 -
  QoQ % -122.63% 160.64% -151.41% 501.44% -98.95% 2,903.71% -
  Horiz. % -13.42% 59.29% -97.76% 190.17% 31.62% 3,003.71% 100.00%
EY -10.92 2.47 -1.50 0.77 4.63 0.05 1.46 -
  QoQ % -542.11% 264.67% -294.81% -83.37% 9,160.00% -96.58% -
  Horiz. % -747.95% 169.18% -102.74% 52.74% 317.12% 3.42% 100.00%
DY 10.00 0.00 0.00 0.00 5.61 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 178.25% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.21 0.33 0.32 0.35 0.35 0.34 0.42 -36.98%
  QoQ % -36.36% 3.13% -8.57% 0.00% 2.94% -19.05% -
  Horiz. % 50.00% 78.57% 76.19% 83.33% 83.33% 80.95% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 -
Price 0.3400 0.4700 0.4750 0.5800 0.5550 0.5200 0.5500 -
P/RPS 6.64 5.12 6.64 9.78 6.64 8.46 11.31 -29.86%
  QoQ % 29.69% -22.89% -32.11% 47.29% -21.51% -25.20% -
  Horiz. % 58.71% 45.27% 58.71% 86.47% 58.71% 74.80% 100.00%
P/EPS -10.38 39.64 -66.75 139.47 22.39 2,091.14 57.33 -
  QoQ % -126.19% 159.39% -147.86% 522.91% -98.93% 3,547.55% -
  Horiz. % -18.11% 69.14% -116.43% 243.28% 39.05% 3,647.55% 100.00%
EY -9.64 2.52 -1.50 0.72 4.47 0.05 1.74 -
  QoQ % -482.54% 268.00% -308.33% -83.89% 8,840.00% -97.13% -
  Horiz. % -554.02% 144.83% -86.21% 41.38% 256.90% 2.87% 100.00%
DY 8.82 0.00 0.00 0.00 5.41 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.03% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.24 0.32 0.32 0.37 0.36 0.34 0.35 -22.22%
  QoQ % -25.00% 0.00% -13.51% 2.78% 5.88% -2.86% -
  Horiz. % 68.57% 91.43% 91.43% 105.71% 102.86% 97.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

521  251  568  881 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.175+0.085 
 PDZ-WB 0.05+0.02 
 VC 0.08+0.02 
 IRIS 0.275+0.015 
 MLAB 0.05+0.01 
 MQTECH 0.075+0.01 
 ANZO 0.21-0.025 
 KNM 0.23+0.015 
 TDEX 0.075+0.015 
 GPACKET 0.66+0.16 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Cimb revised capping for gloves gloveharicut
2. CLSA: GLOVE supply shortage forecasted throughout the next 3 years. TOPGLOV (RM28) HARTA (RM20) KOSSAN (RM13) gloveharicut
3. BURSA'S PN17 RELIEF MEASURES RESULTING IN AIRASIA TRIGGERING SUSPENDED CRITERIA BUT NOT CLASSIFIED AS A PN17 LISTED ISSUER Good Articles to Share
4. BNM CUTS OPR BY 0.25 BASIS POINTS !!! THIS CONSTRUCTION STOCK DEFINITELY TO BE WATCHED !!! Bursa Master
5. Supermax Corporation - Heads I Win, Tails I Win Too Kenanga Research & Investment
6. Technical View - MY E.G. Services Bhd (MYEG,0138) Rakuten Trade Research Reports
7. HLIB: There are still legs to GLOVE rally and it is only in midst of a rerating gloveharicut
8. Malaysia Rubber Gloves – 2nd Wave Is Coming; Get Ready for the Ride KL Trader Investment Research Articles
Partners & Brokers