Highlights

[BJTOTO] QoQ Quarter Result on 2019-01-31 [#3]

Stock [BJTOTO]: BERJAYA SPORTS TOTO BHD
Announcement Date 18-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     - %    YoY -     -0.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Revenue 974,916 1,508,826 0 1,361,567 0 1,352,483 0 -
  QoQ % -35.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.08% 111.56% 0.00% 100.67% 0.00% 100.00% -
PBT -26,803 109,036 0 94,427 0 94,287 0 -
  QoQ % -124.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -28.43% 115.64% 0.00% 100.15% 0.00% 100.00% -
Tax -18,126 -37,829 0 -34,018 0 -31,619 0 -
  QoQ % 52.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.33% 119.64% -0.00% 107.59% -0.00% 100.00% -
NP -44,929 71,207 0 60,409 0 62,668 0 -
  QoQ % -163.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -71.69% 113.63% 0.00% 96.40% 0.00% 100.00% -
NP to SH -41,378 70,175 0 59,071 0 60,290 0 -
  QoQ % -158.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -68.63% 116.40% 0.00% 97.98% 0.00% 100.00% -
Tax Rate - % 34.69 % - % 36.03 % - % 33.53 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 103.46% 0.00% 107.46% 0.00% 100.00% -
Total Cost 1,019,845 1,437,619 0 1,301,158 0 1,289,815 0 -
  QoQ % -29.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.07% 111.46% 0.00% 100.88% 0.00% 100.00% -
Net Worth 727,380 835,140 - 794,729 - 794,729 - -
  QoQ % -12.90% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.53% 105.08% 0.00% 100.00% 0.00% 100.00% -
Dividend
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Div - 60,615 - 47,145 - 53,880 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 112.50% 0.00% 87.50% 0.00% 100.00% -
Div Payout % - % 86.38 % - % 79.81 % - % 89.37 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 96.65% 0.00% 89.30% 0.00% 100.00% -
Equity
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Net Worth 727,380 835,140 - 794,729 - 794,729 - -
  QoQ % -12.90% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.53% 105.08% 0.00% 100.00% 0.00% 100.00% -
NOSH 1,347,000 1,347,000 1,347,000 1,347,000 1,347,000 1,347,000 1,347,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
NP Margin -4.61 % 4.72 % - % 4.44 % - % 4.63 % - % -
  QoQ % -197.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -99.57% 101.94% 0.00% 95.90% 0.00% 100.00% -
ROE -5.69 % 8.40 % - % 7.43 % - % 7.59 % - % -
  QoQ % -167.74% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -74.97% 110.67% 0.00% 97.89% 0.00% 100.00% -
Per Share
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
RPS 72.38 112.01 - 101.08 - 100.41 - -
  QoQ % -35.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.08% 111.55% 0.00% 100.67% 0.00% 100.00% -
EPS -3.07 5.21 0.00 4.39 0.00 4.48 0.00 -
  QoQ % -158.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -68.53% 116.29% 0.00% 97.99% 0.00% 100.00% -
DPS 0.00 4.50 0.00 3.50 0.00 4.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 112.50% 0.00% 87.50% 0.00% 100.00% -
NAPS 0.5400 0.6200 - 0.5900 - 0.5900 - -
  QoQ % -12.90% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.53% 105.08% 0.00% 100.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
RPS 72.16 111.68 - 100.78 - 100.11 - -
  QoQ % -35.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.08% 111.56% 0.00% 100.67% 0.00% 100.00% -
EPS -3.06 5.19 0.00 4.37 0.00 4.46 0.00 -
  QoQ % -158.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -68.61% 116.37% 0.00% 97.98% 0.00% 100.00% -
DPS 0.00 4.49 0.00 3.49 0.00 3.99 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 112.53% 0.00% 87.47% 0.00% 100.00% -
NAPS 0.5384 0.6182 - 0.5883 - 0.5883 - -
  QoQ % -12.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.52% 105.08% 0.00% 100.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Date 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 -
Price 2.7600 2.6300 2.4200 2.2600 2.1100 2.1000 2.3700 -
P/RPS 3.81 2.35 0.00 2.24 0.00 2.09 0.00 -
  QoQ % 62.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 182.30% 112.44% 0.00% 107.18% 0.00% 100.00% -
P/EPS -89.85 50.48 0.00 51.53 0.00 46.92 0.00 -
  QoQ % -277.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -191.50% 107.59% 0.00% 109.83% 0.00% 100.00% -
EY -1.11 1.98 0.00 1.94 0.00 2.13 0.00 -
  QoQ % -156.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -52.11% 92.96% 0.00% 91.08% 0.00% 100.00% -
DY 0.00 1.71 0.00 1.55 0.00 1.90 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 90.00% 0.00% 81.58% 0.00% 100.00% -
P/NAPS 5.11 4.24 0.00 3.83 0.00 3.56 0.00 -
  QoQ % 20.52% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 143.54% 119.10% 0.00% 107.58% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Date 19/08/19 18/06/19 - 18/03/19 - 14/12/18 - -
Price 2.7600 2.6000 0.0000 2.3700 0.0000 2.1700 0.0000 -
P/RPS 3.81 2.32 0.00 2.34 0.00 2.16 0.00 -
  QoQ % 64.22% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 176.39% 107.41% 0.00% 108.33% 0.00% 100.00% -
P/EPS -89.85 49.91 0.00 54.04 0.00 48.48 0.00 -
  QoQ % -280.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -185.33% 102.95% 0.00% 111.47% 0.00% 100.00% -
EY -1.11 2.00 0.00 1.85 0.00 2.06 0.00 -
  QoQ % -155.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -53.88% 97.09% 0.00% 89.81% 0.00% 100.00% -
DY 0.00 1.73 0.00 1.48 0.00 1.84 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 94.02% 0.00% 80.43% 0.00% 100.00% -
P/NAPS 5.11 4.19 0.00 4.02 0.00 3.68 0.00 -
  QoQ % 21.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 138.86% 113.86% 0.00% 109.24% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

111  412  453  1211 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.1050.00 
 AGES 0.19+0.015 
 K1 0.53-0.01 
 CAREPLS 1.71+0.17 
 ACO 0.305+0.04 
 AT 0.1050.00 
 XDL 0.07+0.005 
 SANICHI 0.105-0.01 
 BCMALL 0.295-0.01 
 HLT 0.94+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers