Highlights

[GOB] QoQ Quarter Result on 2018-09-30 [#2]

Stock [GOB]: GLOBAL ORIENTAL BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -10.18%    YoY -     30.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 40,556 46,073 41,925 34,409 27,855 36,859 17,530 75.19%
  QoQ % -11.97% 9.89% 21.84% 23.53% -24.43% 110.26% -
  Horiz. % 231.35% 262.82% 239.16% 196.29% 158.90% 210.26% 100.00%
PBT 2,128 -41,508 -19,517 -9,152 -8,177 -65,459 -12,702 -
  QoQ % 105.13% -112.68% -113.25% -11.92% 87.51% -415.34% -
  Horiz. % -16.75% 326.78% 153.65% 72.05% 64.38% 515.34% 100.00%
Tax -283 -18,504 -465 -343 -468 -3,963 -1,905 -72.05%
  QoQ % 98.47% -3,879.35% -35.57% 26.71% 88.19% -108.03% -
  Horiz. % 14.86% 971.34% 24.41% 18.01% 24.57% 208.03% 100.00%
NP 1,845 -60,012 -19,982 -9,495 -8,645 -69,422 -14,607 -
  QoQ % 103.07% -200.33% -110.45% -9.83% 87.55% -375.27% -
  Horiz. % -12.63% 410.84% 136.80% 65.00% 59.18% 475.27% 100.00%
NP to SH 2,190 -59,781 -19,793 -9,326 -8,464 -67,479 -13,100 -
  QoQ % 103.66% -202.03% -112.23% -10.18% 87.46% -415.11% -
  Horiz. % -16.72% 456.34% 151.09% 71.19% 64.61% 515.11% 100.00%
Tax Rate 13.30 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 38,711 106,085 61,907 43,904 36,500 106,281 32,137 13.25%
  QoQ % -63.51% 71.36% 41.01% 20.28% -65.66% 230.71% -
  Horiz. % 120.46% 330.10% 192.63% 136.62% 113.58% 330.71% 100.00%
Net Worth 281,899 281,899 350,100 372,834 381,927 372,834 441,035 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 281,899 281,899 350,100 372,834 381,927 372,834 441,035 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.55 % -130.25 % -47.66 % -27.59 % -31.04 % -188.34 % -83.33 % -
  QoQ % 103.49% -173.29% -72.74% 11.11% 83.52% -126.02% -
  Horiz. % -5.46% 156.31% 57.19% 33.11% 37.25% 226.02% 100.00%
ROE 0.78 % -21.21 % -5.65 % -2.50 % -2.22 % -18.10 % -2.97 % -
  QoQ % 103.68% -275.40% -126.00% -12.61% 87.73% -509.43% -
  Horiz. % -26.26% 714.14% 190.24% 84.18% 74.75% 609.43% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.92 10.13 9.22 7.57 6.13 8.11 3.86 75.06%
  QoQ % -11.94% 9.87% 21.80% 23.49% -24.41% 110.10% -
  Horiz. % 231.09% 262.44% 238.86% 196.11% 158.81% 210.10% 100.00%
EPS 0.48 -13.15 -4.35 -2.05 -1.86 -14.84 -2.88 -
  QoQ % 103.65% -202.30% -112.20% -10.22% 87.47% -415.28% -
  Horiz. % -16.67% 456.60% 151.04% 71.18% 64.58% 515.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6200 0.7700 0.8200 0.8400 0.8200 0.9700 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.92 10.13 9.22 7.57 6.13 8.11 3.86 75.06%
  QoQ % -11.94% 9.87% 21.80% 23.49% -24.41% 110.10% -
  Horiz. % 231.09% 262.44% 238.86% 196.11% 158.81% 210.10% 100.00%
EPS 0.48 -13.15 -4.35 -2.05 -1.86 -14.84 -2.88 -
  QoQ % 103.65% -202.30% -112.20% -10.22% 87.47% -415.28% -
  Horiz. % -16.67% 456.60% 151.04% 71.18% 64.58% 515.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6200 0.7700 0.8200 0.8400 0.8200 0.9700 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.1650 0.1850 0.1800 0.2150 0.2450 0.2850 0.3250 -
P/RPS 1.85 1.83 1.95 2.84 4.00 3.52 8.43 -63.72%
  QoQ % 1.09% -6.15% -31.34% -29.00% 13.64% -58.24% -
  Horiz. % 21.95% 21.71% 23.13% 33.69% 47.45% 41.76% 100.00%
P/EPS 34.26 -1.41 -4.13 -10.48 -13.16 -1.92 -11.28 -
  QoQ % 2,529.79% 65.86% 60.59% 20.36% -585.42% 82.98% -
  Horiz. % -303.72% 12.50% 36.61% 92.91% 116.67% 17.02% 100.00%
EY 2.92 -71.07 -24.18 -9.54 -7.60 -52.07 -8.87 -
  QoQ % 104.11% -193.92% -153.46% -25.53% 85.40% -487.03% -
  Horiz. % -32.92% 801.24% 272.60% 107.55% 85.68% 587.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.30 0.23 0.26 0.29 0.35 0.34 -14.28%
  QoQ % -10.00% 30.43% -11.54% -10.34% -17.14% 2.94% -
  Horiz. % 79.41% 88.24% 67.65% 76.47% 85.29% 102.94% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 28/02/19 28/11/18 29/08/18 31/05/18 13/02/18 -
Price 0.1700 0.1700 0.1750 0.1950 0.2300 0.2500 0.3150 -
P/RPS 1.91 1.68 1.90 2.58 3.75 3.08 8.17 -62.15%
  QoQ % 13.69% -11.58% -26.36% -31.20% 21.75% -62.30% -
  Horiz. % 23.38% 20.56% 23.26% 31.58% 45.90% 37.70% 100.00%
P/EPS 35.29 -1.29 -4.02 -9.51 -12.36 -1.68 -10.93 -
  QoQ % 2,835.66% 67.91% 57.73% 23.06% -635.71% 84.63% -
  Horiz. % -322.87% 11.80% 36.78% 87.01% 113.08% 15.37% 100.00%
EY 2.83 -77.34 -24.88 -10.52 -8.09 -59.36 -9.15 -
  QoQ % 103.66% -210.85% -136.50% -30.04% 86.37% -548.74% -
  Horiz. % -30.93% 845.25% 271.91% 114.97% 88.42% 648.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.27 0.23 0.24 0.27 0.30 0.32 -10.74%
  QoQ % 0.00% 17.39% -4.17% -11.11% -10.00% -6.25% -
  Horiz. % 84.38% 84.38% 71.88% 75.00% 84.38% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  304  527  750 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.365+0.065 
 XOX 0.050.00 
 SAPNRG 0.240.00 
 MYEG 1.23-0.01 
 FPGROUP 0.96+0.01 
 MTOUCHE 0.195+0.01 
 ARMADA 0.39+0.005 
 ICON 0.120.00 
 BINACOM 0.55+0.055 
 ASB 0.165+0.02 
Partners & Brokers