Highlights

[AMPROP] QoQ Quarter Result on 2014-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 05-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     -16.39%    YoY -     -73.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 41,113 34,400 48,857 39,639 44,396 40,714 54,062 -16.67%
  QoQ % 19.51% -29.59% 23.25% -10.71% 9.04% -24.69% -
  Horiz. % 76.05% 63.63% 90.37% 73.32% 82.12% 75.31% 100.00%
PBT 23,580 58,521 7,140 6,889 8,654 18,515 136,782 -68.99%
  QoQ % -59.71% 719.62% 3.64% -20.40% -53.26% -86.46% -
  Horiz. % 17.24% 42.78% 5.22% 5.04% 6.33% 13.54% 100.00%
Tax -1,215 -1,080 -1,501 -1,054 -1,098 -848 -1,559 -15.30%
  QoQ % -12.50% 28.05% -42.41% 4.01% -29.48% 45.61% -
  Horiz. % 77.93% 69.28% 96.28% 67.61% 70.43% 54.39% 100.00%
NP 22,365 57,441 5,639 5,835 7,556 17,667 135,223 -69.84%
  QoQ % -61.06% 918.64% -3.36% -22.78% -57.23% -86.93% -
  Horiz. % 16.54% 42.48% 4.17% 4.32% 5.59% 13.07% 100.00%
NP to SH 16,484 56,938 4,917 5,881 7,034 17,668 134,811 -75.33%
  QoQ % -71.05% 1,057.98% -16.39% -16.39% -60.19% -86.89% -
  Horiz. % 12.23% 42.24% 3.65% 4.36% 5.22% 13.11% 100.00%
Tax Rate 5.15 % 1.85 % 21.02 % 15.30 % 12.69 % 4.58 % 1.14 % 173.03%
  QoQ % 178.38% -91.20% 37.39% 20.57% 177.07% 301.75% -
  Horiz. % 451.75% 162.28% 1,843.86% 1,342.11% 1,113.16% 401.75% 100.00%
Total Cost 18,748 -23,041 43,218 33,804 36,840 23,047 -81,161 -
  QoQ % 181.37% -153.31% 27.85% -8.24% 59.85% 128.40% -
  Horiz. % -23.10% 28.39% -53.25% -41.65% -45.39% -28.40% 100.00%
Net Worth 953,717 914,548 835,297 950,464 949,589 955,809 936,910 1.19%
  QoQ % 4.28% 9.49% -12.12% 0.09% -0.65% 2.02% -
  Horiz. % 101.79% 97.61% 89.15% 101.45% 101.35% 102.02% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 17,772 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 361.45 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 953,717 914,548 835,297 950,464 949,589 955,809 936,910 1.19%
  QoQ % 4.28% 9.49% -12.12% 0.09% -0.65% 2.02% -
  Horiz. % 101.79% 97.61% 89.15% 101.45% 101.35% 102.02% 100.00%
NOSH 588,714 590,031 592,409 594,040 586,166 579,278 578,339 1.19%
  QoQ % -0.22% -0.40% -0.27% 1.34% 1.19% 0.16% -
  Horiz. % 101.79% 102.02% 102.43% 102.71% 101.35% 100.16% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 54.40 % 166.98 % 11.54 % 14.72 % 17.02 % 43.39 % 250.13 % -63.80%
  QoQ % -67.42% 1,346.97% -21.60% -13.51% -60.77% -82.65% -
  Horiz. % 21.75% 66.76% 4.61% 5.88% 6.80% 17.35% 100.00%
ROE 1.73 % 6.23 % 0.59 % 0.62 % 0.74 % 1.85 % 14.39 % -75.61%
  QoQ % -72.23% 955.93% -4.84% -16.22% -60.00% -87.14% -
  Horiz. % 12.02% 43.29% 4.10% 4.31% 5.14% 12.86% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.98 5.83 8.25 6.67 7.57 7.03 9.35 -17.69%
  QoQ % 19.73% -29.33% 23.69% -11.89% 7.68% -24.81% -
  Horiz. % 74.65% 62.35% 88.24% 71.34% 80.96% 75.19% 100.00%
EPS 2.80 9.65 0.83 0.99 1.20 3.05 23.31 -75.62%
  QoQ % -70.98% 1,062.65% -16.16% -17.50% -60.66% -86.92% -
  Horiz. % 12.01% 41.40% 3.56% 4.25% 5.15% 13.08% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.6200 1.5500 1.4100 1.6000 1.6200 1.6500 1.6200 -
  QoQ % 4.52% 9.93% -11.88% -1.23% -1.82% 1.85% -
  Horiz. % 100.00% 95.68% 87.04% 98.77% 100.00% 101.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,240,879
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.31 2.77 3.94 3.19 3.58 3.28 4.36 -16.77%
  QoQ % 19.49% -29.70% 23.51% -10.89% 9.15% -24.77% -
  Horiz. % 75.92% 63.53% 90.37% 73.17% 82.11% 75.23% 100.00%
EPS 1.33 4.59 0.40 0.47 0.57 1.42 10.86 -75.31%
  QoQ % -71.02% 1,047.50% -14.89% -17.54% -59.86% -86.92% -
  Horiz. % 12.25% 42.27% 3.68% 4.33% 5.25% 13.08% 100.00%
DPS 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.7686 0.7370 0.6731 0.7660 0.7653 0.7703 0.7550 1.20%
  QoQ % 4.29% 9.49% -12.13% 0.09% -0.65% 2.03% -
  Horiz. % 101.80% 97.62% 89.15% 101.46% 101.36% 102.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.9150 0.8650 0.8800 0.7500 0.9700 1.2000 0.8600 -
P/RPS 13.10 14.84 10.67 11.24 12.81 17.07 9.20 26.54%
  QoQ % -11.73% 39.08% -5.07% -12.26% -24.96% 85.54% -
  Horiz. % 142.39% 161.30% 115.98% 122.17% 139.24% 185.54% 100.00%
P/EPS 32.68 8.96 106.02 75.76 80.83 39.34 3.69 327.49%
  QoQ % 264.73% -91.55% 39.94% -6.27% 105.47% 966.12% -
  Horiz. % 885.64% 242.82% 2,873.17% 2,053.12% 2,190.51% 1,066.12% 100.00%
EY 3.06 11.16 0.94 1.32 1.24 2.54 27.10 -76.61%
  QoQ % -72.58% 1,087.23% -28.79% 6.45% -51.18% -90.63% -
  Horiz. % 11.29% 41.18% 3.47% 4.87% 4.58% 9.37% 100.00%
DY 0.00 0.00 3.41 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.56 0.56 0.62 0.47 0.60 0.73 0.53 3.74%
  QoQ % 0.00% -9.68% 31.91% -21.67% -17.81% 37.74% -
  Horiz. % 105.66% 105.66% 116.98% 88.68% 113.21% 137.74% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 04/11/15 21/08/15 26/05/15 05/02/15 12/11/14 04/08/14 22/05/14 -
Price 0.9100 0.7750 0.9850 0.7950 0.8800 1.2300 0.9550 -
P/RPS 13.03 13.29 11.94 11.91 11.62 17.50 10.22 17.56%
  QoQ % -1.96% 11.31% 0.25% 2.50% -33.60% 71.23% -
  Horiz. % 127.50% 130.04% 116.83% 116.54% 113.70% 171.23% 100.00%
P/EPS 32.50 8.03 118.67 80.30 73.33 40.33 4.10 297.06%
  QoQ % 304.73% -93.23% 47.78% 9.50% 81.82% 883.66% -
  Horiz. % 792.68% 195.85% 2,894.39% 1,958.54% 1,788.54% 983.66% 100.00%
EY 3.08 12.45 0.84 1.25 1.36 2.48 24.41 -74.81%
  QoQ % -75.26% 1,382.14% -32.80% -8.09% -45.16% -89.84% -
  Horiz. % 12.62% 51.00% 3.44% 5.12% 5.57% 10.16% 100.00%
DY 0.00 0.00 3.05 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.56 0.50 0.70 0.50 0.54 0.75 0.59 -3.42%
  QoQ % 12.00% -28.57% 40.00% -7.41% -28.00% 27.12% -
  Horiz. % 94.92% 84.75% 118.64% 84.75% 91.53% 127.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS