Highlights

[AMPROP] QoQ Quarter Result on 2008-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 13-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2009
Quarter 31-Dec-2008  [#3]
Profit Trend QoQ -     0.00%    YoY -     890.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 54,729 91,632 68,694 21,100 42,317 44,384 181,756 -55.04%
  QoQ % -40.27% 33.39% 225.56% -50.14% -4.66% -75.58% -
  Horiz. % 30.11% 50.41% 37.79% 11.61% 23.28% 24.42% 100.00%
PBT 5,577 5,794 -8,791 288 19,316 -252 -2,056 -
  QoQ % -3.75% 165.91% -3,152.43% -98.51% 7,765.08% 87.74% -
  Horiz. % -271.25% -281.81% 427.58% -14.01% -939.49% 12.26% 100.00%
Tax 3,146 -407 6,668 3,308 -1,458 -628 -401 -
  QoQ % 872.97% -106.10% 101.57% 326.89% -132.17% -56.61% -
  Horiz. % -784.54% 101.50% -1,662.84% -824.94% 363.59% 156.61% 100.00%
NP 8,723 5,387 -2,123 3,596 17,858 -880 -2,457 -
  QoQ % 61.93% 353.74% -159.04% -79.86% 2,129.32% 64.18% -
  Horiz. % -355.03% -219.25% 86.41% -146.36% -726.82% 35.82% 100.00%
NP to SH 8,391 4,027 17,514 17,514 17,514 -1,351 -2,449 -
  QoQ % 108.37% -77.01% 0.00% 0.00% 1,396.37% 44.83% -
  Horiz. % -342.63% -164.43% -715.15% -715.15% -715.15% 55.17% 100.00%
Tax Rate -56.41 % 7.02 % - % -1,148.61 % 7.55 % - % - % -
  QoQ % -903.56% 0.00% 0.00% -15,313.38% 0.00% 0.00% -
  Horiz. % -747.15% 92.98% 0.00% -15,213.38% 100.00% - -
Total Cost 46,006 86,245 70,817 17,504 24,459 45,264 184,213 -60.31%
  QoQ % -46.66% 21.79% 304.58% -28.44% -45.96% -75.43% -
  Horiz. % 24.97% 46.82% 38.44% 9.50% 13.28% 24.57% 100.00%
Net Worth 622,332 0 371,614 0 371,220 357,050 362,452 43.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 3.97% -1.49% -
  Horiz. % 171.70% 0.00% 102.53% 0.00% 102.42% 98.51% 100.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 622,332 0 371,614 0 371,220 357,050 362,452 43.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 3.97% -1.49% -
  Horiz. % 171.70% 0.00% 102.53% 0.00% 102.42% 98.51% 100.00%
NOSH 699,249 959,047 952,857 947,297 951,847 964,999 979,600 -20.11%
  QoQ % -27.09% 0.65% 0.59% -0.48% -1.36% -1.49% -
  Horiz. % 71.38% 97.90% 97.27% 96.70% 97.17% 98.51% 100.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 15.94 % 5.88 % -3.09 % 17.04 % 42.20 % -1.98 % -1.35 % -
  QoQ % 171.09% 290.29% -118.13% -59.62% 2,231.31% -46.67% -
  Horiz. % -1,180.74% -435.56% 228.89% -1,262.22% -3,125.93% 146.67% 100.00%
ROE 1.35 % - % 4.71 % - % 4.72 % -0.38 % -0.68 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 1,342.11% 44.12% -
  Horiz. % -198.53% 0.00% -692.65% 0.00% -694.12% 55.88% 100.00%
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.83 9.55 7.21 2.23 4.45 4.60 18.55 -43.70%
  QoQ % -18.01% 32.45% 223.32% -49.89% -3.26% -75.20% -
  Horiz. % 42.21% 51.48% 38.87% 12.02% 23.99% 24.80% 100.00%
EPS 1.20 1.27 1.85 1.84 1.84 -0.14 -0.25 -
  QoQ % -5.51% -31.35% 0.54% 0.00% 1,414.29% 44.00% -
  Horiz. % -480.00% -508.00% -740.00% -736.00% -736.00% 56.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.0000 0.3900 0.0000 0.3900 0.3700 0.3700 79.43%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.41% 0.00% -
  Horiz. % 240.54% 0.00% 105.41% 0.00% 105.41% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.47 12.50 9.37 2.88 5.77 6.05 24.79 -55.02%
  QoQ % -40.24% 33.40% 225.35% -50.09% -4.63% -75.60% -
  Horiz. % 30.13% 50.42% 37.80% 11.62% 23.28% 24.41% 100.00%
EPS 1.14 0.55 2.39 2.39 2.39 -0.18 -0.33 -
  QoQ % 107.27% -76.99% 0.00% 0.00% 1,427.78% 45.45% -
  Horiz. % -345.45% -166.67% -724.24% -724.24% -724.24% 54.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8489 0.0000 0.5069 0.0000 0.5063 0.4870 0.4944 43.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 3.96% -1.50% -
  Horiz. % 171.70% 0.00% 102.53% 0.00% 102.41% 98.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.5000 0.6300 0.3000 0.3100 0.3900 0.4800 0.7600 -
P/RPS 6.39 6.59 4.16 13.92 8.77 10.44 4.10 34.39%
  QoQ % -3.03% 58.41% -70.11% 58.72% -16.00% 154.63% -
  Horiz. % 155.85% 160.73% 101.46% 339.51% 213.90% 254.63% 100.00%
P/EPS 41.67 150.04 16.32 16.77 21.20 -342.86 -304.00 -
  QoQ % -72.23% 819.36% -2.68% -20.90% 106.18% -12.78% -
  Horiz. % -13.71% -49.36% -5.37% -5.52% -6.97% 112.78% 100.00%
EY 2.40 0.67 6.13 5.96 4.72 -0.29 -0.33 -
  QoQ % 258.21% -89.07% 2.85% 26.27% 1,727.59% 12.12% -
  Horiz. % -727.27% -203.03% -1,857.58% -1,806.06% -1,430.30% 87.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.00 0.77 0.00 1.00 1.30 2.05 -57.87%
  QoQ % 0.00% 0.00% 0.00% 0.00% -23.08% -36.59% -
  Horiz. % 27.32% 0.00% 37.56% 0.00% 48.78% 63.41% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 -
Price 0.4900 0.1700 0.5700 0.3100 0.3400 0.4700 0.6800 -
P/RPS 6.26 1.78 7.91 13.92 7.65 10.22 3.66 42.97%
  QoQ % 251.69% -77.50% -43.18% 81.96% -25.15% 179.23% -
  Horiz. % 171.04% 48.63% 216.12% 380.33% 209.02% 279.23% 100.00%
P/EPS 40.83 40.49 31.01 16.77 18.48 -335.71 -272.00 -
  QoQ % 0.84% 30.57% 84.91% -9.25% 105.50% -23.42% -
  Horiz. % -15.01% -14.89% -11.40% -6.17% -6.79% 123.42% 100.00%
EY 2.45 2.47 3.22 5.96 5.41 -0.30 -0.37 -
  QoQ % -0.81% -23.29% -45.97% 10.17% 1,903.33% 18.92% -
  Horiz. % -662.16% -667.57% -870.27% -1,610.81% -1,462.16% 81.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.00 1.46 0.00 0.87 1.27 1.84 -55.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% -31.50% -30.98% -
  Horiz. % 29.89% 0.00% 79.35% 0.00% 47.28% 69.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

466  507  457  438 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.445+0.125 
 HLT-WA 0.655+0.30 
 BCMALL 0.355+0.13 
 LKL 0.85+0.295 
 KNM 0.25+0.035 
 K1-WC 0.295+0.155 
 NEXGRAM 0.025+0.01 
 FINTEC 0.065+0.015 
 CAREPLS 1.82+0.42 
 ARMADA 0.23+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers