Highlights

[GOB] QoQ Quarter Result on 2016-09-30 [#2]

Stock [GOB]: GLOBAL ORIENTAL BHD
Announcement Date 24-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     118.24%    YoY -     119.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 24,469 46,237 82,758 58,295 58,987 528,209 21,683 8.40%
  QoQ % -47.08% -44.13% 41.96% -1.17% -88.83% 2,336.05% -
  Horiz. % 112.85% 213.24% 381.67% 268.85% 272.04% 2,436.05% 100.00%
PBT 746 15,803 11,779 4,600 -12,786 5,238 -20,932 -
  QoQ % -95.28% 34.16% 156.07% 135.98% -344.10% 125.02% -
  Horiz. % -3.56% -75.50% -56.27% -21.98% 61.08% -25.02% 100.00%
Tax -538 -652 -8,483 -2,111 -952 -10,987 -344 34.77%
  QoQ % 17.48% 92.31% -301.85% -121.74% 91.34% -3,093.90% -
  Horiz. % 156.40% 189.53% 2,465.99% 613.66% 276.74% 3,193.90% 100.00%
NP 208 15,151 3,296 2,489 -13,738 -5,749 -21,276 -
  QoQ % -98.63% 359.68% 32.42% 118.12% -138.96% 72.98% -
  Horiz. % -0.98% -71.21% -15.49% -11.70% 64.57% 27.02% 100.00%
NP to SH 524 15,919 3,296 2,505 -13,737 -5,850 -21,175 -
  QoQ % -96.71% 382.98% 31.58% 118.24% -134.82% 72.37% -
  Horiz. % -2.47% -75.18% -15.57% -11.83% 64.87% 27.63% 100.00%
Tax Rate 72.12 % 4.13 % 72.02 % 45.89 % - % 209.76 % - % -
  QoQ % 1,646.25% -94.27% 56.94% 0.00% 0.00% 0.00% -
  Horiz. % 34.38% 1.97% 34.33% 21.88% 0.00% 100.00% -
Total Cost 24,261 31,086 79,462 55,806 72,725 533,958 42,959 -31.70%
  QoQ % -21.96% -60.88% 42.39% -23.26% -86.38% 1,142.95% -
  Horiz. % 56.47% 72.36% 184.97% 129.91% 169.29% 1,242.95% 100.00%
Net Worth 468,316 468,316 454,676 450,129 450,129 463,769 481,956 -1.90%
  QoQ % 0.00% 3.00% 1.01% 0.00% -2.94% -3.77% -
  Horiz. % 97.17% 97.17% 94.34% 93.40% 93.40% 96.23% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 468,316 468,316 454,676 450,129 450,129 463,769 481,956 -1.90%
  QoQ % 0.00% 3.00% 1.01% 0.00% -2.94% -3.77% -
  Horiz. % 97.17% 97.17% 94.34% 93.40% 93.40% 96.23% 100.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.85 % 32.77 % 3.98 % 4.27 % -23.29 % -1.09 % -98.12 % -
  QoQ % -97.41% 723.37% -6.79% 118.33% -2,036.70% 98.89% -
  Horiz. % -0.87% -33.40% -4.06% -4.35% 23.74% 1.11% 100.00%
ROE 0.11 % 3.40 % 0.72 % 0.56 % -3.05 % -1.26 % -4.39 % -
  QoQ % -96.76% 372.22% 28.57% 118.36% -142.06% 71.30% -
  Horiz. % -2.51% -77.45% -16.40% -12.76% 69.48% 28.70% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.38 10.17 18.20 12.82 12.97 116.17 4.77 8.36%
  QoQ % -47.10% -44.12% 41.97% -1.16% -88.84% 2,335.43% -
  Horiz. % 112.79% 213.21% 381.55% 268.76% 271.91% 2,435.43% 100.00%
EPS 0.12 3.50 0.72 0.55 -3.02 -1.29 -4.66 -
  QoQ % -96.57% 386.11% 30.91% 118.21% -134.11% 72.32% -
  Horiz. % -2.58% -75.11% -15.45% -11.80% 64.81% 27.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0300 1.0300 1.0000 0.9900 0.9900 1.0200 1.0600 -1.90%
  QoQ % 0.00% 3.00% 1.01% 0.00% -2.94% -3.77% -
  Horiz. % 97.17% 97.17% 94.34% 93.40% 93.40% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.38 10.17 18.20 12.82 12.97 116.17 4.77 8.36%
  QoQ % -47.10% -44.12% 41.97% -1.16% -88.84% 2,335.43% -
  Horiz. % 112.79% 213.21% 381.55% 268.76% 271.91% 2,435.43% 100.00%
EPS 0.12 3.50 0.72 0.55 -3.02 -1.29 -4.66 -
  QoQ % -96.57% 386.11% 30.91% 118.21% -134.11% 72.32% -
  Horiz. % -2.58% -75.11% -15.45% -11.80% 64.81% 27.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0300 1.0300 1.0000 0.9900 0.9900 1.0200 1.0600 -1.90%
  QoQ % 0.00% 3.00% 1.01% 0.00% -2.94% -3.77% -
  Horiz. % 97.17% 97.17% 94.34% 93.40% 93.40% 96.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.3900 0.4500 0.3050 0.3450 0.4250 0.4850 0.5400 -
P/RPS 7.25 4.43 1.68 2.69 3.28 0.42 11.32 -25.72%
  QoQ % 63.66% 163.69% -37.55% -17.99% 680.95% -96.29% -
  Horiz. % 64.05% 39.13% 14.84% 23.76% 28.98% 3.71% 100.00%
P/EPS 338.40 12.85 42.07 62.62 -14.07 -37.70 -11.60 -
  QoQ % 2,533.46% -69.46% -32.82% 545.06% 62.68% -225.00% -
  Horiz. % -2,917.24% -110.78% -362.67% -539.83% 121.29% 325.00% 100.00%
EY 0.30 7.78 2.38 1.60 -7.11 -2.65 -8.62 -
  QoQ % -96.14% 226.89% 48.75% 122.50% -168.30% 69.26% -
  Horiz. % -3.48% -90.26% -27.61% -18.56% 82.48% 30.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.44 0.31 0.35 0.43 0.48 0.51 -17.83%
  QoQ % -13.64% 41.94% -11.43% -18.60% -10.42% -5.88% -
  Horiz. % 74.51% 86.27% 60.78% 68.63% 84.31% 94.12% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 24/05/17 22/02/17 24/11/16 24/08/16 25/05/16 24/02/16 -
Price 0.3800 0.3750 0.4000 0.3100 0.4100 0.4900 0.4950 -
P/RPS 7.06 3.69 2.20 2.42 3.16 0.42 10.38 -22.68%
  QoQ % 91.33% 67.73% -9.09% -23.42% 652.38% -95.95% -
  Horiz. % 68.02% 35.55% 21.19% 23.31% 30.44% 4.05% 100.00%
P/EPS 329.73 10.71 55.18 56.27 -13.57 -38.08 -10.63 -
  QoQ % 2,978.71% -80.59% -1.94% 514.66% 64.36% -258.23% -
  Horiz. % -3,101.88% -100.75% -519.10% -529.35% 127.66% 358.23% 100.00%
EY 0.30 9.34 1.81 1.78 -7.37 -2.63 -9.41 -
  QoQ % -96.79% 416.02% 1.69% 124.15% -180.23% 72.05% -
  Horiz. % -3.19% -99.26% -19.23% -18.92% 78.32% 27.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.36 0.40 0.31 0.41 0.48 0.47 -14.75%
  QoQ % 2.78% -10.00% 29.03% -24.39% -14.58% 2.13% -
  Horiz. % 78.72% 76.60% 85.11% 65.96% 87.23% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  415  512  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.02 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 JAG 0.095+0.015 
 CAREPLS 1.49+0.30 
 AIRASIA 0.845+0.02 
 K1 0.49+0.045 
 HLT 0.83+0.135 
 BCMALL 0.28+0.02 
 HLT-WA 0.56+0.12 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers