Highlights

[GUOCO] QoQ Quarter Result on 2017-09-30 [#1]

Stock [GUOCO]: GUOCOLAND MALAYSIA BHD
Announcement Date 26-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     -55.69%    YoY -     300.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue -21,132 35,831 108,608 157,606 95,318 81,165 30,730 -
  QoQ % -158.98% -67.01% -31.09% 65.35% 17.44% 164.12% -
  Horiz. % -68.77% 116.60% 353.43% 512.87% 310.18% 264.12% 100.00%
PBT -19,889 87,853 2,191 5,344 6,636 13,565 110,408 -
  QoQ % -122.64% 3,909.72% -59.00% -19.47% -51.08% -87.71% -
  Horiz. % -18.01% 79.57% 1.98% 4.84% 6.01% 12.29% 100.00%
Tax 339 -1,128 663 -2,564 -3,374 -3,307 1,400 -61.25%
  QoQ % 130.05% -270.14% 125.86% 24.01% -2.03% -336.21% -
  Horiz. % 24.21% -80.57% 47.36% -183.14% -241.00% -236.21% 100.00%
NP -19,550 86,725 2,854 2,780 3,262 10,258 111,808 -
  QoQ % -122.54% 2,938.72% 2.66% -14.78% -68.20% -90.83% -
  Horiz. % -17.49% 77.57% 2.55% 2.49% 2.92% 9.17% 100.00%
NP to SH -20,493 55,690 965 1,060 2,392 8,341 110,811 -
  QoQ % -136.80% 5,670.98% -8.96% -55.69% -71.32% -92.47% -
  Horiz. % -18.49% 50.26% 0.87% 0.96% 2.16% 7.53% 100.00%
Tax Rate - % 1.28 % -30.26 % 47.98 % 50.84 % 24.38 % -1.27 % -
  QoQ % 0.00% 104.23% -163.07% -5.63% 108.53% 2,019.68% -
  Horiz. % 0.00% -100.79% 2,382.68% -3,777.95% -4,003.15% -1,919.68% 100.00%
Total Cost -1,582 -50,894 105,754 154,826 92,056 70,907 -81,078 -92.80%
  QoQ % 96.89% -148.12% -31.69% 68.19% 29.83% 187.46% -
  Horiz. % 1.95% 62.77% -130.43% -190.96% -113.54% -87.46% 100.00%
Net Worth 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 1,329,711 1,321,539 1.16%
  QoQ % -1.46% 3.41% -0.98% 0.02% 0.18% 0.62% -
  Horiz. % 101.73% 103.24% 99.83% 100.82% 100.80% 100.62% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 13,397 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 560.10 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 1,329,711 1,321,539 1.16%
  QoQ % -1.46% 3.41% -0.98% 0.02% 0.18% 0.62% -
  Horiz. % 101.73% 103.24% 99.83% 100.82% 100.80% 100.62% 100.00%
NOSH 669,880 669,880 669,880 669,880 669,881 669,880 669,880 -
  QoQ % 0.00% 0.00% 0.00% -0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.00 % 242.04 % 2.63 % 1.76 % 3.42 % 12.64 % 363.84 % -
  QoQ % 0.00% 9,103.04% 49.43% -48.54% -72.94% -96.53% -
  Horiz. % 0.00% 66.52% 0.72% 0.48% 0.94% 3.47% 100.00%
ROE -1.52 % 4.08 % 0.07 % 0.08 % 0.18 % 0.63 % 8.38 % -
  QoQ % -137.25% 5,728.57% -12.50% -55.56% -71.43% -92.48% -
  Horiz. % -18.14% 48.69% 0.84% 0.95% 2.15% 7.52% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - 5.35 16.21 23.53 14.23 12.12 4.59 -
  QoQ % 0.00% -67.00% -31.11% 65.35% 17.41% 164.05% -
  Horiz. % 0.00% 116.56% 353.16% 512.64% 310.02% 264.05% 100.00%
EPS -3.06 8.31 0.14 0.16 0.36 1.25 16.54 -
  QoQ % -136.82% 5,835.71% -12.50% -55.56% -71.20% -92.44% -
  Horiz. % -18.50% 50.24% 0.85% 0.97% 2.18% 7.56% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.0070 2.0367 1.9695 1.9890 1.9885 1.9850 1.9728 1.16%
  QoQ % -1.46% 3.41% -0.98% 0.03% 0.18% 0.62% -
  Horiz. % 101.73% 103.24% 99.83% 100.82% 100.80% 100.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - 5.12 15.51 22.50 13.61 11.59 4.39 -
  QoQ % 0.00% -66.99% -31.07% 65.32% 17.43% 164.01% -
  Horiz. % 0.00% 116.63% 353.30% 512.53% 310.02% 264.01% 100.00%
EPS -2.93 7.95 0.14 0.15 0.34 1.19 15.82 -
  QoQ % -136.86% 5,578.57% -6.67% -55.88% -71.43% -92.48% -
  Horiz. % -18.52% 50.25% 0.88% 0.95% 2.15% 7.52% 100.00%
DPS 0.00 0.00 0.00 0.00 1.91 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9194 1.9478 1.8835 1.9022 1.9017 1.8983 1.8867 1.16%
  QoQ % -1.46% 3.41% -0.98% 0.03% 0.18% 0.61% -
  Horiz. % 101.73% 103.24% 99.83% 100.82% 100.80% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.8800 0.9900 1.1300 1.1500 1.2100 1.4000 1.1500 -
P/RPS 0.00 18.51 6.97 4.89 8.50 11.55 25.07 -
  QoQ % 0.00% 165.57% 42.54% -42.47% -26.41% -53.93% -
  Horiz. % 0.00% 73.83% 27.80% 19.51% 33.91% 46.07% 100.00%
P/EPS -28.77 11.91 784.42 726.76 338.86 112.44 6.95 -
  QoQ % -341.56% -98.48% 7.93% 114.47% 201.37% 1,517.84% -
  Horiz. % -413.96% 171.37% 11,286.62% 10,456.98% 4,875.68% 1,617.84% 100.00%
EY -3.48 8.40 0.13 0.14 0.30 0.89 14.38 -
  QoQ % -141.43% 6,361.54% -7.14% -53.33% -66.29% -93.81% -
  Horiz. % -24.20% 58.41% 0.90% 0.97% 2.09% 6.19% 100.00%
DY 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.44 0.49 0.57 0.58 0.61 0.71 0.58 -16.86%
  QoQ % -10.20% -14.04% -1.72% -4.92% -14.08% 22.41% -
  Horiz. % 75.86% 84.48% 98.28% 100.00% 105.17% 122.41% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 23/04/18 25/01/18 26/10/17 24/08/17 19/04/17 18/01/17 -
Price 0.9100 0.9500 1.1200 1.2000 1.1700 1.3100 1.1400 -
P/RPS 0.00 17.76 6.91 5.10 8.22 10.81 24.85 -
  QoQ % 0.00% 157.02% 35.49% -37.96% -23.96% -56.50% -
  Horiz. % 0.00% 71.47% 27.81% 20.52% 33.08% 43.50% 100.00%
P/EPS -29.75 11.43 777.48 758.35 327.66 105.21 6.89 -
  QoQ % -360.28% -98.53% 2.52% 131.44% 211.43% 1,427.00% -
  Horiz. % -431.79% 165.89% 11,284.18% 11,006.53% 4,755.59% 1,527.00% 100.00%
EY -3.36 8.75 0.13 0.13 0.31 0.95 14.51 -
  QoQ % -138.40% 6,630.77% 0.00% -58.06% -67.37% -93.45% -
  Horiz. % -23.16% 60.30% 0.90% 0.90% 2.14% 6.55% 100.00%
DY 0.00 0.00 0.00 0.00 1.71 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.45 0.47 0.57 0.60 0.59 0.66 0.58 -15.60%
  QoQ % -4.26% -17.54% -5.00% 1.69% -10.61% 13.79% -
  Horiz. % 77.59% 81.03% 98.28% 103.45% 101.72% 113.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

215  258  555  1227 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.14-0.01 
 BJLAND 0.235+0.01 
 HSI-C7F 0.38-0.05 
 HSI-H6P 0.19+0.03 
 JAKS 0.845+0.025 
 NETX 0.0150.00 
 HSI-C7E 0.195-0.045 
 MNC 0.0750.00 
 GPACKET-WB 0.1750.00 
 HSI-H6Q 0.41+0.06 
Partners & Brokers