Highlights

[SYMLIFE] QoQ Quarter Result on 2015-03-31 [#4]

Stock [SYMLIFE]: SYMPHONY LIFE BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     -51.33%    YoY -     -81.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 38,828 25,418 39,995 25,914 132,115 44,195 82,730 -39.52%
  QoQ % 52.76% -36.45% 54.34% -80.39% 198.94% -46.58% -
  Horiz. % 46.93% 30.72% 48.34% 31.32% 159.69% 53.42% 100.00%
PBT 2,698 902 3,100 3,741 10,517 24,448 14,677 -67.57%
  QoQ % 199.11% -70.90% -17.13% -64.43% -56.98% 66.57% -
  Horiz. % 18.38% 6.15% 21.12% 25.49% 71.66% 166.57% 100.00%
Tax -1,185 578 -1,925 -1,083 -4,501 -2,245 -3,857 -54.37%
  QoQ % -305.02% 130.03% -77.75% 75.94% -100.49% 41.79% -
  Horiz. % 30.72% -14.99% 49.91% 28.08% 116.70% 58.21% 100.00%
NP 1,513 1,480 1,175 2,658 6,016 22,203 10,820 -72.96%
  QoQ % 2.23% 25.96% -55.79% -55.82% -72.90% 105.20% -
  Horiz. % 13.98% 13.68% 10.86% 24.57% 55.60% 205.20% 100.00%
NP to SH 2,010 2,101 2,042 3,159 6,490 22,360 11,014 -67.73%
  QoQ % -4.33% 2.89% -35.36% -51.33% -70.97% 103.01% -
  Horiz. % 18.25% 19.08% 18.54% 28.68% 58.93% 203.01% 100.00%
Tax Rate 43.92 % -64.08 % 62.10 % 28.95 % 42.80 % 9.18 % 26.28 % 40.70%
  QoQ % 168.54% -203.19% 114.51% -32.36% 366.23% -65.07% -
  Horiz. % 167.12% -243.84% 236.30% 110.16% 162.86% 34.93% 100.00%
Total Cost 37,315 23,938 38,820 23,256 126,099 21,992 71,910 -35.35%
  QoQ % 55.88% -38.34% 66.92% -81.56% 473.39% -69.42% -
  Horiz. % 51.89% 33.29% 53.98% 32.34% 175.36% 30.58% 100.00%
Net Worth 588,845 601,908 601,255 562,898 592,565 594,950 573,292 1.80%
  QoQ % -2.17% 0.11% 6.81% -5.01% -0.40% 3.78% -
  Horiz. % 102.71% 104.99% 104.88% 98.19% 103.36% 103.78% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 588,845 601,908 601,255 562,898 592,565 594,950 573,292 1.80%
  QoQ % -2.17% 0.11% 6.81% -5.01% -0.40% 3.78% -
  Horiz. % 102.71% 104.99% 104.88% 98.19% 103.36% 103.78% 100.00%
NOSH 283,098 283,918 283,611 281,449 282,173 281,967 282,410 0.16%
  QoQ % -0.29% 0.11% 0.77% -0.26% 0.07% -0.16% -
  Horiz. % 100.24% 100.53% 100.43% 99.66% 99.92% 99.84% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.90 % 5.82 % 2.94 % 10.26 % 4.55 % 50.24 % 13.08 % -55.27%
  QoQ % -32.99% 97.96% -71.35% 125.49% -90.94% 284.10% -
  Horiz. % 29.82% 44.50% 22.48% 78.44% 34.79% 384.10% 100.00%
ROE 0.34 % 0.35 % 0.34 % 0.56 % 1.10 % 3.76 % 1.92 % -68.37%
  QoQ % -2.86% 2.94% -39.29% -49.09% -70.74% 95.83% -
  Horiz. % 17.71% 18.23% 17.71% 29.17% 57.29% 195.83% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.72 8.95 14.10 9.21 46.82 15.67 29.29 -39.60%
  QoQ % 53.30% -36.52% 53.09% -80.33% 198.79% -46.50% -
  Horiz. % 46.84% 30.56% 48.14% 31.44% 159.85% 53.50% 100.00%
EPS 0.71 0.74 0.72 1.12 2.30 7.93 3.90 -67.78%
  QoQ % -4.05% 2.78% -35.71% -51.30% -71.00% 103.33% -
  Horiz. % 18.21% 18.97% 18.46% 28.72% 58.97% 203.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0800 2.1200 2.1200 2.0000 2.1000 2.1100 2.0300 1.63%
  QoQ % -1.89% 0.00% 6.00% -4.76% -0.47% 3.94% -
  Horiz. % 102.46% 104.43% 104.43% 98.52% 103.45% 103.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 600,572
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.47 4.23 6.66 4.31 22.00 7.36 13.78 -39.51%
  QoQ % 52.96% -36.49% 54.52% -80.41% 198.91% -46.59% -
  Horiz. % 46.95% 30.70% 48.33% 31.28% 159.65% 53.41% 100.00%
EPS 0.33 0.35 0.34 0.53 1.08 3.72 1.83 -67.98%
  QoQ % -5.71% 2.94% -35.85% -50.93% -70.97% 103.28% -
  Horiz. % 18.03% 19.13% 18.58% 28.96% 59.02% 203.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9805 1.0022 1.0011 0.9373 0.9867 0.9906 0.9546 1.80%
  QoQ % -2.17% 0.11% 6.81% -5.01% -0.39% 3.77% -
  Horiz. % 102.71% 104.99% 104.87% 98.19% 103.36% 103.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.7900 0.6900 0.8200 0.8000 0.8500 1.0700 1.0300 -
P/RPS 5.76 7.71 5.81 8.69 1.82 6.83 3.52 38.74%
  QoQ % -25.29% 32.70% -33.14% 377.47% -73.35% 94.03% -
  Horiz. % 163.64% 219.03% 165.06% 246.88% 51.70% 194.03% 100.00%
P/EPS 111.27 93.24 113.89 71.28 36.96 13.49 26.41 160.18%
  QoQ % 19.34% -18.13% 59.78% 92.86% 173.98% -48.92% -
  Horiz. % 421.32% 353.05% 431.24% 269.90% 139.95% 51.08% 100.00%
EY 0.90 1.07 0.88 1.40 2.71 7.41 3.79 -61.55%
  QoQ % -15.89% 21.59% -37.14% -48.34% -63.43% 95.51% -
  Horiz. % 23.75% 28.23% 23.22% 36.94% 71.50% 195.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.33 0.39 0.40 0.40 0.51 0.51 -17.77%
  QoQ % 15.15% -15.38% -2.50% 0.00% -21.57% 0.00% -
  Horiz. % 74.51% 64.71% 76.47% 78.43% 78.43% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 25/08/15 29/05/15 26/02/15 27/11/14 25/08/14 -
Price 0.7100 0.8050 0.7500 0.8500 0.8550 0.9700 1.1900 -
P/RPS 5.18 8.99 5.32 9.23 1.83 6.19 4.06 17.58%
  QoQ % -42.38% 68.98% -42.36% 404.37% -70.44% 52.46% -
  Horiz. % 127.59% 221.43% 131.03% 227.34% 45.07% 152.46% 100.00%
P/EPS 100.00 108.78 104.17 75.73 37.17 12.23 30.51 120.17%
  QoQ % -8.07% 4.43% 37.55% 103.74% 203.92% -59.91% -
  Horiz. % 327.76% 356.54% 341.43% 248.21% 121.83% 40.09% 100.00%
EY 1.00 0.92 0.96 1.32 2.69 8.18 3.28 -54.60%
  QoQ % 8.70% -4.17% -27.27% -50.93% -67.11% 149.39% -
  Horiz. % 30.49% 28.05% 29.27% 40.24% 82.01% 249.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.38 0.35 0.43 0.41 0.46 0.59 -30.68%
  QoQ % -10.53% 8.57% -18.60% 4.88% -10.87% -22.03% -
  Horiz. % 57.63% 64.41% 59.32% 72.88% 69.49% 77.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

341  262  430  1266 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MLAB 0.0150.00 
 VC 0.05+0.02 
 CAREPLS 0.27+0.045 
 SAPNRG 0.08+0.005 
 HSI-H8M 0.64-0.025 
 EKOVEST 0.380.00 
 SANICHI 0.0450.00 
 HSI-C9J 0.18-0.025 
 HIBISCS 0.315-0.01 
 REACH 0.040.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
4. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
5. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
6. This medical items stock will FLY FLY SOON as the best is yet to come! Trend Trading 2030
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers