Highlights

[AMPROP] QoQ Quarter Result on 2010-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 22-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     -593.64%    YoY -     -117.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 34,586 30,445 26,580 24,336 29,001 29,778 50,200 -21.98%
  QoQ % 13.60% 14.54% 9.22% -16.09% -2.61% -40.68% -
  Horiz. % 68.90% 60.65% 52.95% 48.48% 57.77% 59.32% 100.00%
PBT 70,683 2,480 45,717 -755 2,338 4,483 -5,564 -
  QoQ % 2,750.12% -94.58% 6,155.23% -132.29% -47.85% 180.57% -
  Horiz. % -1,270.36% -44.57% -821.66% 13.57% -42.02% -80.57% 100.00%
Tax 545 -602 1,942 -1,056 -1,168 -1,041 15,345 -89.17%
  QoQ % 190.53% -131.00% 283.90% 9.59% -12.20% -106.78% -
  Horiz. % 3.55% -3.92% 12.66% -6.88% -7.61% -6.78% 100.00%
NP 71,228 1,878 47,659 -1,811 1,170 3,442 9,781 275.25%
  QoQ % 3,692.76% -96.06% 2,731.64% -254.79% -66.01% -64.81% -
  Horiz. % 728.23% 19.20% 487.26% -18.52% 11.96% 35.19% 100.00%
NP to SH 70,246 1,675 47,030 -2,172 440 3,097 8,574 305.89%
  QoQ % 4,093.79% -96.44% 2,265.29% -593.64% -85.79% -63.88% -
  Horiz. % 819.29% 19.54% 548.52% -25.33% 5.13% 36.12% 100.00%
Tax Rate -0.77 % 24.27 % -4.25 % - % 49.96 % 23.22 % - % -
  QoQ % -103.17% 671.06% 0.00% 0.00% 115.16% 0.00% -
  Horiz. % -3.32% 104.52% -18.30% 0.00% 215.16% 100.00% -
Total Cost -36,642 28,567 -21,079 26,147 27,831 26,336 40,419 -
  QoQ % -228.27% 235.52% -180.62% -6.05% 5.68% -34.84% -
  Horiz. % -90.66% 70.68% -52.15% 64.69% 68.86% 65.16% 100.00%
Net Worth 635,986 577,586 574,236 520,136 506,000 527,637 520,156 14.33%
  QoQ % 10.11% 0.58% 10.40% 2.79% -4.10% 1.44% -
  Horiz. % 122.27% 111.04% 110.40% 100.00% 97.28% 101.44% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 17,188 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 24.47 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 635,986 577,586 574,236 520,136 506,000 527,637 520,156 14.33%
  QoQ % 10.11% 0.58% 10.40% 2.79% -4.10% 1.44% -
  Horiz. % 122.27% 111.04% 110.40% 100.00% 97.28% 101.44% 100.00%
NOSH 572,960 577,586 574,236 571,578 550,000 573,518 571,600 0.16%
  QoQ % -0.80% 0.58% 0.47% 3.92% -4.10% 0.34% -
  Horiz. % 100.24% 101.05% 100.46% 100.00% 96.22% 100.34% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 205.94 % 6.17 % 179.30 % -7.44 % 4.03 % 11.56 % 19.48 % 381.00%
  QoQ % 3,237.76% -96.56% 2,509.95% -284.62% -65.14% -40.66% -
  Horiz. % 1,057.19% 31.67% 920.43% -38.19% 20.69% 59.34% 100.00%
ROE 11.05 % 0.29 % 8.19 % -0.42 % 0.09 % 0.59 % 1.65 % 254.88%
  QoQ % 3,710.34% -96.46% 2,050.00% -566.67% -84.75% -64.24% -
  Horiz. % 669.70% 17.58% 496.36% -25.45% 5.45% 35.76% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.04 5.27 4.63 4.26 5.27 5.19 8.78 -22.05%
  QoQ % 14.61% 13.82% 8.69% -19.17% 1.54% -40.89% -
  Horiz. % 68.79% 60.02% 52.73% 48.52% 60.02% 59.11% 100.00%
EPS 12.26 0.29 8.19 -0.38 0.08 0.54 1.50 305.24%
  QoQ % 4,127.59% -96.46% 2,255.26% -575.00% -85.19% -64.00% -
  Horiz. % 817.33% 19.33% 546.00% -25.33% 5.33% 36.00% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.1100 1.0000 1.0000 0.9100 0.9200 0.9200 0.9100 14.15%
  QoQ % 11.00% 0.00% 9.89% -1.09% 0.00% 1.10% -
  Horiz. % 121.98% 109.89% 109.89% 100.00% 101.10% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,136
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.72 4.15 3.63 3.32 3.96 4.06 6.85 -21.97%
  QoQ % 13.73% 14.33% 9.34% -16.16% -2.46% -40.73% -
  Horiz. % 68.91% 60.58% 52.99% 48.47% 57.81% 59.27% 100.00%
EPS 9.58 0.23 6.41 -0.30 0.06 0.42 1.17 305.72%
  QoQ % 4,065.22% -96.41% 2,236.67% -600.00% -85.71% -64.10% -
  Horiz. % 818.80% 19.66% 547.86% -25.64% 5.13% 35.90% 100.00%
DPS 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.8675 0.7878 0.7833 0.7095 0.6902 0.7197 0.7095 14.33%
  QoQ % 10.12% 0.57% 10.40% 2.80% -4.10% 1.44% -
  Horiz. % 122.27% 111.04% 110.40% 100.00% 97.28% 101.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.4500 0.6000 0.4400 0.4100 0.4100 0.3800 0.4200 -
P/RPS 7.45 11.38 9.51 9.63 7.78 7.32 4.78 34.39%
  QoQ % -34.53% 19.66% -1.25% 23.78% 6.28% 53.14% -
  Horiz. % 155.86% 238.08% 198.95% 201.46% 162.76% 153.14% 100.00%
P/EPS 3.67 206.90 5.37 -107.89 512.50 70.37 28.00 -74.16%
  QoQ % -98.23% 3,752.89% 104.98% -121.05% 628.29% 151.32% -
  Horiz. % 13.11% 738.93% 19.18% -385.32% 1,830.36% 251.32% 100.00%
EY 27.24 0.48 18.61 -0.93 0.20 1.42 3.57 287.10%
  QoQ % 5,575.00% -97.42% 2,101.08% -565.00% -85.92% -60.22% -
  Horiz. % 763.03% 13.45% 521.29% -26.05% 5.60% 39.78% 100.00%
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.41 0.60 0.44 0.45 0.45 0.41 0.46 -7.38%
  QoQ % -31.67% 36.36% -2.22% 0.00% 9.76% -10.87% -
  Horiz. % 89.13% 130.43% 95.65% 97.83% 97.83% 89.13% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 -
Price 0.4400 0.4900 0.6100 0.4100 0.4600 0.4000 0.4100 -
P/RPS 7.29 9.30 13.18 9.63 8.72 7.70 4.67 34.53%
  QoQ % -21.61% -29.44% 36.86% 10.44% 13.25% 64.88% -
  Horiz. % 156.10% 199.14% 282.23% 206.21% 186.72% 164.88% 100.00%
P/EPS 3.59 168.97 7.45 -107.89 575.00 74.07 27.33 -74.13%
  QoQ % -97.88% 2,168.05% 106.91% -118.76% 676.29% 171.02% -
  Horiz. % 13.14% 618.26% 27.26% -394.77% 2,103.92% 271.02% 100.00%
EY 27.86 0.59 13.43 -0.93 0.17 1.35 3.66 286.48%
  QoQ % 4,622.03% -95.61% 1,544.09% -647.06% -87.41% -63.11% -
  Horiz. % 761.20% 16.12% 366.94% -25.41% 4.64% 36.89% 100.00%
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.40 0.49 0.61 0.45 0.50 0.43 0.45 -7.55%
  QoQ % -18.37% -19.67% 35.56% -10.00% 16.28% -4.44% -
  Horiz. % 88.89% 108.89% 135.56% 100.00% 111.11% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS