Highlights

[SYMLIFE] QoQ Quarter Result on 2020-06-30 [#1]

Stock [SYMLIFE]: SYMPHONY LIFE BHD
Announcement Date 24-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     130.64%    YoY -     -78.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 81,025 30,502 22,667 68,430 65,524 64,153 60,282 21.73%
  QoQ % 165.64% 34.57% -66.88% 4.44% 2.14% 6.42% -
  Horiz. % 134.41% 50.60% 37.60% 113.52% 108.70% 106.42% 100.00%
PBT 27,526 7,078 -28,331 46,242 25,123 33,884 26,797 1.80%
  QoQ % 288.90% 124.98% -161.27% 84.06% -25.86% 26.45% -
  Horiz. % 102.72% 26.41% -105.72% 172.56% 93.75% 126.45% 100.00%
Tax -6,936 -2,714 2,174 -12,781 -8,046 -8,190 -4,677 29.95%
  QoQ % -155.56% -224.84% 117.01% -58.85% 1.76% -75.11% -
  Horiz. % 148.30% 58.03% -46.48% 273.27% 172.03% 175.11% 100.00%
NP 20,590 4,364 -26,157 33,461 17,077 25,694 22,120 -4.65%
  QoQ % 371.81% 116.68% -178.17% 95.94% -33.54% 16.16% -
  Horiz. % 93.08% 19.73% -118.25% 151.27% 77.20% 116.16% 100.00%
NP to SH 22,099 6,180 -20,171 35,252 19,209 28,169 24,995 -7.86%
  QoQ % 257.59% 130.64% -157.22% 83.52% -31.81% 12.70% -
  Horiz. % 88.41% 24.72% -80.70% 141.04% 76.85% 112.70% 100.00%
Tax Rate 25.20 % 38.34 % - % 27.64 % 32.03 % 24.17 % 17.45 % 27.68%
  QoQ % -34.27% 0.00% 0.00% -13.71% 32.52% 38.51% -
  Horiz. % 144.41% 219.71% 0.00% 158.40% 183.55% 138.51% 100.00%
Total Cost 60,435 26,138 48,824 34,969 48,447 38,459 38,162 35.75%
  QoQ % 131.22% -46.46% 39.62% -27.82% 25.97% 0.78% -
  Horiz. % 158.36% 68.49% 127.94% 91.63% 126.95% 100.78% 100.00%
Net Worth 864,000 888,366 882,916 893,913 866,243 850,201 818,118 3.69%
  QoQ % -2.74% 0.62% -1.23% 3.19% 1.89% 3.92% -
  Horiz. % 105.61% 108.59% 107.92% 109.26% 105.88% 103.92% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 109 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 864,000 888,366 882,916 893,913 866,243 850,201 818,118 3.69%
  QoQ % -2.74% 0.62% -1.23% 3.19% 1.89% 3.92% -
  Horiz. % 105.61% 108.59% 107.92% 109.26% 105.88% 103.92% 100.00%
NOSH 546,836 545,010 545,010 541,766 534,718 534,718 534,718 1.50%
  QoQ % 0.34% 0.00% 0.60% 1.32% 0.00% 0.00% -
  Horiz. % 102.27% 101.92% 101.92% 101.32% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 25.41 % 14.31 % -115.40 % 48.90 % 26.06 % 40.05 % 36.69 % -21.67%
  QoQ % 77.57% 112.40% -335.99% 87.64% -34.93% 9.16% -
  Horiz. % 69.26% 39.00% -314.53% 133.28% 71.03% 109.16% 100.00%
ROE 2.56 % 0.70 % -2.28 % 3.94 % 2.22 % 3.31 % 3.06 % -11.18%
  QoQ % 265.71% 130.70% -157.87% 77.48% -32.93% 8.17% -
  Horiz. % 83.66% 22.88% -74.51% 128.76% 72.55% 108.17% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.82 5.60 4.16 12.63 12.25 12.00 11.27 19.97%
  QoQ % 164.64% 34.62% -67.06% 3.10% 2.08% 6.48% -
  Horiz. % 131.50% 49.69% 36.91% 112.07% 108.70% 106.48% 100.00%
EPS 4.04 1.13 -3.70 6.51 3.59 5.27 4.67 -9.18%
  QoQ % 257.52% 130.54% -156.84% 81.34% -31.88% 12.85% -
  Horiz. % 86.51% 24.20% -79.23% 139.40% 76.87% 112.85% 100.00%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.5800 1.6300 1.6200 1.6500 1.6200 1.5900 1.5300 2.16%
  QoQ % -3.07% 0.62% -1.82% 1.85% 1.89% 3.92% -
  Horiz. % 103.27% 106.54% 105.88% 107.84% 105.88% 103.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 631,804
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.82 4.83 3.59 10.83 10.37 10.15 9.54 21.71%
  QoQ % 165.42% 34.54% -66.85% 4.44% 2.17% 6.39% -
  Horiz. % 134.38% 50.63% 37.63% 113.52% 108.70% 106.39% 100.00%
EPS 3.50 0.98 -3.19 5.58 3.04 4.46 3.96 -7.88%
  QoQ % 257.14% 130.72% -157.17% 83.55% -31.84% 12.63% -
  Horiz. % 88.38% 24.75% -80.56% 140.91% 76.77% 112.63% 100.00%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.3675 1.4061 1.3975 1.4149 1.3711 1.3457 1.2949 3.69%
  QoQ % -2.75% 0.62% -1.23% 3.19% 1.89% 3.92% -
  Horiz. % 105.61% 108.59% 107.92% 109.27% 105.88% 103.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5300 0.3800 0.2950 0.3950 0.3800 0.4050 0.4200 -
P/RPS 3.58 6.79 7.09 3.13 3.10 3.38 3.73 -2.69%
  QoQ % -47.28% -4.23% 126.52% 0.97% -8.28% -9.38% -
  Horiz. % 95.98% 182.04% 190.08% 83.91% 83.11% 90.62% 100.00%
P/EPS 13.11 33.51 -7.97 6.07 10.58 7.69 8.99 28.51%
  QoQ % -60.88% 520.45% -231.30% -42.63% 37.58% -14.46% -
  Horiz. % 145.83% 372.75% -88.65% 67.52% 117.69% 85.54% 100.00%
EY 7.62 2.98 -12.55 16.47 9.45 13.01 11.13 -22.27%
  QoQ % 155.70% 123.75% -176.20% 74.29% -27.36% 16.89% -
  Horiz. % 68.46% 26.77% -112.76% 147.98% 84.91% 116.89% 100.00%
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.34 0.23 0.18 0.24 0.23 0.25 0.27 16.56%
  QoQ % 47.83% 27.78% -25.00% 4.35% -8.00% -7.41% -
  Horiz. % 125.93% 85.19% 66.67% 88.89% 85.19% 92.59% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 24/08/20 26/06/20 26/02/20 27/11/19 26/08/19 31/05/19 -
Price 0.6200 0.6600 0.3950 0.4100 0.3850 0.3800 0.4050 -
P/RPS 4.18 11.79 9.50 3.25 3.14 3.17 3.59 10.65%
  QoQ % -64.55% 24.11% 192.31% 3.50% -0.95% -11.70% -
  Horiz. % 116.43% 328.41% 264.62% 90.53% 87.47% 88.30% 100.00%
P/EPS 15.34 58.20 -10.67 6.30 10.72 7.21 8.66 46.25%
  QoQ % -73.64% 645.45% -269.37% -41.23% 48.68% -16.74% -
  Horiz. % 177.14% 672.06% -123.21% 72.75% 123.79% 83.26% 100.00%
EY 6.52 1.72 -9.37 15.87 9.33 13.86 11.54 -31.59%
  QoQ % 279.07% 118.36% -159.04% 70.10% -32.68% 20.10% -
  Horiz. % 56.50% 14.90% -81.20% 137.52% 80.85% 120.10% 100.00%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.39 0.40 0.24 0.25 0.24 0.24 0.26 30.94%
  QoQ % -2.50% 66.67% -4.00% 4.17% 0.00% -7.69% -
  Horiz. % 150.00% 153.85% 92.31% 96.15% 92.31% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS