Highlights

[GUOCO] QoQ Quarter Result on 2018-09-30 [#1]

Stock [GUOCO]: GUOCOLAND MALAYSIA BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     94.31%    YoY -     -210.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 131,021 95,158 110,416 77,766 -21,132 35,831 108,608 13.36%
  QoQ % 37.69% -13.82% 41.98% 468.00% -158.98% -67.01% -
  Horiz. % 120.64% 87.62% 101.66% 71.60% -19.46% 32.99% 100.00%
PBT -4,888 -6,426 -7,509 5 -19,889 87,853 2,191 -
  QoQ % 23.93% 14.42% -150,280.00% 100.03% -122.64% 3,909.72% -
  Horiz. % -223.09% -293.29% -342.72% 0.23% -907.76% 4,009.72% 100.00%
Tax -5,649 439 -4,553 27 339 -1,128 663 -
  QoQ % -1,386.79% 109.64% -16,962.96% -92.04% 130.05% -270.14% -
  Horiz. % -852.04% 66.21% -686.73% 4.07% 51.13% -170.14% 100.00%
NP -10,537 -5,987 -12,062 32 -19,550 86,725 2,854 -
  QoQ % -76.00% 50.36% -37,793.75% 100.16% -122.54% 2,938.72% -
  Horiz. % -369.20% -209.78% -422.63% 1.12% -685.00% 3,038.72% 100.00%
NP to SH -11,694 -6,961 -12,704 -1,166 -20,493 55,690 965 -
  QoQ % -67.99% 45.21% -989.54% 94.31% -136.80% 5,670.98% -
  Horiz. % -1,211.81% -721.35% -1,316.48% -120.83% -2,123.63% 5,770.98% 100.00%
Tax Rate - % - % - % -540.00 % - % 1.28 % -30.26 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 104.23% -
  Horiz. % 0.00% 0.00% 0.00% 1,784.53% 0.00% -4.23% 100.00%
Total Cost 141,558 101,145 122,478 77,734 -1,582 -50,894 105,754 21.52%
  QoQ % 39.96% -17.42% 57.56% 5,013.65% 96.89% -148.12% -
  Horiz. % 133.86% 95.64% 115.81% 73.50% -1.50% -48.12% 100.00%
Net Worth 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 -1.36%
  QoQ % -0.57% -0.12% -3.17% -0.01% -1.46% 3.41% -
  Horiz. % 97.98% 98.54% 98.66% 101.89% 101.90% 103.41% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 -1.36%
  QoQ % -0.57% -0.12% -3.17% -0.01% -1.46% 3.41% -
  Horiz. % 97.98% 98.54% 98.66% 101.89% 101.90% 103.41% 100.00%
NOSH 669,880 669,880 669,880 669,880 669,880 669,880 669,880 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -8.04 % -6.29 % -10.92 % 0.04 % 0.00 % 242.04 % 2.63 % -
  QoQ % -27.82% 42.40% -27,400.00% 0.00% 0.00% 9,103.04% -
  Horiz. % -305.70% -239.16% -415.21% 1.52% 0.00% 9,203.04% 100.00%
ROE -0.90 % -0.54 % -0.98 % -0.09 % -1.52 % 4.08 % 0.07 % -
  QoQ % -66.67% 44.90% -988.89% 94.08% -137.25% 5,728.57% -
  Horiz. % -1,285.71% -771.43% -1,400.00% -128.57% -2,171.43% 5,828.57% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.56 14.21 16.48 11.61 - 5.35 16.21 13.38%
  QoQ % 37.65% -13.77% 41.95% 0.00% 0.00% -67.00% -
  Horiz. % 120.67% 87.66% 101.67% 71.62% 0.00% 33.00% 100.00%
EPS -1.75 -1.04 -1.90 -0.17 -3.06 8.31 0.14 -
  QoQ % -68.27% 45.26% -1,017.65% 94.44% -136.82% 5,835.71% -
  Horiz. % -1,250.00% -742.86% -1,357.14% -121.43% -2,185.71% 5,935.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9297 1.9408 1.9431 2.0067 2.0070 2.0367 1.9695 -1.36%
  QoQ % -0.57% -0.12% -3.17% -0.01% -1.46% 3.41% -
  Horiz. % 97.98% 98.54% 98.66% 101.89% 101.90% 103.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.71 13.59 15.76 11.10 - 5.12 15.51 13.36%
  QoQ % 37.67% -13.77% 41.98% 0.00% 0.00% -66.99% -
  Horiz. % 120.63% 87.62% 101.61% 71.57% 0.00% 33.01% 100.00%
EPS -1.67 -0.99 -1.81 -0.17 -2.93 7.95 0.14 -
  QoQ % -68.69% 45.30% -964.71% 94.20% -136.86% 5,578.57% -
  Horiz. % -1,192.86% -707.14% -1,292.86% -121.43% -2,092.86% 5,678.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8455 1.8561 1.8583 1.9191 1.9194 1.9478 1.8835 -1.35%
  QoQ % -0.57% -0.12% -3.17% -0.02% -1.46% 3.41% -
  Horiz. % 97.98% 98.55% 98.66% 101.89% 101.91% 103.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7300 0.7500 0.7700 0.8100 0.8800 0.9900 1.1300 -
P/RPS 3.73 5.28 4.67 6.98 0.00 18.51 6.97 -34.16%
  QoQ % -29.36% 13.06% -33.09% 0.00% 0.00% 165.57% -
  Horiz. % 53.52% 75.75% 67.00% 100.14% 0.00% 265.57% 100.00%
P/EPS -41.82 -72.17 -40.60 -465.35 -28.77 11.91 784.42 -
  QoQ % 42.05% -77.76% 91.28% -1,517.48% -341.56% -98.48% -
  Horiz. % -5.33% -9.20% -5.18% -59.32% -3.67% 1.52% 100.00%
EY -2.39 -1.39 -2.46 -0.21 -3.48 8.40 0.13 -
  QoQ % -71.94% 43.50% -1,071.43% 93.97% -141.43% 6,361.54% -
  Horiz. % -1,838.46% -1,069.23% -1,892.31% -161.54% -2,676.92% 6,461.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.39 0.40 0.40 0.44 0.49 0.57 -23.74%
  QoQ % -2.56% -2.50% 0.00% -9.09% -10.20% -14.04% -
  Horiz. % 66.67% 68.42% 70.18% 70.18% 77.19% 85.96% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 17/04/19 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 -
Price 0.6900 0.7400 0.8000 0.8000 0.9100 0.9500 1.1200 -
P/RPS 3.53 5.21 4.85 6.89 0.00 17.76 6.91 -36.17%
  QoQ % -32.25% 7.42% -29.61% 0.00% 0.00% 157.02% -
  Horiz. % 51.09% 75.40% 70.19% 99.71% 0.00% 257.02% 100.00%
P/EPS -39.53 -71.21 -42.18 -459.61 -29.75 11.43 777.48 -
  QoQ % 44.49% -68.82% 90.82% -1,444.91% -360.28% -98.53% -
  Horiz. % -5.08% -9.16% -5.43% -59.12% -3.83% 1.47% 100.00%
EY -2.53 -1.40 -2.37 -0.22 -3.36 8.75 0.13 -
  QoQ % -80.71% 40.93% -977.27% 93.45% -138.40% 6,630.77% -
  Horiz. % -1,946.15% -1,076.92% -1,823.08% -169.23% -2,584.62% 6,730.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.38 0.41 0.40 0.45 0.47 0.57 -26.45%
  QoQ % -5.26% -7.32% 2.50% -11.11% -4.26% -17.54% -
  Horiz. % 63.16% 66.67% 71.93% 70.18% 78.95% 82.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

450  562  434  820 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.09+0.015 
 PHB 0.045+0.005 
 AT 0.12+0.02 
 XOX 0.305+0.015 
 VIVOCOM 0.05+0.02 
 FINTEC 0.155+0.03 
 VSOLAR 0.065+0.015 
 NETX 0.02+0.005 
 XDL 0.095+0.01 
 NEXGRAM 0.07+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers