Highlights

[GUOCO] QoQ Quarter Result on 2017-06-30 [#4]

Stock [GUOCO]: GUOCOLAND MALAYSIA BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -71.32%    YoY -     -97.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 35,831 108,608 157,606 95,318 81,165 30,730 53,526 -23.49%
  QoQ % -67.01% -31.09% 65.35% 17.44% 164.12% -42.59% -
  Horiz. % 66.94% 202.91% 294.45% 178.08% 151.64% 57.41% 100.00%
PBT 87,853 2,191 5,344 6,636 13,565 110,408 1,692 1,295.13%
  QoQ % 3,909.72% -59.00% -19.47% -51.08% -87.71% 6,425.30% -
  Horiz. % 5,192.26% 129.49% 315.84% 392.20% 801.71% 6,525.30% 100.00%
Tax -1,128 663 -2,564 -3,374 -3,307 1,400 -556 60.33%
  QoQ % -270.14% 125.86% 24.01% -2.03% -336.21% 351.80% -
  Horiz. % 202.88% -119.24% 461.15% 606.83% 594.78% -251.80% 100.00%
NP 86,725 2,854 2,780 3,262 10,258 111,808 1,136 1,704.37%
  QoQ % 2,938.72% 2.66% -14.78% -68.20% -90.83% 9,742.25% -
  Horiz. % 7,634.24% 251.23% 244.72% 287.15% 902.99% 9,842.25% 100.00%
NP to SH 55,690 965 1,060 2,392 8,341 110,811 265 3,446.25%
  QoQ % 5,670.98% -8.96% -55.69% -71.32% -92.47% 41,715.47% -
  Horiz. % 21,015.09% 364.15% 400.00% 902.64% 3,147.55% 41,815.47% 100.00%
Tax Rate 1.28 % -30.26 % 47.98 % 50.84 % 24.38 % -1.27 % 32.86 % -88.53%
  QoQ % 104.23% -163.07% -5.63% 108.53% 2,019.68% -103.86% -
  Horiz. % 3.90% -92.09% 146.01% 154.72% 74.19% -3.86% 100.00%
Total Cost -50,894 105,754 154,826 92,056 70,907 -81,078 52,390 -
  QoQ % -148.12% -31.69% 68.19% 29.83% 187.46% -254.76% -
  Horiz. % -97.14% 201.86% 295.53% 175.71% 135.34% -154.76% 100.00%
Net Worth 1,364,344 1,319,328 1,332,391 1,332,058 1,329,711 1,321,539 1,210,652 8.30%
  QoQ % 3.41% -0.98% 0.02% 0.18% 0.62% 9.16% -
  Horiz. % 112.69% 108.98% 110.06% 110.03% 109.83% 109.16% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 13,397 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 560.10 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,364,344 1,319,328 1,332,391 1,332,058 1,329,711 1,321,539 1,210,652 8.30%
  QoQ % 3.41% -0.98% 0.02% 0.18% 0.62% 9.16% -
  Horiz. % 112.69% 108.98% 110.06% 110.03% 109.83% 109.16% 100.00%
NOSH 669,880 669,880 669,880 669,881 669,880 669,880 662,500 0.74%
  QoQ % 0.00% 0.00% -0.00% 0.00% 0.00% 1.11% -
  Horiz. % 101.11% 101.11% 101.11% 101.11% 101.11% 101.11% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 242.04 % 2.63 % 1.76 % 3.42 % 12.64 % 363.84 % 2.12 % 2,260.23%
  QoQ % 9,103.04% 49.43% -48.54% -72.94% -96.53% 17,062.27% -
  Horiz. % 11,416.98% 124.06% 83.02% 161.32% 596.23% 17,162.27% 100.00%
ROE 4.08 % 0.07 % 0.08 % 0.18 % 0.63 % 8.38 % 0.02 % 3,376.65%
  QoQ % 5,728.57% -12.50% -55.56% -71.43% -92.48% 41,800.00% -
  Horiz. % 20,400.00% 350.00% 400.00% 900.00% 3,150.00% 41,900.00% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.35 16.21 23.53 14.23 12.12 4.59 8.08 -24.05%
  QoQ % -67.00% -31.11% 65.35% 17.41% 164.05% -43.19% -
  Horiz. % 66.21% 200.62% 291.21% 176.11% 150.00% 56.81% 100.00%
EPS 8.31 0.14 0.16 0.36 1.25 16.54 0.04 3,419.16%
  QoQ % 5,835.71% -12.50% -55.56% -71.20% -92.44% 41,250.00% -
  Horiz. % 20,775.00% 350.00% 400.00% 900.00% 3,125.00% 41,350.00% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.0367 1.9695 1.9890 1.9885 1.9850 1.9728 1.8274 7.50%
  QoQ % 3.41% -0.98% 0.03% 0.18% 0.62% 7.96% -
  Horiz. % 111.45% 107.78% 108.84% 108.82% 108.62% 107.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.12 15.51 22.50 13.61 11.59 4.39 7.64 -23.44%
  QoQ % -66.99% -31.07% 65.32% 17.43% 164.01% -42.54% -
  Horiz. % 67.02% 203.01% 294.50% 178.14% 151.70% 57.46% 100.00%
EPS 7.95 0.14 0.15 0.34 1.19 15.82 0.04 3,316.69%
  QoQ % 5,578.57% -6.67% -55.88% -71.43% -92.48% 39,450.00% -
  Horiz. % 19,875.00% 350.00% 375.00% 850.00% 2,975.00% 39,550.00% 100.00%
DPS 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9478 1.8835 1.9022 1.9017 1.8983 1.8867 1.7284 8.30%
  QoQ % 3.41% -0.98% 0.03% 0.18% 0.61% 9.16% -
  Horiz. % 112.69% 108.97% 110.06% 110.03% 109.83% 109.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.9900 1.1300 1.1500 1.2100 1.4000 1.1500 1.2100 -
P/RPS 18.51 6.97 4.89 8.50 11.55 25.07 14.98 15.16%
  QoQ % 165.57% 42.54% -42.47% -26.41% -53.93% 67.36% -
  Horiz. % 123.56% 46.53% 32.64% 56.74% 77.10% 167.36% 100.00%
P/EPS 11.91 784.42 726.76 338.86 112.44 6.95 3,025.00 -97.52%
  QoQ % -98.48% 7.93% 114.47% 201.37% 1,517.84% -99.77% -
  Horiz. % 0.39% 25.93% 24.03% 11.20% 3.72% 0.23% 100.00%
EY 8.40 0.13 0.14 0.30 0.89 14.38 0.03 4,194.67%
  QoQ % 6,361.54% -7.14% -53.33% -66.29% -93.81% 47,833.34% -
  Horiz. % 28,000.00% 433.33% 466.67% 1,000.00% 2,966.67% 47,933.34% 100.00%
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.49 0.57 0.58 0.61 0.71 0.58 0.66 -18.02%
  QoQ % -14.04% -1.72% -4.92% -14.08% 22.41% -12.12% -
  Horiz. % 74.24% 86.36% 87.88% 92.42% 107.58% 87.88% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/04/18 25/01/18 26/10/17 24/08/17 19/04/17 18/01/17 17/11/16 -
Price 0.9500 1.1200 1.2000 1.1700 1.3100 1.1400 1.1800 -
P/RPS 17.76 6.91 5.10 8.22 10.81 24.85 14.61 13.91%
  QoQ % 157.02% 35.49% -37.96% -23.96% -56.50% 70.09% -
  Horiz. % 121.56% 47.30% 34.91% 56.26% 73.99% 170.09% 100.00%
P/EPS 11.43 777.48 758.35 327.66 105.21 6.89 2,950.00 -97.54%
  QoQ % -98.53% 2.52% 131.44% 211.43% 1,427.00% -99.77% -
  Horiz. % 0.39% 26.36% 25.71% 11.11% 3.57% 0.23% 100.00%
EY 8.75 0.13 0.13 0.31 0.95 14.51 0.03 4,313.26%
  QoQ % 6,630.77% 0.00% -58.06% -67.37% -93.45% 48,266.67% -
  Horiz. % 29,166.67% 433.33% 433.33% 1,033.33% 3,166.67% 48,366.67% 100.00%
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.47 0.57 0.60 0.59 0.66 0.58 0.65 -19.46%
  QoQ % -17.54% -5.00% 1.69% -10.61% 13.79% -10.77% -
  Horiz. % 72.31% 87.69% 92.31% 90.77% 101.54% 89.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers