Highlights

[AMPROP] QoQ Quarter Result on 2019-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 19-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     301.14%    YoY -     5,663.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 37,649 20,868 36,581 65,554 42,318 35,080 49,407 -16.53%
  QoQ % 80.41% -42.95% -44.20% 54.91% 20.63% -29.00% -
  Horiz. % 76.20% 42.24% 74.04% 132.68% 85.65% 71.00% 100.00%
PBT 7,293 1,060 -6,148 15,164 3,449 5,500 9,516 -16.21%
  QoQ % 588.02% 117.24% -140.54% 339.66% -37.29% -42.20% -
  Horiz. % 76.64% 11.14% -64.61% 159.35% 36.24% 57.80% 100.00%
Tax -3,482 -1,712 -2,465 -6,662 -2,073 -2,297 20,685 -
  QoQ % -103.39% 30.55% 63.00% -221.37% 9.75% -111.10% -
  Horiz. % -16.83% -8.28% -11.92% -32.21% -10.02% -11.10% 100.00%
NP 3,811 -652 -8,613 8,502 1,376 3,203 30,201 -74.75%
  QoQ % 684.51% 92.43% -201.31% 517.88% -57.04% -89.39% -
  Horiz. % 12.62% -2.16% -28.52% 28.15% 4.56% 10.61% 100.00%
NP to SH 3,550 -867 -23,413 8,472 -4,212 2,461 14,652 -61.03%
  QoQ % 509.46% 96.30% -376.36% 301.14% -271.15% -83.20% -
  Horiz. % 24.23% -5.92% -159.79% 57.82% -28.75% 16.80% 100.00%
Tax Rate 47.74 % 161.51 % - % 43.93 % 60.10 % 41.76 % -217.37 % -
  QoQ % -70.44% 0.00% 0.00% -26.91% 43.92% 119.21% -
  Horiz. % -21.96% -74.30% 0.00% -20.21% -27.65% -19.21% 100.00%
Total Cost 33,838 21,520 45,194 57,052 40,942 31,877 19,206 45.72%
  QoQ % 57.24% -52.38% -20.78% 39.35% 28.44% 65.97% -
  Horiz. % 176.18% 112.05% 235.31% 297.05% 213.17% 165.97% 100.00%
Net Worth 993,549 993,549 1,021,790 1,036,081 887,788 917,288 916,386 5.52%
  QoQ % 0.00% -2.76% -1.38% 16.70% -3.22% 0.10% -
  Horiz. % 108.42% 108.42% 111.50% 113.06% 96.88% 100.10% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 21,436 - - - 17,736 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.86% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 121.05 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 993,549 993,549 1,021,790 1,036,081 887,788 917,288 916,386 5.52%
  QoQ % 0.00% -2.76% -1.38% 16.70% -3.22% 0.10% -
  Horiz. % 108.42% 108.42% 111.50% 113.06% 96.88% 100.10% 100.00%
NOSH 714,784 714,784 714,539 714,539 591,859 591,799 591,217 13.45%
  QoQ % 0.00% 0.03% 0.00% 20.73% 0.01% 0.10% -
  Horiz. % 120.90% 120.90% 120.86% 120.86% 100.11% 100.10% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.12 % -3.12 % -23.55 % 12.97 % 3.25 % 9.13 % 61.13 % -69.75%
  QoQ % 424.36% 86.75% -281.57% 299.08% -64.40% -85.06% -
  Horiz. % 16.55% -5.10% -38.52% 21.22% 5.32% 14.94% 100.00%
ROE 0.36 % -0.09 % -2.29 % 0.82 % -0.47 % 0.27 % 1.60 % -62.91%
  QoQ % 500.00% 96.07% -379.27% 274.47% -274.07% -83.12% -
  Horiz. % 22.50% -5.62% -143.12% 51.25% -29.37% 16.88% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.27 2.92 5.12 9.17 7.15 5.93 8.36 -26.42%
  QoQ % 80.48% -42.97% -44.17% 28.25% 20.57% -29.07% -
  Horiz. % 63.04% 34.93% 61.24% 109.69% 85.53% 70.93% 100.00%
EPS 0.50 -0.12 -3.28 1.19 -0.71 0.42 2.48 -65.52%
  QoQ % 516.67% 96.34% -375.63% 267.61% -269.05% -83.06% -
  Horiz. % 20.16% -4.84% -132.26% 47.98% -28.63% 16.94% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3900 1.3900 1.4300 1.4500 1.5000 1.5500 1.5500 -6.99%
  QoQ % 0.00% -2.80% -1.38% -3.33% -3.23% 0.00% -
  Horiz. % 89.68% 89.68% 92.26% 93.55% 96.77% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,240,879
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.03 1.68 2.95 5.28 3.41 2.83 3.98 -16.58%
  QoQ % 80.36% -43.05% -44.13% 54.84% 20.49% -28.89% -
  Horiz. % 76.13% 42.21% 74.12% 132.66% 85.68% 71.11% 100.00%
EPS 0.29 -0.07 -1.89 0.68 -0.34 0.20 1.18 -60.66%
  QoQ % 514.29% 96.30% -377.94% 300.00% -270.00% -83.05% -
  Horiz. % 24.58% -5.93% -160.17% 57.63% -28.81% 16.95% 100.00%
DPS 0.00 0.00 1.73 0.00 0.00 0.00 1.43 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.98% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8007 0.8007 0.8234 0.8350 0.7155 0.7392 0.7385 5.52%
  QoQ % 0.00% -2.76% -1.39% 16.70% -3.21% 0.09% -
  Horiz. % 108.42% 108.42% 111.50% 113.07% 96.89% 100.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.4000 0.4000 0.3000 0.4800 0.4750 0.5400 0.5350 -
P/RPS 7.59 13.70 5.86 5.23 6.64 9.11 6.40 12.01%
  QoQ % -44.60% 133.79% 12.05% -21.23% -27.11% 42.34% -
  Horiz. % 118.59% 214.06% 91.56% 81.72% 103.75% 142.34% 100.00%
P/EPS 80.54 -329.77 -9.16 40.48 -66.75 129.85 21.59 139.96%
  QoQ % 124.42% -3,500.11% -122.63% 160.64% -151.41% 501.44% -
  Horiz. % 373.04% -1,527.42% -42.43% 187.49% -309.17% 601.44% 100.00%
EY 1.24 -0.30 -10.92 2.47 -1.50 0.77 4.63 -58.35%
  QoQ % 513.33% 97.25% -542.11% 264.67% -294.81% -83.37% -
  Horiz. % 26.78% -6.48% -235.85% 53.35% -32.40% 16.63% 100.00%
DY 0.00 0.00 10.00 0.00 0.00 0.00 5.61 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 178.25% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.29 0.29 0.21 0.33 0.32 0.35 0.35 -11.75%
  QoQ % 0.00% 38.10% -36.36% 3.13% -8.57% 0.00% -
  Horiz. % 82.86% 82.86% 60.00% 94.29% 91.43% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 -
Price 0.4250 0.3600 0.3400 0.4700 0.4750 0.5800 0.5550 -
P/RPS 8.07 12.33 6.64 5.12 6.64 9.78 6.64 13.85%
  QoQ % -34.55% 85.69% 29.69% -22.89% -32.11% 47.29% -
  Horiz. % 121.54% 185.69% 100.00% 77.11% 100.00% 147.29% 100.00%
P/EPS 85.57 -296.80 -10.38 39.64 -66.75 139.47 22.39 143.85%
  QoQ % 128.83% -2,759.34% -126.19% 159.39% -147.86% 522.91% -
  Horiz. % 382.18% -1,325.59% -46.36% 177.04% -298.12% 622.91% 100.00%
EY 1.17 -0.34 -9.64 2.52 -1.50 0.72 4.47 -58.98%
  QoQ % 444.12% 96.47% -482.54% 268.00% -308.33% -83.89% -
  Horiz. % 26.17% -7.61% -215.66% 56.38% -33.56% 16.11% 100.00%
DY 0.00 0.00 8.82 0.00 0.00 0.00 5.41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 163.03% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.31 0.26 0.24 0.32 0.32 0.37 0.36 -9.46%
  QoQ % 19.23% 8.33% -25.00% 0.00% -13.51% 2.78% -
  Horiz. % 86.11% 72.22% 66.67% 88.89% 88.89% 102.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS