Highlights

[AMPROP] QoQ Quarter Result on 2017-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 09-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     188.00%    YoY -     1,774.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 28,767 32,638 27,837 36,105 31,730 38,413 46,899 -27.79%
  QoQ % -11.86% 17.25% -22.90% 13.79% -17.40% -18.09% -
  Horiz. % 61.34% 69.59% 59.36% 76.98% 67.66% 81.91% 100.00%
PBT 13,021 7,226 49,359 76,952 32,312 3,100 5,213 83.99%
  QoQ % 80.20% -85.36% -35.86% 138.15% 942.32% -40.53% -
  Horiz. % 249.78% 138.62% 946.84% 1,476.16% 619.84% 59.47% 100.00%
Tax -1,734 -2,035 -13,582 -1,207 -632 -1,081 -1,751 -0.65%
  QoQ % 14.79% 85.02% -1,025.27% -90.98% 41.54% 38.26% -
  Horiz. % 99.03% 116.22% 775.67% 68.93% 36.09% 61.74% 100.00%
NP 11,287 5,191 35,777 75,745 31,680 2,019 3,462 119.71%
  QoQ % 117.43% -85.49% -52.77% 139.09% 1,469.09% -41.68% -
  Horiz. % 326.03% 149.94% 1,033.42% 2,187.90% 915.08% 58.32% 100.00%
NP to SH 5,673 3,939 34,706 75,205 26,113 1,329 2,890 56.71%
  QoQ % 44.02% -88.65% -53.85% 188.00% 1,864.86% -54.01% -
  Horiz. % 196.30% 136.30% 1,200.90% 2,602.25% 903.56% 45.99% 100.00%
Tax Rate 13.32 % 28.16 % 27.52 % 1.57 % 1.96 % 34.87 % 33.59 % -45.99%
  QoQ % -52.70% 2.33% 1,652.87% -19.90% -94.38% 3.81% -
  Horiz. % 39.65% 83.83% 81.93% 4.67% 5.84% 103.81% 100.00%
Total Cost 17,480 27,447 -7,940 -39,640 50 36,394 43,437 -45.46%
  QoQ % -36.31% 445.68% 79.97% -79,380.00% -99.86% -16.21% -
  Horiz. % 40.24% 63.19% -18.28% -91.26% 0.12% 83.79% 100.00%
Net Worth 916,640 910,848 918,723 895,500 854,607 857,809 837,510 6.20%
  QoQ % 0.64% -0.86% 2.59% 4.79% -0.37% 2.42% -
  Horiz. % 109.45% 108.76% 109.70% 106.92% 102.04% 102.42% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 23,709 - - - 17,693 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 134.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 68.31 % - % - % - % 612.24 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 11.16% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 916,640 910,848 918,723 895,500 854,607 857,809 837,510 6.20%
  QoQ % 0.64% -0.86% 2.59% 4.79% -0.37% 2.42% -
  Horiz. % 109.45% 108.76% 109.70% 106.92% 102.04% 102.42% 100.00%
NOSH 591,381 591,460 592,725 593,047 593,477 604,090 589,795 0.18%
  QoQ % -0.01% -0.21% -0.05% -0.07% -1.76% 2.42% -
  Horiz. % 100.27% 100.28% 100.50% 100.55% 100.62% 102.42% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 39.24 % 15.90 % 128.52 % 209.79 % 99.84 % 5.26 % 7.38 % 204.33%
  QoQ % 146.79% -87.63% -38.74% 110.13% 1,798.10% -28.73% -
  Horiz. % 531.71% 215.45% 1,741.46% 2,842.68% 1,352.85% 71.27% 100.00%
ROE 0.62 % 0.43 % 3.78 % 8.40 % 3.06 % 0.15 % 0.35 % 46.35%
  QoQ % 44.19% -88.62% -55.00% 174.51% 1,940.00% -57.14% -
  Horiz. % 177.14% 122.86% 1,080.00% 2,400.00% 874.29% 42.86% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.86 5.52 4.70 6.09 5.35 6.36 7.95 -27.95%
  QoQ % -11.96% 17.45% -22.82% 13.83% -15.88% -20.00% -
  Horiz. % 61.13% 69.43% 59.12% 76.60% 67.30% 80.00% 100.00%
EPS 0.96 0.67 5.86 12.68 4.40 0.22 0.49 56.51%
  QoQ % 43.28% -88.57% -53.79% 188.18% 1,900.00% -55.10% -
  Horiz. % 195.92% 136.73% 1,195.92% 2,587.76% 897.96% 44.90% 100.00%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5500 1.5400 1.5500 1.5100 1.4400 1.4200 1.4200 6.01%
  QoQ % 0.65% -0.65% 2.65% 4.86% 1.41% 0.00% -
  Horiz. % 109.15% 108.45% 109.15% 106.34% 101.41% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.92 4.45 3.80 4.92 4.33 5.24 6.40 -27.86%
  QoQ % -11.91% 17.11% -22.76% 13.63% -17.37% -18.13% -
  Horiz. % 61.25% 69.53% 59.38% 76.88% 67.66% 81.88% 100.00%
EPS 0.77 0.54 4.73 10.26 3.56 0.18 0.39 57.32%
  QoQ % 42.59% -88.58% -53.90% 188.20% 1,877.78% -53.85% -
  Horiz. % 197.44% 138.46% 1,212.82% 2,630.77% 912.82% 46.15% 100.00%
DPS 0.00 0.00 3.23 0.00 0.00 0.00 2.41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 134.02% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2503 1.2424 1.2531 1.2215 1.1657 1.1701 1.1424 6.20%
  QoQ % 0.64% -0.85% 2.59% 4.79% -0.38% 2.42% -
  Horiz. % 109.45% 108.75% 109.69% 106.92% 102.04% 102.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.6550 0.6750 0.6950 0.7400 0.7800 0.7850 0.8350 -
P/RPS 13.47 12.23 14.80 12.15 14.59 12.35 10.50 18.05%
  QoQ % 10.14% -17.36% 21.81% -16.72% 18.14% 17.62% -
  Horiz. % 128.29% 116.48% 140.95% 115.71% 138.95% 117.62% 100.00%
P/EPS 68.28 101.35 11.87 5.84 17.73 356.82 170.41 -45.62%
  QoQ % -32.63% 753.83% 103.25% -67.06% -95.03% 109.39% -
  Horiz. % 40.07% 59.47% 6.97% 3.43% 10.40% 209.39% 100.00%
EY 1.46 0.99 8.42 17.14 5.64 0.28 0.59 82.85%
  QoQ % 47.47% -88.24% -50.88% 203.90% 1,914.29% -52.54% -
  Horiz. % 247.46% 167.80% 1,427.12% 2,905.08% 955.93% 47.46% 100.00%
DY 0.00 0.00 5.76 0.00 0.00 0.00 3.59 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 160.45% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.42 0.44 0.45 0.49 0.54 0.55 0.59 -20.26%
  QoQ % -4.55% -2.22% -8.16% -9.26% -1.82% -6.78% -
  Horiz. % 71.19% 74.58% 76.27% 83.05% 91.53% 93.22% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 13/11/18 28/08/18 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 -
Price 0.5500 0.7400 0.6500 0.6900 0.7800 0.8050 0.8100 -
P/RPS 11.31 13.41 13.84 11.33 14.59 12.66 10.19 7.19%
  QoQ % -15.66% -3.11% 22.15% -22.34% 15.24% 24.24% -
  Horiz. % 110.99% 131.60% 135.82% 111.19% 143.18% 124.24% 100.00%
P/EPS 57.33 111.11 11.10 5.44 17.73 365.91 165.31 -50.61%
  QoQ % -48.40% 900.99% 104.04% -69.32% -95.15% 121.35% -
  Horiz. % 34.68% 67.21% 6.71% 3.29% 10.73% 221.35% 100.00%
EY 1.74 0.90 9.01 18.38 5.64 0.27 0.60 103.23%
  QoQ % 93.33% -90.01% -50.98% 225.89% 1,988.89% -55.00% -
  Horiz. % 290.00% 150.00% 1,501.67% 3,063.33% 940.00% 45.00% 100.00%
DY 0.00 0.00 6.15 0.00 0.00 0.00 3.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 166.22% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.35 0.48 0.42 0.46 0.54 0.57 0.57 -27.74%
  QoQ % -27.08% 14.29% -8.70% -14.81% -5.26% 0.00% -
  Horiz. % 61.40% 84.21% 73.68% 80.70% 94.74% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

356  215  494  1144 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.115+0.01 
 HIBISCS 0.54+0.03 
 MINETEC 0.20+0.005 
 VC 0.06+0.005 
 ARMADA 0.185+0.01 
 VELESTO 0.17+0.005 
 HIBISCS-WC 0.135+0.03 
 HSI-H8M 0.41-0.05 
 PERDANA 0.19+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers